|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$32.03M
17.39%
YoY
|
$27.29M
8.33%
YoY
|
$25.19M
33.05%
YoY
|
$18.93M
16599.6%
YoY
|
$113.4K
N/A
|
| Cost Of Revenue |
$10.35M
26.26%
YoY
|
$8.198M
4.19%
YoY
|
$7.868M
49.07%
YoY
|
$5.278M
389.13%
YoY
|
$1.079M
N/A
|
| Gross Profit |
$21.68M
13.58%
YoY
|
$19.09M
10.21%
YoY
|
$17.32M
26.85%
YoY
|
$13.65M
347.01%
YoY
|
$3.054M
N/A
|
| Selling, General & Admin |
$43.03M
-8.14%
YoY
|
$46.85M
8.53%
YoY
|
$43.17M
30.82%
YoY
|
$33.00M
45.05%
YoY
|
$22.75M
160.85%
YoY
|
| Research & Development |
$7.166M
-1.4%
YoY
|
$7.268M
26.53%
YoY
|
$5.744M
122.81%
YoY
|
$2.578M
54.1%
YoY
|
$1.673M
-79.2%
YoY
|
| Depreciation & Amortization |
$2.055M
33.01%
YoY
|
$1.545M
86.14%
YoY
|
$830.0K
94.84%
YoY
|
$426.0K
60.45%
YoY
|
$265.5K
-13.21%
YoY
|
| Operating Expenses |
$50.20M
-7.24%
YoY
|
$54.12M
10.64%
YoY
|
$48.91M
37.48%
YoY
|
$35.58M
45.67%
YoY
|
$24.42M
45.67%
YoY
|
| Operating Profit |
-$84.35M
65.23%
YoY
|
-$51.05M
61.6%
YoY
|
-$31.59M
44.1%
YoY
|
-$21.92M
2.6%
YoY
|
-$21.37M
27.46%
YoY
|
| Interest Expense |
N/A
|
N/A
|
$175.0K
17400.0%
YoY
|
$1.000K
-83.48%
YoY
|
$6.054K
727.05%
YoY
|
| Other Income/Expense, Net |
-$144.0K
-1540.0%
YoY
|
$10.00K
-99.52%
YoY
|
$2.080M
-29814.29%
YoY
|
-$7.000K
-115.26%
YoY
|
$45.86K
433.26%
YoY
|
| Pretax Income |
-$82.14M
72.78%
YoY
|
-$47.54M
32.57%
YoY
|
-$35.86M
85.03%
YoY
|
-$19.38M
-6.45%
YoY
|
-$20.72M
22.5%
YoY
|
| Income Tax |
-$278.0K
-50.09%
YoY
|
-$557.0K
-58.15%
YoY
|
-$1.331M
-43.74%
YoY
|
-$2.366M
1.41%
YoY
|
-$2.333M
N/A
|
| Net Earnings |
-$81.86M
74.23%
YoY
|
-$46.98M
36.07%
YoY
|
-$34.53M
102.93%
YoY
|
-$17.02M
-7.44%
YoY
|
-$18.38M
8.7%
YoY
|
| Basic Earnings Per Share |
-$0.08
60.0%
YoY
|
-$0.05
42.86%
YoY
|
-$0.04
105.88%
YoY
|
-$0.02
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$0.08
60.0%
YoY
|
-$0.05
42.86%
YoY
|
-$0.04
101.61%
YoY
|
-$0.02
-100.0%
YoY
|
-$19.22K
-58.58%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
979.9M
0.0%
YoY
|
979.9M
0.0%
YoY
|
979.9M
0.0%
YoY
|
979.9M
2.45%
YoY
|
956.5M
162.46%
YoY
|
| Diluted Shares Outstanding |
979.9M
0.0%
YoY
|
979.9M
0.0%
YoY
|
979.9M
0.0%
YoY
|
979.9M
2.45%
YoY
|
956.5M shares
162.46%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$8.799M
35.37%
YoY
|
N/A
|
$8.095M
15.69%
YoY
|
$6.964M
13.59%
YoY
|
$6.500M
3.8%
YoY
|
N/A
|
$6.997M
10.24%
YoY
|
$6.131M
1.84%
YoY
|
$6.262M
14.23%
YoY
|
$7.337M
19.17%
YoY
|
$6.347M
32.89%
YoY
|
$6.020M
2073.29%
YoY
|
$5.482M
46.15%
YoY
|
$6.157M
50.88%
YoY
|
$4.776M
21113.47%
YoY
|
$277.0K
147.32%
YoY
|
$3.751M
26692.86%
YoY
|
$4.081M
N/A
|
$22.51K
N/A
|
| Cost Of Revenue |
$3.315M
58.39%
YoY
|
N/A
|
$2.659M
37.27%
YoY
|
$2.298M
29.9%
YoY
|
$2.093M
-2.42%
YoY
|
N/A
|
$1.937M
-2.42%
YoY
|
$1.769M
-10.29%
YoY
|
$2.145M
30.24%
YoY
|
$2.264M
21.52%
YoY
|
$1.985M
63.37%
YoY
|
$1.972M
62.98%
YoY
|
$1.647M
66.36%
YoY
|
$1.863M
82.72%
YoY
|
$1.215M
6688.09%
YoY
|
$1.210M
3261.11%
YoY
|
$990.0K
16400.0%
YoY
|
$1.020M
N/A
|
$17.90K
N/A
|
| Gross Profit |
$5.484M
24.44%
YoY
|
N/A
|
$5.436M
7.43%
YoY
|
$4.666M
6.97%
YoY
|
$4.407M
7.04%
YoY
|
N/A
|
$5.060M
16.0%
YoY
|
$4.362M
7.76%
YoY
|
$4.117M
7.35%
YoY
|
$5.073M
18.14%
YoY
|
$4.362M
22.49%
YoY
|
$4.048M
33.33%
YoY
|
$3.835M
38.9%
YoY
|
$4.294M
40.27%
YoY
|
$3.561M
77061.43%
YoY
|
$3.036M
-15280.0%
YoY
|
$2.761M
34412.5%
YoY
|
$3.061M
N/A
|
$4.615K
N/A
|
| Selling, General & Admin |
$9.230M
-18.09%
YoY
|
N/A
|
$10.26M
-3.73%
YoY
|
$10.82M
-9.11%
YoY
|
$11.27M
-11.49%
YoY
|
N/A
|
$10.66M
12.83%
YoY
|
$11.90M
19.82%
YoY
|
$12.73M
22.08%
YoY
|
$13.36M
54.43%
YoY
|
$9.443M
4.67%
YoY
|
$9.931M
15.52%
YoY
|
$10.43M
55.1%
YoY
|
$8.653M
6.1%
YoY
|
$9.022M
47.31%
YoY
|
$8.597M
70.64%
YoY
|
$6.724M
93.89%
YoY
|
$8.155M
157.21%
YoY
|
$6.124M
166.47%
YoY
|
| Research & Development |
$1.154M
-37.72%
YoY
|
N/A
|
$1.784M
-3.31%
YoY
|
$1.886M
25.23%
YoY
|
$1.853M
4.63%
YoY
|
N/A
|
$1.845M
112.8%
YoY
|
$1.506M
75.32%
YoY
|
$1.771M
92.92%
YoY
|
$3.099M
298.84%
YoY
|
$867.0K
-23.34%
YoY
|
$859.0K
169.28%
YoY
|
$918.0K
161.54%
YoY
|
$777.0K
16.86%
YoY
|
$1.131M
292.09%
YoY
|
$319.0K
17.71%
YoY
|
$351.0K
-14.81%
YoY
|
$664.9K
N/A
|
$288.5K
-89.32%
YoY
|
| Depreciation & Amortization |
$519.0K
-0.38%
YoY
|
N/A
|
$506.0K
21.34%
YoY
|
$509.0K
45.01%
YoY
|
$521.0K
55.99%
YoY
|
N/A
|
$417.0K
-73.87%
YoY
|
$351.0K
3.24%
YoY
|
$334.0K
103.66%
YoY
|
$1.870M
51.79%
YoY
|
$1.596M
1364.22%
YoY
|
$340.0K
378.87%
YoY
|
$164.0K
100.0%
YoY
|
$1.232M
48.75%
YoY
|
$109.0K
80.33%
YoY
|
$71.00K
29.09%
YoY
|
$82.00K
38.98%
YoY
|
$828.2K
592.09%
YoY
|
$60.45K
-22.7%
YoY
|
| Operating Expenses |
$10.38M
-20.87%
YoY
|
N/A
|
$12.04M
-3.66%
YoY
|
$12.70M
-5.25%
YoY
|
$13.12M
-9.52%
YoY
|
N/A
|
$12.50M
21.24%
YoY
|
$13.41M
24.24%
YoY
|
$14.50M
27.81%
YoY
|
$16.46M
74.57%
YoY
|
$10.31M
1.55%
YoY
|
$10.79M
21.02%
YoY
|
$11.35M
60.38%
YoY
|
$9.430M
6.92%
YoY
|
$10.15M
58.32%
YoY
|
$8.916M
67.94%
YoY
|
$7.075M
82.35%
YoY
|
$8.820M
113.64%
YoY
|
$6.413M
28.25%
YoY
|
| Operating Profit |
-$4.900M
-92.41%
YoY
|
N/A
|
-$6.606M
-11.21%
YoY
|
-$8.035M
-67.95%
YoY
|
-$64.55M
521.49%
YoY
|
N/A
|
-$7.440M
25.08%
YoY
|
-$25.07M
271.8%
YoY
|
-$10.39M
38.26%
YoY
|
-$11.39M
121.75%
YoY
|
-$5.948M
-9.77%
YoY
|
-$6.742M
14.66%
YoY
|
-$7.512M
74.13%
YoY
|
-$5.136M
-10.82%
YoY
|
-$6.592M
2.87%
YoY
|
-$5.880M
10.34%
YoY
|
-$4.314M
11.42%
YoY
|
-$5.759M
N/A
|
-$6.408M
28.15%
YoY
|
| Interest Expense |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$961.0K
1401.56%
YoY
|
$992.0K
1500.0%
YoY
|
$964.0K
1828.0%
YoY
|
$1.231M
-3.45%
YoY
|
$64.00K
-93.23%
YoY
|
$62.00K
-72.44%
YoY
|
$50.00K
-50.0%
YoY
|
$1.275M
1687.72%
YoY
|
$945.0K
N/A
|
$225.0K
3616.55%
YoY
|
$100.0K
83.49%
YoY
|
$71.32K
1233.08%
YoY
|
$0.00
N/A
|
| Other Income/Expense, Net |
-$26.00K
-40.91%
YoY
|
N/A
|
-$13.00K
-88.29%
YoY
|
-$39.00K
-175.0%
YoY
|
-$44.00K
-152.38%
YoY
|
N/A
|
-$111.0K
-105.06%
YoY
|
$52.00K
N/A
|
$84.00K
-8500.0%
YoY
|
-$115.0K
-11600.0%
YoY
|
$2.195M
-44000.0%
YoY
|
N/A
|
-$1.000K
-200.0%
YoY
|
$1.000K
-97.69%
YoY
|
-$5.000K
-933.33%
YoY
|
$1.000K
-99.8%
YoY
|
$1.000K
N/A
|
$43.38K
3705.26%
YoY
|
$600.00
-69.39%
YoY
|
| Pretax Income |
-$4.495M
-92.96%
YoY
|
N/A
|
-$6.140M
-8.69%
YoY
|
-$7.386M
-69.32%
YoY
|
-$63.87M
584.82%
YoY
|
N/A
|
-$6.724M
178.89%
YoY
|
-$24.07M
352.01%
YoY
|
-$9.326M
50.98%
YoY
|
-$21.95M
468.87%
YoY
|
-$2.411M
-57.34%
YoY
|
-$5.326M
-5.82%
YoY
|
-$6.177M
46.55%
YoY
|
-$3.858M
-31.39%
YoY
|
-$5.652M
-10.93%
YoY
|
-$5.655M
20.04%
YoY
|
-$4.215M
4.41%
YoY
|
-$5.623M
34.74%
YoY
|
-$6.346M
27.42%
YoY
|
| Income Tax |
$39.00K
-168.42%
YoY
|
N/A
|
-$19.00K
-29.63%
YoY
|
$12.00K
-108.39%
YoY
|
-$57.00K
-65.66%
YoY
|
N/A
|
-$27.00K
-98.59%
YoY
|
-$143.0K
85.71%
YoY
|
-$166.0K
-179.81%
YoY
|
$459.0K
-143.76%
YoY
|
-$1.920M
192.24%
YoY
|
-$77.00K
-79.84%
YoY
|
$208.0K
-174.82%
YoY
|
-$1.049M
-55.04%
YoY
|
-$657.0K
N/A
|
-$382.0K
N/A
|
-$278.0K
N/A
|
-$2.333M
N/A
|
$0.00
N/A
|
| Net Earnings |
-$4.534M
-92.89%
YoY
|
N/A
|
-$6.121M
-8.6%
YoY
|
-$7.398M
-69.09%
YoY
|
-$63.81M
596.6%
YoY
|
N/A
|
-$6.697M
1263.95%
YoY
|
-$23.93M
355.92%
YoY
|
-$9.160M
43.46%
YoY
|
-$22.41M
697.65%
YoY
|
-$491.0K
-90.17%
YoY
|
-$5.249M
-0.46%
YoY
|
-$6.385M
62.18%
YoY
|
-$2.809M
-14.62%
YoY
|
-$4.995M
-21.29%
YoY
|
-$5.273M
11.93%
YoY
|
-$3.937M
-2.48%
YoY
|
-$3.290M
-21.16%
YoY
|
-$6.346M
27.42%
YoY
|
| Basic Earnings Per Share |
$0.00
-100.0%
YoY
|
N/A
|
-$0.01
0.0%
YoY
|
-$0.01
-41.67%
YoY
|
-$0.07
666.67%
YoY
|
N/A
|
-$0.01
900.0%
YoY
|
-$0.02
380.0%
YoY
|
-$0.01
28.57%
YoY
|
N/A
|
$0.00
-80.0%
YoY
|
-$0.01
0.0%
YoY
|
-$0.01
75.0%
YoY
|
N/A
|
-$0.01
-16.67%
YoY
|
-$0.01
0.0%
YoY
|
$0.00
-90.0%
YoY
|
N/A
|
-$0.01
N/A
|
| Diluted Earnings Per Share |
$0.00
-100.0%
YoY
|
N/A
|
-$0.01
0.0%
YoY
|
-$0.01
-41.67%
YoY
|
-$0.07
666.67%
YoY
|
N/A
|
-$0.01
900.0%
YoY
|
-$0.02
380.0%
YoY
|
-$0.01
28.57%
YoY
|
-$0.02
696.52%
YoY
|
$0.00
-80.0%
YoY
|
-$0.01
0.0%
YoY
|
-$0.01
75.0%
YoY
|
$0.00
-100.0%
YoY
|
-$0.01
-100.0%
YoY
|
-$0.01
0.0%
YoY
|
$0.00
-90.0%
YoY
|
-$3.357K
-53.04%
YoY
|
-$6.485K
-28.31%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
979.9M
0.0%
YoY
|
979.9M
0.0%
YoY
|
979.9M
0.0%
YoY
|
979.9M
0.0%
YoY
|
979.9M
0.0%
YoY
|
979.9M
0.0%
YoY
|
979.9M
0.0%
YoY
|
979.9M
0.0%
YoY
|
979.9M
0.0%
YoY
|
979.9M
0.0%
YoY
|
979.9M
0.0%
YoY
|
979.9M
0.01%
YoY
|
979.9M
0.01%
YoY
|
979.9M
0.01%
YoY
|
979.9M
0.15%
YoY
|
979.9M
0.64%
YoY
|
979.9M
10.07%
YoY
|
979.9M shares
73.72%
YoY
|
978.5M shares
77.73%
YoY
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
979.9M
0.0%
YoY
|
979.9M
0.0%
YoY
|
979.9M
0.0%
YoY
|
N/A
|
979.9M
0.0%
YoY
|
979.9M
0.0%
YoY
|
979.9M
0.0%
YoY
|
N/A
|
979.9M
0.0%
YoY
|
979.9M
0.01%
YoY
|
979.9M
0.01%
YoY
|
N/A
|
979.9M
0.15%
YoY
|
979.9M
0.64%
YoY
|
979.9M
10.07%
YoY
|
N/A
|
978.5M shares
77.73%
YoY
|
Loading...