|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$55.59M
405.81%
YoY
|
-$10.99M
-6.51%
YoY
|
-$11.76M
50.22%
YoY
|
-$7.825M
70.81%
YoY
|
-$4.581M
N/A
|
| Depreciation, Depletion And Amortization |
$364.0K
-2.67%
YoY
|
$374.0K
56.49%
YoY
|
$239.0K
82.44%
YoY
|
$131.0K
197.73%
YoY
|
$44.00K
N/A
|
| Cash From Operating Activities |
-$13.78M
38.84%
YoY
|
-$9.928M
-18.84%
YoY
|
-$12.23M
15.98%
YoY
|
-$10.55M
73.33%
YoY
|
-$6.085M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$93.00K
38.81%
YoY
|
$67.00K
-95.09%
YoY
|
$1.365M
173.0%
YoY
|
$500.0K
67.79%
YoY
|
$298.0K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
-$22.00K
-47.62%
YoY
|
-$42.00K
-93.71%
YoY
|
-$668.0K
N/A
|
| Cash From Investing Activities |
-$122.0M
-76847.17%
YoY
|
$159.0K
-111.87%
YoY
|
-$1.339M
167.8%
YoY
|
-$500.0K
67.79%
YoY
|
-$298.0K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$7.551M
N/A
|
$0.00
-100.0%
YoY
|
$27.87M
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$154.5M
1340.55%
YoY
|
$10.73M
N/A
|
N/A
N/A
|
$27.87M
264.55%
YoY
|
$7.645M
N/A
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$13.78M
38.84%
YoY
|
-$9.928M
-18.84%
YoY
|
-$12.23M
15.98%
YoY
|
-$10.55M
73.33%
YoY
|
-$6.085M
N/A
|
| Cash From Investing Activities |
-$122.0M
-76847.17%
YoY
|
$159.0K
-111.87%
YoY
|
-$1.339M
167.8%
YoY
|
-$500.0K
67.79%
YoY
|
-$298.0K
N/A
|
| Cash From Financing Activities |
$154.5M
1340.55%
YoY
|
$10.73M
N/A
|
N/A
N/A
|
$27.87M
264.55%
YoY
|
$7.645M
N/A
|
| Net Change In Cash |
$19.53M
1698.34%
YoY
|
$1.086M
-107.69%
YoY
|
-$14.12M
-194.66%
YoY
|
$14.92M
782.66%
YoY
|
$1.690M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$13.78M
38.84%
YoY
|
-$9.928M
-18.84%
YoY
|
-$12.23M
15.98%
YoY
|
-$10.55M
73.33%
YoY
|
-$6.085M
N/A
|
| Capital Expenditures |
$93.00K
38.81%
YoY
|
$67.00K
-95.09%
YoY
|
$1.365M
173.0%
YoY
|
$500.0K
67.79%
YoY
|
$298.0K
N/A
|
| Free Cash Flow |
-$13.88M
38.84%
YoY
|
-$9.995M
-26.49%
YoY
|
-$13.60M
23.08%
YoY
|
-$11.05M
73.07%
YoY
|
-$6.383M
N/A
|
|
Concept
|
2025 Q4 | 2024 Q4 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 |
|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
| Net Income |
N/A
|
N/A
|
-$28.71M
22.01%
YoY
|
-$21.10M
31.88%
YoY
|
-$23.54M
30.75%
YoY
|
-$16.00M
N/A
|
-$18.00M
N/A
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
$1.099M
-16.49%
YoY
|
$901.0K
52.71%
YoY
|
$1.316M
298.79%
YoY
|
$590.0K
N/A
|
$330.0K
N/A
|
| Cash From Operating Activities |
N/A
|
N/A
|
-$24.30M
-29.95%
YoY
|
-$21.33M
42.21%
YoY
|
-$34.69M
73.47%
YoY
|
-$15.00M
N/A
|
-$20.00M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
$2.020M
11.05%
YoY
|
$1.370M
104.48%
YoY
|
$1.819M
99.89%
YoY
|
$670.0K
N/A
|
$910.0K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
-$15.00K
-64.29%
YoY
|
-$7.000K
N/A
|
-$42.00K
-93.73%
YoY
|
$0.00
N/A
|
-$670.0K
N/A
|
| Cash From Investing Activities |
N/A
|
N/A
|
-$2.035M
9.35%
YoY
|
-$1.377M
105.52%
YoY
|
-$1.861M
17.78%
YoY
|
-$670.0K
N/A
|
-$1.580M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$91.00M
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
N/A
|
$448.0K
-99.5%
YoY
|
$203.0K
-99.78%
YoY
|
$90.41M
261.63%
YoY
|
$91.00M
N/A
|
$25.00M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
N/A
|
-$24.30M
-29.95%
YoY
|
-$21.33M
42.21%
YoY
|
-$34.69M
73.47%
YoY
|
-$15.00M
N/A
|
-$20.00M
N/A
|
| Cash From Investing Activities |
N/A
|
N/A
|
-$2.035M
9.35%
YoY
|
-$1.377M
105.52%
YoY
|
-$1.861M
17.78%
YoY
|
-$670.0K
N/A
|
-$1.580M
N/A
|
| Cash From Financing Activities |
N/A
|
N/A
|
$448.0K
-99.5%
YoY
|
$203.0K
-99.78%
YoY
|
$90.41M
261.63%
YoY
|
$91.00M
N/A
|
$25.00M
N/A
|
| Net Change In Cash |
N/A
|
N/A
|
-$25.89M
-148.07%
YoY
|
-$22.51M
-129.88%
YoY
|
$53.85M
1474.62%
YoY
|
$75.33M
N/A
|
$3.420M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
N/A
|
-$24.30M
-29.95%
YoY
|
-$21.33M
42.21%
YoY
|
-$34.69M
73.47%
YoY
|
-$15.00M
N/A
|
-$20.00M
N/A
|
| Capital Expenditures |
N/A
|
N/A
|
$2.020M
11.05%
YoY
|
$1.370M
104.48%
YoY
|
$1.819M
99.89%
YoY
|
$670.0K
N/A
|
$910.0K
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
-$26.32M
-27.91%
YoY
|
-$22.70M
44.88%
YoY
|
-$36.51M
74.62%
YoY
|
-$15.67M
N/A
|
-$20.91M
N/A
|
Loading...