2024 Q4 Form 10-Q Financial Statement

#000121390024097171 Filed on November 13, 2024

View on sec.gov

Income Statement

Concept 2024 Q4 2024 Q3 2023 Q3
Revenue $364.9K $325.7K
YoY Change 12.04%
Cost Of Revenue $179.4K $152.6K
YoY Change 17.58%
Gross Profit $185.5K $173.1K
YoY Change 7.16%
Gross Profit Margin 50.84% 53.15%
Selling, General & Admin $549.2K
YoY Change
% of Gross Profit 317.27%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $38.56K
YoY Change
% of Gross Profit 22.28%
Operating Expenses $549.3K
YoY Change
Operating Profit -$816.7K -$376.2K
YoY Change 117.13%
Interest Expense -$61.14K
YoY Change
% of Operating Profit
Other Income/Expense, Net
YoY Change
Pretax Income -$437.3K
YoY Change
Income Tax
% Of Pretax Income
Net Earnings -$856.1K -$437.3K
YoY Change 95.77%
Net Earnings / Revenue -234.61% -134.27%
Basic Earnings Per Share
Diluted Earnings Per Share -$0.05
COMMON SHARES
Basic Shares Outstanding 8.244M shares 7.966M shares
Diluted Shares Outstanding

Balance Sheet

Concept 2024 Q4 2024 Q3 2023 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $64.12K
YoY Change
Cash & Equivalents $1.210M $64.12K
Short-Term Investments
Other Short-Term Assets $571.2K
YoY Change
Inventory $719.2K $700.0K
Prepaid Expenses
Receivables $492.1K $292.7K
Other Receivables $0.00
Total Short-Term Assets $2.619M $1.628M
YoY Change 60.88%
LONG-TERM ASSETS
Property, Plant & Equipment $15.71K $447.1K
YoY Change -96.49%
Goodwill $2.238M
YoY Change
Intangibles $1.448M
YoY Change
Long-Term Investments
YoY Change
Other Assets $9.440K $9.440K
YoY Change 0.0%
Total Long-Term Assets $4.205M $4.297M
YoY Change -2.15%
TOTAL ASSETS
Total Short-Term Assets $2.619M $1.628M
Total Long-Term Assets $4.205M $4.297M
Total Assets $6.824M $5.925M
YoY Change 15.17%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $291.1K $326.2K
YoY Change -10.78%
Accrued Expenses $468.5K
YoY Change
Deferred Revenue
YoY Change
Short-Term Debt $3.227M
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $1.618M $4.177M
YoY Change -61.27%
LONG-TERM LIABILITIES
Long-Term Debt $0.00
YoY Change
Other Long-Term Liabilities $375.2K
YoY Change
Total Long-Term Liabilities $375.2K
YoY Change
TOTAL LIABILITIES
Total Short-Term Liabilities $1.618M $4.177M
Total Long-Term Liabilities $375.2K
Total Liabilities $3.761M $4.552M
YoY Change -17.38%
SHAREHOLDERS EQUITY
Retained Earnings -$8.161M
YoY Change
Common Stock
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $3.063M $1.373M
YoY Change
Total Liabilities & Shareholders Equity $6.824M $5.925M
YoY Change 15.17%

Cashflow Statement

Concept 2024 Q4 2024 Q3 2023 Q3
OPERATING ACTIVITIES
Net Income -$856.1K -$437.3K
YoY Change 95.77%
Depreciation, Depletion And Amortization $38.56K
YoY Change
Cash From Operating Activities -$799.8K -$308.3K
YoY Change 159.38%
INVESTING ACTIVITIES
Capital Expenditures $6.465K $1.020K
YoY Change 533.82%
Acquisitions
YoY Change
Other Investing Activities
YoY Change
Cash From Investing Activities -$6.465K -$1.020K
YoY Change 533.82%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -19.73K
YoY Change
NET CHANGE
Cash From Operating Activities -$799.8K -308.3K
Cash From Investing Activities -$6.465K -1.020K
Cash From Financing Activities -19.73K
Net Change In Cash -$806.2K -329.1K
YoY Change 144.99%
FREE CASH FLOW
Cash From Operating Activities -$799.8K -$308.3K
Capital Expenditures $6.465K $1.020K
Free Cash Flow -$806.2K -$309.4K
YoY Change 160.61%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2024Q3 dei Document Type
DocumentType
10-Q
CY2024Q3 dei Document Quarterly Report
DocumentQuarterlyReport
true
CY2024Q3 dei Document Period End Date
DocumentPeriodEndDate
2024-09-30
CY2024Q3 dei Document Transition Report
DocumentTransitionReport
false
CY2024Q3 dei Entity File Number
EntityFileNumber
001-42033
CY2024Q3 dei Entity Registrant Name
EntityRegistrantName
CleanCore Solutions, Inc.
CY2024Q3 dei Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
NV
CY2024Q3 dei Entity Tax Identification Number
EntityTaxIdentificationNumber
88-4042082
CY2024Q3 dei Entity Address Address Line1
EntityAddressAddressLine1
5920 S 118th Circle
CY2024Q3 dei Entity Address City Or Town
EntityAddressCityOrTown
Omaha
CY2024Q3 dei Entity Address Country
EntityAddressCountry
NE
CY2024Q3 dei Entity Address Postal Zip Code
EntityAddressPostalZipCode
68137
CY2024Q3 dei City Area Code
CityAreaCode
(877)
CY2024Q3 dei Local Phone Number
LocalPhoneNumber
860-3030
CY2024Q3 dei Security12b Title
Security12bTitle
Class B Common Stock, par value $0.0001 per share
CY2024Q3 dei Trading Symbol
TradingSymbol
ZONE
CY2024Q3 dei Security Exchange Name
SecurityExchangeName
NYSE
CY2024Q3 dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
CY2024Q3 dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
CY2024Q3 dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
CY2024Q3 dei Entity Small Business
EntitySmallBusiness
true
CY2024Q3 dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
true
CY2024Q3 dei Entity Ex Transition Period
EntityExTransitionPeriod
false
CY2024Q3 dei Entity Shell Company
EntityShellCompany
false
CY2024Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
8244251 shares
CY2024Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
1210382 usd
CY2024Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
2016611 usd
CY2024Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
492126 usd
CY2024Q2 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
467286 usd
CY2024Q3 us-gaap Inventory Net
InventoryNet
719247 usd
CY2024Q2 us-gaap Inventory Net
InventoryNet
672326 usd
CY2024Q3 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
197449 usd
CY2024Q2 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
55365 usd
CY2024Q3 us-gaap Assets Current
AssetsCurrent
2619204 usd
CY2024Q2 us-gaap Assets Current
AssetsCurrent
3211588 usd
CY2024Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
15713 usd
CY2024Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
10572 usd
CY2024Q3 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
493015 usd
CY2024Q2 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
524818 usd
CY2024Q3 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
1448424 usd
CY2024Q2 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
1486923 usd
CY2024Q3 us-gaap Goodwill
Goodwill
2237910 usd
CY2024Q2 us-gaap Goodwill
Goodwill
2237910 usd
CY2024Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
9440 usd
CY2024Q2 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
9440 usd
CY2024Q3 us-gaap Assets
Assets
6823706 usd
CY2024Q2 us-gaap Assets
Assets
7481251 usd
CY2024Q3 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
644595 usd
CY2024Q2 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
573956 usd
CY2024Q2 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
10395 usd
CY2024Q3 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
135077 usd
CY2024Q2 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
131887 usd
CY2024Q3 us-gaap Notes Payable Current
NotesPayableCurrent
759019 usd
CY2024Q2 us-gaap Notes Payable Current
NotesPayableCurrent
698149 usd
CY2024Q3 us-gaap Liabilities Current
LiabilitiesCurrent
1617540 usd
CY2024Q2 us-gaap Liabilities Current
LiabilitiesCurrent
1505506 usd
CY2024Q3 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
383077 usd
CY2024Q2 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
418104 usd
CY2024Q3 us-gaap Long Term Notes Payable
LongTermNotesPayable
1760314 usd
CY2024Q2 us-gaap Long Term Notes Payable
LongTermNotesPayable
1821184 usd
CY2024Q3 us-gaap Liabilities
Liabilities
3760931 usd
CY2024Q2 us-gaap Liabilities
Liabilities
3744794 usd
CY2024Q3 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
11222982 usd
CY2024Q2 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
11040583 usd
CY2024Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-8161031 usd
CY2024Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-7304949 usd
CY2024Q3 us-gaap Stockholders Equity
StockholdersEquity
3062775 usd
CY2024Q2 us-gaap Stockholders Equity
StockholdersEquity
3736457 usd
CY2024Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
6823706 usd
CY2024Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
7481251 usd
CY2024Q3 us-gaap Revenues
Revenues
364900 usd
CY2023Q3 us-gaap Revenues
Revenues
325684 usd
CY2024Q3 us-gaap Cost Of Revenue
CostOfRevenue
179401 usd
CY2023Q3 us-gaap Cost Of Revenue
CostOfRevenue
152575 usd
CY2024Q3 us-gaap Gross Profit
GrossProfit
185499 usd
CY2023Q3 us-gaap Gross Profit
GrossProfit
173109 usd
CY2024Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
916214 usd
CY2023Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
509876 usd
CY2024Q3 us-gaap Advertising Expense
AdvertisingExpense
46210 usd
CY2023Q3 us-gaap Advertising Expense
AdvertisingExpense
823 usd
CY2024Q3 us-gaap Depreciation And Amortization
DepreciationAndAmortization
39823 usd
CY2023Q3 us-gaap Depreciation And Amortization
DepreciationAndAmortization
38562 usd
CY2024Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-816748 usd
CY2023Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-376152 usd
CY2024Q3 us-gaap Interest Expense Nonoperating
InterestExpenseNonoperating
39334 usd
CY2023Q3 us-gaap Interest Expense Nonoperating
InterestExpenseNonoperating
61142 usd
CY2024Q3 us-gaap Net Income Loss
NetIncomeLoss
-856082 usd
CY2023Q3 us-gaap Net Income Loss
NetIncomeLoss
-437294 usd
CY2024Q2 us-gaap Stockholders Equity
StockholdersEquity
3736457 usd
CY2024Q3 us-gaap Stock Issued During Period Value Restricted Stock Award Gross
StockIssuedDuringPeriodValueRestrictedStockAwardGross
21515 usd
CY2024Q3 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
160885 usd
CY2024Q3 us-gaap Net Income Loss
NetIncomeLoss
-856082 usd
CY2024Q3 us-gaap Stockholders Equity
StockholdersEquity
3062775 usd
CY2023Q2 us-gaap Stockholders Equity
StockholdersEquity
1746214 usd
CY2023Q3 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
63960 usd
CY2023Q3 us-gaap Net Income Loss
NetIncomeLoss
-437294 usd
CY2023Q3 us-gaap Stockholders Equity
StockholdersEquity
1372880 usd
CY2024Q3 us-gaap Net Income Loss
NetIncomeLoss
-856082 usd
CY2023Q3 us-gaap Net Income Loss
NetIncomeLoss
-437294 usd
CY2024Q3 us-gaap Depreciation And Amortization
DepreciationAndAmortization
39823 usd
CY2023Q3 us-gaap Depreciation And Amortization
DepreciationAndAmortization
38562 usd
CY2023Q3 zone Accretion Of Note Payable Discount
AccretionOfNotePayableDiscount
4500 usd
CY2024Q3 zone Non Cash Interest Expense
NonCashInterestExpense
56331 usd
CY2023Q3 zone Non Cash Interest Expense
NonCashInterestExpense
208248 usd
CY2024Q3 us-gaap Share Based Compensation
ShareBasedCompensation
182400 usd
CY2023Q3 us-gaap Share Based Compensation
ShareBasedCompensation
63960 usd
CY2024Q3 zone Non Cash Lease Expense
NonCashLeaseExpense
-34 usd
CY2023Q3 zone Non Cash Lease Expense
NonCashLeaseExpense
492 usd
CY2024Q3 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
5563 usd
CY2023Q3 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
7130 usd
CY2024Q3 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
30403 usd
CY2023Q3 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
66233 usd
CY2024Q3 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
46921 usd
CY2023Q3 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
77026 usd
CY2024Q3 us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
142084 usd
CY2023Q3 us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
-93550 usd
CY2024Q3 us-gaap Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
-10395 usd
CY2024Q3 us-gaap Increase Decrease In Due From Related Parties
IncreaseDecreaseInDueFromRelatedParties
12270 usd
CY2024Q3 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
14308 usd
CY2023Q3 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-144224 usd
CY2024Q3 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-799764 usd
CY2023Q3 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-308335 usd
CY2024Q3 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
6465 usd
CY2023Q3 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
1015 usd
CY2024Q3 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-6465 usd
CY2023Q3 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-1015 usd
CY2023Q3 us-gaap Repayments Of Related Party Debt
RepaymentsOfRelatedPartyDebt
6203 usd
CY2023Q3 zone Payments For Deferred Offering Costs
PaymentsForDeferredOfferingCosts
13523 usd
CY2023Q3 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-19726 usd
CY2024Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
-806229 usd
CY2023Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
-329076 usd
CY2024Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
2016611 usd
CY2023Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
393194 usd
CY2024Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
1210382 usd
CY2023Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
64118 usd
CY2023Q3 zone Unpaid Deferred Offering Costs
UnpaidDeferredOfferingCosts
212801 usd
CY2024Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
1210382 usd
CY2024Q3 us-gaap Net Income Loss
NetIncomeLoss
-856082 usd
CY2024Q3 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-799764 usd
CY2024Q3 us-gaap Inventory Adjustments
InventoryAdjustments
15471 usd
CY2024Q2 us-gaap Inventory Adjustments
InventoryAdjustments
14791 usd
CY2024Q3 us-gaap Revenues
Revenues
364900 usd
CY2023Q3 us-gaap Revenues
Revenues
325684 usd
CY2024Q3 us-gaap Accounts Receivable Gross Current
AccountsReceivableGrossCurrent
500113 usd
CY2024Q2 us-gaap Accounts Receivable Gross Current
AccountsReceivableGrossCurrent
469821 usd
CY2024Q3 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
7987 usd
CY2024Q2 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
2535 usd
CY2024Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
492126 usd
CY2024Q2 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
467286 usd
CY2024Q3 zone Prepaid Inventory Parts
PrepaidInventoryParts
14008 usd
CY2024Q2 zone Prepaid Inventory Parts
PrepaidInventoryParts
5277 usd
CY2024Q3 us-gaap Prepaid Insurance
PrepaidInsurance
22014 usd
CY2024Q2 us-gaap Prepaid Insurance
PrepaidInsurance
32943 usd
CY2024Q3 zone Prepaid Certification And Fees
PrepaidCertificationAndFees
100681 usd
CY2024Q2 zone Prepaid Certification And Fees
PrepaidCertificationAndFees
3172 usd
CY2024Q3 us-gaap Other Prepaid Expense Current
OtherPrepaidExpenseCurrent
60746 usd
CY2024Q2 us-gaap Other Prepaid Expense Current
OtherPrepaidExpenseCurrent
13973 usd
CY2024Q3 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
197449 usd
CY2024Q2 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
55365 usd
CY2024Q3 us-gaap Inventory Raw Materials And Supplies
InventoryRawMaterialsAndSupplies
512130 usd
CY2024Q2 us-gaap Inventory Raw Materials And Supplies
InventoryRawMaterialsAndSupplies
503004 usd
CY2024Q3 us-gaap Inventory Finished Goods
InventoryFinishedGoods
222588 usd
CY2024Q2 us-gaap Inventory Finished Goods
InventoryFinishedGoods
184112 usd
CY2024Q3 us-gaap Inventory Valuation Reserves
InventoryValuationReserves
15471 usd
CY2024Q2 us-gaap Inventory Valuation Reserves
InventoryValuationReserves
14790 usd
CY2024Q3 us-gaap Inventory Net
InventoryNet
719247 usd
CY2024Q2 us-gaap Inventory Net
InventoryNet
672326 usd
CY2024Q3 us-gaap Inventory Valuation Reserves
InventoryValuationReserves
15471 usd
CY2024Q2 us-gaap Inventory Valuation Reserves
InventoryValuationReserves
14790 usd
CY2024Q3 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
1750000 usd
CY2024Q2 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
1750000 usd
CY2024Q3 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
301576 usd
CY2024Q2 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
263077 usd
CY2024Q3 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
1448424 usd
CY2024Q2 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
1486923 usd
CY2024Q3 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
38499 usd
CY2023Q3 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
38499 usd
CY2024Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
291066 usd
CY2024Q2 us-gaap Accounts Payable Current
AccountsPayableCurrent
176077 usd
CY2024Q3 us-gaap Interest Payable Current
InterestPayableCurrent
76965 usd
CY2024Q2 us-gaap Interest Payable Current
InterestPayableCurrent
23113 usd
CY2024Q3 us-gaap Accrued Payroll Taxes Current
AccruedPayrollTaxesCurrent
33936 usd
CY2024Q2 us-gaap Accrued Payroll Taxes Current
AccruedPayrollTaxesCurrent
59943 usd
CY2024Q3 us-gaap Litigation Reserve Current
LitigationReserveCurrent
108242 usd
CY2024Q2 us-gaap Litigation Reserve Current
LitigationReserveCurrent
108242 usd
CY2024Q3 us-gaap Product Warranty Accrual Classified Current
ProductWarrantyAccrualClassifiedCurrent
68373 usd
CY2024Q2 us-gaap Product Warranty Accrual Classified Current
ProductWarrantyAccrualClassifiedCurrent
96636 usd
CY2024Q3 zone Accrued Severance Current
AccruedSeveranceCurrent
10000 usd
CY2024Q2 zone Accrued Severance Current
AccruedSeveranceCurrent
70000 usd
CY2024Q3 zone Accrued Legal
AccruedLegal
39581 usd
CY2024Q2 zone Accrued Legal
AccruedLegal
32259 usd
CY2024Q3 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
16432 usd
CY2024Q2 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
7686 usd
CY2024Q3 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
644595 usd
CY2024Q2 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
573956 usd
CY2024Q2 us-gaap Debt Instrument Fee Amount
DebtInstrumentFeeAmount
633840 usd
CY2024Q2 us-gaap Debt Instrument Repaid Principal
DebtInstrumentRepaidPrincipal
900000 usd
CY2024Q2 us-gaap Debt Instrument Face Amount
DebtInstrumentFaceAmount
480667 usd
CY2024Q2 us-gaap Debt Instrument Increase Accrued Interest
DebtInstrumentIncreaseAccruedInterest
419333 usd
CY2022Q4 us-gaap Debt Instrument Periodic Payment
DebtInstrumentPeriodicPayment
100000 usd
CY2024Q2 us-gaap Debt Instrument Periodic Payment
DebtInstrumentPeriodicPayment
1396881 usd
CY2022Q4 us-gaap Debt Instrument Interest Rate Effective Percentage
DebtInstrumentInterestRateEffectivePercentage
0.085 pure
CY2022Q4 us-gaap Debt Instrument Interest Rate Increase Decrease
DebtInstrumentInterestRateIncreaseDecrease
0.10 pure
CY2022Q4 zone Debt Instrument Due Date
DebtInstrumentDueDate
2024-12-31
CY2024Q2 zone Repaid Accrued Interest
RepaidAccruedInterest
8506 usd
CY2022Q4 us-gaap Payment For Management Fee
PaymentForManagementFee
6000 usd
CY2024Q2 us-gaap Payment For Management Fee
PaymentForManagementFee
22000 usd
CY2024Q2 us-gaap Weighted Average Number Of Shares Restricted Stock
WeightedAverageNumberOfSharesRestrictedStock
500000 shares
CY2024Q2 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Accelerated Vesting Number
SharebasedCompensationArrangementBySharebasedPaymentAwardAcceleratedVestingNumber
250000 shares
CY2024Q1 us-gaap Debt Instrument Interest Rate Stated Percentage
DebtInstrumentInterestRateStatedPercentage
0.07 pure
CY2024Q3 us-gaap Debt Instrument Increase Decrease For Period Net
DebtInstrumentIncreaseDecreaseForPeriodNet
13570 usd
CY2024Q1 us-gaap Debt Instrument Issued Principal
DebtInstrumentIssuedPrincipal
500000 usd
CY2024Q1 us-gaap Debt Instrument Interest Rate Stated Percentage
DebtInstrumentInterestRateStatedPercentage
0.08 pure
CY2024Q3 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
182400 usd
CY2023Q3 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
63960 usd
CY2024Q3 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized
1014374 usd
CY2024Q3 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Period For Recognition1
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedPeriodForRecognition1
P2Y1M9D
CY2024Q3 zone Legal Claim
LegalClaim
108000 usd
CY2024Q3 us-gaap Operating Lease Payments
OperatingLeasePayments
40416 usd
CY2023Q3 us-gaap Operating Lease Payments
OperatingLeasePayments
28813 usd
CY2024Q3 us-gaap Operating Lease Cost
OperatingLeaseCost
40416 usd
CY2023Q3 us-gaap Operating Lease Cost
OperatingLeaseCost
28813 usd
CY2024Q3 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P3Y4M24D
CY2023Q3 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P4Y4M24D
CY2024Q3 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.0656 pure
CY2023Q3 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.06 pure
CY2024Q3 us-gaap Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
122698 usd
CY2024Q3 us-gaap Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
167226 usd
CY2024Q3 us-gaap Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
171407 usd
CY2024Q3 us-gaap Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
116160 usd
CY2024Q3 us-gaap Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
577490 usd
CY2024Q3 us-gaap Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
59336 usd
CY2024Q3 us-gaap Operating Lease Liability
OperatingLeaseLiability
518154 usd
CY2024Q3 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
135077 usd
CY2024Q3 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
383077 usd
CY2024Q3 ecd Non Rule10b51 Arr Trmntd Flag
NonRule10b51ArrTrmntdFlag
false
CY2024Q3 ecd Rule10b51 Arr Trmntd Flag
Rule10b51ArrTrmntdFlag
false
CY2024Q3 ecd Non Rule10b51 Arr Adopted Flag
NonRule10b51ArrAdoptedFlag
false
CY2024Q3 ecd Rule10b51 Arr Adopted Flag
Rule10b51ArrAdoptedFlag
false
CY2024Q3 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
usd
CY2024Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
usd
CY2024Q2 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
usd
CY2023Q3 us-gaap Stock Issued During Period Value Conversion Of Units
StockIssuedDuringPeriodValueConversionOfUnits
usd
CY2023Q3 us-gaap Stock Issued During Period Value Other
StockIssuedDuringPeriodValueOther
usd
CY2024Q3 zone Accretion Of Note Payable Discount
AccretionOfNotePayableDiscount
usd
CY2023Q3 us-gaap Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
usd
CY2023Q3 us-gaap Increase Decrease In Due From Related Parties
IncreaseDecreaseInDueFromRelatedParties
usd
CY2024Q3 us-gaap Repayments Of Related Party Debt
RepaymentsOfRelatedPartyDebt
usd
CY2024Q3 zone Payments For Deferred Offering Costs
PaymentsForDeferredOfferingCosts
usd
CY2024Q3 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
usd
CY2024Q3 us-gaap Interest Paid Net
InterestPaidNet
usd
CY2023Q3 us-gaap Interest Paid Net
InterestPaidNet
usd
CY2024Q3 zone Unpaid Deferred Offering Costs
UnpaidDeferredOfferingCosts
usd
CY2024Q3 dei Amendment Flag
AmendmentFlag
false
CY2024Q3 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--06-30
CY2024Q3 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q1
CY2024Q3 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2025
CY2024Q3 dei Entity Central Index Key
EntityCentralIndexKey
0001956741

Files In Submission

Name View Source Status
0001213900-24-097171-index-headers.html Edgar Link pending
0001213900-24-097171-index.html Edgar Link pending
0001213900-24-097171.txt Edgar Link pending
0001213900-24-097171-xbrl.zip Edgar Link pending
ea0219699-10q_cleancore.htm Edgar Link pending
ea021969901ex31-1_cleancore.htm Edgar Link pending
ea021969901ex31-2_cleancore.htm Edgar Link pending
ea021969901ex32-1_cleancore.htm Edgar Link pending
ea0219699-10q_cleancore_htm.xml Edgar Link completed
ea021969901ex32-2_cleancore.htm Edgar Link pending
Financial_Report.xlsx Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
zone-20240930.xsd Edgar Link pending
zone-20240930_cal.xml Edgar Link unprocessable
zone-20240930_lab.xml Edgar Link unprocessable
zone-20240930_def.xml Edgar Link unprocessable
zone-20240930_pre.xml Edgar Link unprocessable
FilingSummary.xml Edgar Link unprocessable