|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$175.3K
-91.57%
YoY
|
-$2.080M
169.88%
YoY
|
-$770.8K
23.25%
YoY
|
-$625.4K
-0.37%
YoY
|
-$627.7K
2.43%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$139.1K
-70.24%
YoY
|
-$467.5K
-6.59%
YoY
|
-$500.4K
54.02%
YoY
|
-$324.9K
-27.45%
YoY
|
-$447.8K
2.32%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$71.60K
-54.46%
YoY
|
$157.2K
2.18%
YoY
|
$153.9K
-64.39%
YoY
|
$432.1K
-70.34%
YoY
|
$1.457M
187.81%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
$40.60K
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$71.60K
-54.46%
YoY
|
-$157.2K
38.8%
YoY
|
-$113.3K
-73.79%
YoY
|
-$432.1K
-70.34%
YoY
|
-$1.457M
187.81%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$189.6K
-43.99%
YoY
|
$338.5K
11.43%
YoY
|
$303.8K
528.31%
YoY
|
$48.35K
-98.5%
YoY
|
$3.228M
242.92%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$189.6K
-43.99%
YoY
|
$338.5K
11.43%
YoY
|
$303.8K
528.31%
YoY
|
$48.35K
-98.5%
YoY
|
$3.228M
242.92%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$139.1K
-70.24%
YoY
|
-$467.5K
-6.59%
YoY
|
-$500.4K
54.02%
YoY
|
-$324.9K
-27.45%
YoY
|
-$447.8K
2.32%
YoY
|
| Cash From Investing Activities |
-$71.60K
-54.46%
YoY
|
-$157.2K
38.8%
YoY
|
-$113.3K
-73.79%
YoY
|
-$432.1K
-70.34%
YoY
|
-$1.457M
187.81%
YoY
|
| Cash From Financing Activities |
$189.6K
-43.99%
YoY
|
$338.5K
11.43%
YoY
|
$303.8K
528.31%
YoY
|
$48.35K
-98.5%
YoY
|
$3.228M
242.92%
YoY
|
| Net Change In Cash |
-$21.10K
-92.63%
YoY
|
-$286.2K
-7.67%
YoY
|
-$309.9K
-56.27%
YoY
|
-$708.7K
-153.57%
YoY
|
$1.323M
-49834.21%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$139.1K
-70.24%
YoY
|
-$467.5K
-6.59%
YoY
|
-$500.4K
54.02%
YoY
|
-$324.9K
-27.45%
YoY
|
-$447.8K
2.32%
YoY
|
| Capital Expenditures |
$71.60K
-54.46%
YoY
|
$157.2K
2.18%
YoY
|
$153.9K
-64.39%
YoY
|
$432.1K
-70.34%
YoY
|
$1.457M
187.81%
YoY
|
| Free Cash Flow |
-$210.7K
-66.27%
YoY
|
-$624.7K
-4.53%
YoY
|
-$654.3K
-13.57%
YoY
|
-$757.0K
-60.25%
YoY
|
-$1.905M
101.79%
YoY
|
|
Concept
|
2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$48.30K
145.18%
YoY
|
-$137.9K
217.74%
YoY
|
-$35.60K
-48.32%
YoY
|
-$43.30K
-76.04%
YoY
|
-$19.70K
-98.68%
YoY
|
-$43.40K
-72.33%
YoY
|
-$68.88K
-72.62%
YoY
|
-$180.8K
37.88%
YoY
|
-$1.491M
666.44%
YoY
|
-$156.9K
6.36%
YoY
|
-$251.6K
-15.5%
YoY
|
-$131.1K
9.96%
YoY
|
-$194.6K
47.95%
YoY
|
-$147.5K
33.87%
YoY
|
-$297.7K
12.54%
YoY
|
-$119.2K
35.2%
YoY
|
-$131.5K
6.66%
YoY
|
-$110.2K
-66.86%
YoY
|
-$264.5K
215.78%
YoY
|
-$88.18K
-0.06%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$0.00
-100.0%
YoY
|
-$71.90K
49.57%
YoY
|
-$41.70K
54.62%
YoY
|
-$49.70K
-24.94%
YoY
|
-$14.30K
-87.14%
YoY
|
-$48.07K
-58.42%
YoY
|
-$26.97K
-84.54%
YoY
|
-$66.21K
-39.47%
YoY
|
-$111.2K
118.23%
YoY
|
-$115.6K
-34.95%
YoY
|
-$174.4K
7.43%
YoY
|
-$109.4K
80.39%
YoY
|
-$50.95K
-62.95%
YoY
|
-$177.7K
74.19%
YoY
|
-$162.4K
556.53%
YoY
|
-$60.64K
-1471.95%
YoY
|
-$137.5K
194.71%
YoY
|
-$102.0K
-71.23%
YoY
|
-$24.73K
-51.41%
YoY
|
$4.420K
-106.72%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$159.5K
1000.0%
YoY
|
$3.700K
-56.83%
YoY
|
$9.200K
68.5%
YoY
|
$43.10K
-53.62%
YoY
|
$14.50K
-23.8%
YoY
|
$8.570K
-24.56%
YoY
|
$5.460K
-83.89%
YoY
|
$92.93K
-1932.94%
YoY
|
$19.03K
-78.27%
YoY
|
$11.36K
-63.44%
YoY
|
$33.90K
-15.84%
YoY
|
-$5.070K
-104.53%
YoY
|
$87.59K
16.66%
YoY
|
$31.07K
-81.59%
YoY
|
$40.28K
-47.28%
YoY
|
$111.9K
89.98%
YoY
|
$75.08K
-93.93%
YoY
|
$168.8K
314.26%
YoY
|
$76.40K
-36.7%
YoY
|
$58.89K
-45.4%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$15.80K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$40.60K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$51.33K
2587.43%
YoY
|
-$51.33K
956.17%
YoY
|
N/A
|
| Cash From Investing Activities |
-$143.8K
891.72%
YoY
|
-$3.700K
-56.83%
YoY
|
-$9.200K
68.5%
YoY
|
-$43.10K
-53.62%
YoY
|
-$14.50K
-23.8%
YoY
|
-$8.570K
-24.56%
YoY
|
-$5.460K
-83.89%
YoY
|
-$92.93K
-303.48%
YoY
|
-$19.03K
-78.27%
YoY
|
-$11.36K
-63.44%
YoY
|
-$33.90K
-15.84%
YoY
|
$45.67K
-140.82%
YoY
|
-$87.59K
16.66%
YoY
|
-$31.07K
-73.54%
YoY
|
-$40.28K
-68.46%
YoY
|
-$111.9K
89.98%
YoY
|
-$75.08K
-93.91%
YoY
|
-$117.4K
202.37%
YoY
|
-$127.7K
1.74%
YoY
|
-$58.89K
-45.4%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$254.5K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$189.6K
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$338.5K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$303.8K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$48.35K
-89.64%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$204.5K
N/A
|
$50.00K
-73.63%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$189.6K
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$338.5K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$303.8K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$48.35K
-89.64%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$0.00
-100.0%
YoY
|
-$71.90K
49.57%
YoY
|
-$41.70K
54.62%
YoY
|
-$49.70K
-24.94%
YoY
|
-$14.30K
-87.14%
YoY
|
-$48.07K
-58.42%
YoY
|
-$26.97K
-84.54%
YoY
|
-$66.21K
-39.47%
YoY
|
-$111.2K
118.23%
YoY
|
-$115.6K
-34.95%
YoY
|
-$174.4K
7.43%
YoY
|
-$109.4K
80.39%
YoY
|
-$50.95K
-62.95%
YoY
|
-$177.7K
74.19%
YoY
|
-$162.4K
556.53%
YoY
|
-$60.64K
-1471.95%
YoY
|
-$137.5K
194.71%
YoY
|
-$102.0K
-71.23%
YoY
|
-$24.73K
-51.41%
YoY
|
$4.420K
-106.72%
YoY
|
| Cash From Investing Activities |
-$143.8K
891.72%
YoY
|
-$3.700K
-56.83%
YoY
|
-$9.200K
68.5%
YoY
|
-$43.10K
-53.62%
YoY
|
-$14.50K
-23.8%
YoY
|
-$8.570K
-24.56%
YoY
|
-$5.460K
-83.89%
YoY
|
-$92.93K
-303.48%
YoY
|
-$19.03K
-78.27%
YoY
|
-$11.36K
-63.44%
YoY
|
-$33.90K
-15.84%
YoY
|
$45.67K
-140.82%
YoY
|
-$87.59K
16.66%
YoY
|
-$31.07K
-73.54%
YoY
|
-$40.28K
-68.46%
YoY
|
-$111.9K
89.98%
YoY
|
-$75.08K
-93.91%
YoY
|
-$117.4K
202.37%
YoY
|
-$127.7K
1.74%
YoY
|
-$58.89K
-45.4%
YoY
|
| Cash From Financing Activities |
$204.5K
N/A
|
$50.00K
-73.63%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$189.6K
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$338.5K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$303.8K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$48.35K
-89.64%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Net Change In Cash |
$60.70K
-310.76%
YoY
|
-$25.60K
-119.25%
YoY
|
-$50.90K
56.95%
YoY
|
-$92.80K
-41.69%
YoY
|
-$28.80K
-113.83%
YoY
|
$133.0K
-204.71%
YoY
|
-$32.43K
-84.43%
YoY
|
-$159.1K
-166.29%
YoY
|
$208.3K
-250.35%
YoY
|
-$127.0K
-39.19%
YoY
|
-$208.3K
2.81%
YoY
|
$240.1K
-239.15%
YoY
|
-$138.5K
-34.83%
YoY
|
-$208.8K
22.02%
YoY
|
-$202.6K
32.91%
YoY
|
-$172.5K
216.72%
YoY
|
-$212.6K
-65.46%
YoY
|
-$171.1K
-333.64%
YoY
|
-$152.5K
-107.94%
YoY
|
-$54.47K
145.91%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$0.00
-100.0%
YoY
|
-$71.90K
49.57%
YoY
|
-$41.70K
54.62%
YoY
|
-$49.70K
-24.94%
YoY
|
-$14.30K
-87.14%
YoY
|
-$48.07K
-58.42%
YoY
|
-$26.97K
-84.54%
YoY
|
-$66.21K
-39.47%
YoY
|
-$111.2K
118.23%
YoY
|
-$115.6K
-34.95%
YoY
|
-$174.4K
7.43%
YoY
|
-$109.4K
80.39%
YoY
|
-$50.95K
-62.95%
YoY
|
-$177.7K
74.19%
YoY
|
-$162.4K
556.53%
YoY
|
-$60.64K
-1471.95%
YoY
|
-$137.5K
194.71%
YoY
|
-$102.0K
-71.23%
YoY
|
-$24.73K
-51.41%
YoY
|
$4.420K
-106.72%
YoY
|
| Capital Expenditures |
$159.5K
1000.0%
YoY
|
$3.700K
-56.83%
YoY
|
$9.200K
68.5%
YoY
|
$43.10K
-53.62%
YoY
|
$14.50K
-23.8%
YoY
|
$8.570K
-24.56%
YoY
|
$5.460K
-83.89%
YoY
|
$92.93K
-1932.94%
YoY
|
$19.03K
-78.27%
YoY
|
$11.36K
-63.44%
YoY
|
$33.90K
-15.84%
YoY
|
-$5.070K
-104.53%
YoY
|
$87.59K
16.66%
YoY
|
$31.07K
-81.59%
YoY
|
$40.28K
-47.28%
YoY
|
$111.9K
89.98%
YoY
|
$75.08K
-93.93%
YoY
|
$168.8K
314.26%
YoY
|
$76.40K
-36.7%
YoY
|
$58.89K
-45.4%
YoY
|
| Free Cash Flow |
-$159.5K
453.82%
YoY
|
-$75.60K
33.47%
YoY
|
-$50.90K
56.95%
YoY
|
-$92.80K
-41.69%
YoY
|
-$28.80K
-77.88%
YoY
|
-$56.64K
-55.39%
YoY
|
-$32.43K
-84.43%
YoY
|
-$159.1K
52.55%
YoY
|
-$130.2K
-6.01%
YoY
|
-$127.0K
-39.19%
YoY
|
-$208.3K
2.81%
YoY
|
-$104.3K
-39.53%
YoY
|
-$138.5K
-34.83%
YoY
|
-$208.8K
-22.9%
YoY
|
-$202.6K
100.38%
YoY
|
-$172.5K
216.72%
YoY
|
-$212.6K
-83.43%
YoY
|
-$270.8K
-31.52%
YoY
|
-$101.1K
-41.06%
YoY
|
-$54.47K
-68.63%
YoY
|
Loading...