|
Q2 FY2026
As of Jun 30, 2026
|
Q1 FY2026
As of Mar 31, 2026
|
Q4 FY2025
As of Dec 31, 2025
|
Q3 FY2025
As of Sep 30, 2025
|
Q2 FY2025
As of Jun 30, 2025
|
Q1 FY2025
As of Mar 31, 2025
|
Q4 FY2024
As of Dec 31, 2024
|
Q3 FY2024
As of Sep 30, 2024
|
Q2 FY2024
As of Jun 30, 2024
|
Q1 FY2024
As of Mar 31, 2024
|
Q4 FY2023
As of Dec 31, 2023
|
Q3 FY2023
As of Sep 30, 2023
|
Q2 FY2023
As of Jun 30, 2023
|
Q1 FY2023
As of Mar 31, 2023
|
Q4 FY2022
As of Dec 31, 2022
|
Q3 FY2022
As of Sep 30, 2022
|
Q2 FY2022
As of Jun 30, 2022
|
Q1 FY2022
As of Mar 31, 2022
|
Q4 FY2021
As of Dec 31, 2021
|
Q3 FY2021
As of Sep 30, 2021
|
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||||||||||||||
| CURRENT ASSETS | ||||||||||||||||||||
| Notes receivable | ||||||||||||||||||||
| Cash | ||||||||||||||||||||
| Accounts receivable | ||||||||||||||||||||
| Marketable securities | ||||||||||||||||||||
| Interest receivable | ||||||||||||||||||||
| Crypto assets | ||||||||||||||||||||
| Prepaid assets | ||||||||||||||||||||
| TOTAL CURRENT ASSETS | ||||||||||||||||||||
| Furniture and fixtures | ||||||||||||||||||||
| Less: accumulated depreciation | ||||||||||||||||||||
| Mining equipment, net | ||||||||||||||||||||
| Total furniture and fixtures | ||||||||||||||||||||
| OTHER ASSETS | ||||||||||||||||||||
| Prepaid insurance | ||||||||||||||||||||
| License right, net of accumulated amortization | ||||||||||||||||||||
| Co-development rights, net | ||||||||||||||||||||
| Investments | ||||||||||||||||||||
| Intangible assets | ||||||||||||||||||||
| Prepaid assets, net of current portion | ||||||||||||||||||||
| Intangible assets, net | ||||||||||||||||||||
| Co-development options, net | ||||||||||||||||||||
| Right of use asset, net of accumulated amortization | ||||||||||||||||||||
| Goodwill | ||||||||||||||||||||
| TOTAL OTHER ASSETS | ||||||||||||||||||||
| TOTAL ASSETS | ||||||||||||||||||||
| LIABILITIES AND STOCKHOLDERS’ EQUITY | ||||||||||||||||||||
| CURRENT LIABILITIES | ||||||||||||||||||||
| Accounts payable | ||||||||||||||||||||
| Accrued expenses | ||||||||||||||||||||
| Notes payable, current portion | ||||||||||||||||||||
| Convertible notes payable, net of debt discount of $0 and $435,635 | ||||||||||||||||||||
| Convertible notes payable, in default | ||||||||||||||||||||
| Right of use liability, current portion | ||||||||||||||||||||
| Customer deposit | ||||||||||||||||||||
| Derivative liability | ||||||||||||||||||||
| Other current liabilities | ||||||||||||||||||||
| TOTAL CURRENT LIABILITIES | ||||||||||||||||||||
| LONG TERM LIABILITIES | ||||||||||||||||||||
| SBA loan payable | ||||||||||||||||||||
| Derivative liability warrants | ||||||||||||||||||||
| Right of use liability, non-current portion | ||||||||||||||||||||
| TOTAL LONG TERM LIABILITIES | ||||||||||||||||||||
| TOTAL LIABILITIES | ||||||||||||||||||||
| STOCKHOLDERS’ EQUITY | ||||||||||||||||||||
| Preferred stock, $0.0001 par value, 10,000,000 shares authorized, 10,000 designated as Series A, zero shares issued and outstanding at June 30, 2026 and December 31, 2025, respectively | ||||||||||||||||||||
| Series A Preferred Stock | ||||||||||||||||||||
| Total preferred stock, $0.0001 par value, 10,000,000 shares authorized, 10,000 designated as Series A, zero shares issued and outstanding at June 30, 2026 and December 31, 2025, respectively | ||||||||||||||||||||
| Common stock, $0.0001 par value, 150,000,000 shares authorized, 53,000,397 and 43,877,497 shares issued and outstanding at June 30, 2026 and December 31, 2025, respectively | ||||||||||||||||||||
| Additional paid-in capital | ||||||||||||||||||||
| Treasury stock, 110,762 shares at cost | ||||||||||||||||||||
| Common stock subscribed | ||||||||||||||||||||
| Subscription receivable | ||||||||||||||||||||
| Accumulated deficit | ||||||||||||||||||||
| TOTAL STOCKHOLDERS’ EQUITY - CONTROLLING INTERESTS | ||||||||||||||||||||
| TOTAL STOCKHOLDERS’ EQUITY - NONCONTROLLING INTERESTS | ||||||||||||||||||||
| TOTAL STOCKHOLDERS’ EQUITY | ||||||||||||||||||||
| TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY | ||||||||||||||||||||
Loading...