|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
|
|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES: | |||
| Net loss | |||
| Adjustments to reconcile net loss to net cash used in operating activities: | |||
| Depreciation | |||
| Unrealized loss on digital assets | |||
| Non-cash finance expenses (income), net | |||
| Net changes in operating lease assets and liabilities | |||
| Loss on property, plant and equipment disposals | |||
| Share-based compensation | |||
| Changes in operating assets and liabilities: | |||
| Prepaid expenses and other current assets | |||
| Prepaid expenses | |||
| Other assets | |||
| Inventory | |||
| Accounts payable | |||
| Other payables and accrued expenses | |||
| Short-term employee benefits | |||
| Net cash used in operating activities | |||
| CASH FLOWS FROM INVESTING ACTIVITIES: | |||
| Purchase of Digital assets | |||
| Restricted deposits | |||
| Short term deposits | |||
| Decrease in short term deposits | |||
| Grants received for property, plant and equipment | |||
| Purchase of property and equipment | |||
| Net cash provided by (used in) investing activities | |||
| CASH FLOWS FROM FINANCING ACTIVITIES: | |||
| Proceeds from issuance of shares, net of issuance costs | |||
| Proceeds from issuance of shares, warrants and pre-funded warrants | |||
| Issuance costs | |||
| Proceeds from issuance of promissory notes | |||
| Repayments of promissory notes | |||
| Repayments of promissory notes to related party | |||
| Proceeds from issuance of warrants liability | |||
| Net cash provided by financing activities | |||
| Effect of change in exchange on cash and cash equivalents balances in foreign currencies | |||
| Net change in cash and cash equivalents and restricted deposits | |||
| Cash and cash equivalents and restricted deposits at beginning of year | |||
| Cash and cash equivalents and restricted deposits at end of year | |||
| Supplemental disclosure of cash flow information | |||
| Shares issued for SEPA financing | |||
| Lease liabilities arising from obtaining right-of-use assets | |||
| Reclassification of inventory to property and equipment | |||
| Modification of lease contract | |||
| Classification of inventory to property and equipment | |||
| Classification of property and equipment to inventory | |||
| Classification of liability classified share-based compensation awards to equity | |||
| Reclassification of liability classified public warrants to equity |
Loading...