|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$119.7M
652.5%
YoY
|
-$15.91M
-72.11%
YoY
|
-$57.04M
8.37%
YoY
|
-$52.63M
147.68%
YoY
|
-$21.25M
49.96%
YoY
|
| Depreciation, Depletion And Amortization |
$582.0K
-24.22%
YoY
|
$768.0K
-69.08%
YoY
|
$2.484M
-5.52%
YoY
|
$2.629M
243.66%
YoY
|
$765.0K
595.45%
YoY
|
| Cash From Operating Activities |
-$8.676M
72.42%
YoY
|
-$5.032M
-40.07%
YoY
|
-$8.396M
-47.31%
YoY
|
-$15.94M
-22.83%
YoY
|
-$20.65M
145.23%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$127.0K
-5.22%
YoY
|
$134.0K
-17.79%
YoY
|
$163.0K
-87.4%
YoY
|
$1.294M
-132.49%
YoY
|
-$3.983M
1631.74%
YoY
|
| Acquisitions |
-$461.0K
620.31%
YoY
|
-$64.00K
N/A
|
$0.00
-100.0%
YoY
|
$14.51M
79.4%
YoY
|
$8.087M
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
-$273.0K
284.51%
YoY
|
-$71.00K
-99.51%
YoY
|
-$14.51M
37.3%
YoY
|
-$10.57M
447.51%
YoY
|
| Cash From Investing Activities |
-$3.458M
-1803.45%
YoY
|
$203.0K
-186.75%
YoY
|
-$234.0K
-98.52%
YoY
|
-$15.80M
8.6%
YoY
|
-$14.55M
573.61%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$16.07M
114.21%
YoY
|
$7.502M
174.0%
YoY
|
$2.738M
-163.73%
YoY
|
-$4.296M
-106.69%
YoY
|
$64.17M
113.7%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$11.35M
74.75%
YoY
|
$6.494M
106.16%
YoY
|
$3.150M
-28.62%
YoY
|
$4.413M
-92.41%
YoY
|
$58.11M
125.04%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$8.676M
72.42%
YoY
|
-$5.032M
-40.07%
YoY
|
-$8.396M
-47.31%
YoY
|
-$15.94M
-22.83%
YoY
|
-$20.65M
145.23%
YoY
|
| Cash From Investing Activities |
-$3.458M
-1803.45%
YoY
|
$203.0K
-186.75%
YoY
|
-$234.0K
-98.52%
YoY
|
-$15.80M
8.6%
YoY
|
-$14.55M
573.61%
YoY
|
| Cash From Financing Activities |
$11.35M
74.75%
YoY
|
$6.494M
106.16%
YoY
|
$3.150M
-28.62%
YoY
|
$4.413M
-92.41%
YoY
|
$58.11M
125.04%
YoY
|
| Net Change In Cash |
$373.0K
-77.62%
YoY
|
$1.667M
-130.42%
YoY
|
-$5.480M
-80.48%
YoY
|
-$28.08M
-222.57%
YoY
|
$22.91M
50.31%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$8.676M
72.42%
YoY
|
-$5.032M
-40.07%
YoY
|
-$8.396M
-47.31%
YoY
|
-$15.94M
-22.83%
YoY
|
-$20.65M
145.23%
YoY
|
| Capital Expenditures |
$127.0K
-5.22%
YoY
|
$134.0K
-17.79%
YoY
|
$163.0K
-87.4%
YoY
|
$1.294M
-132.49%
YoY
|
-$3.983M
1631.74%
YoY
|
| Free Cash Flow |
-$8.803M
70.4%
YoY
|
-$5.166M
-39.64%
YoY
|
-$8.559M
-50.32%
YoY
|
-$17.23M
3.38%
YoY
|
-$16.67M
103.48%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$36.66M
4736.41%
YoY
|
-$109.9M
1692.87%
YoY
|
-$6.659M
76.49%
YoY
|
-$2.412M
-8.29%
YoY
|
-$758.0K
-77.53%
YoY
|
-$6.130M
-39.35%
YoY
|
-$3.773M
-405.01%
YoY
|
-$2.630M
-94.1%
YoY
|
-$3.374M
-13.6%
YoY
|
-$10.11M
-18.79%
YoY
|
$1.237M
-116.81%
YoY
|
-$44.56M
36.63%
YoY
|
-$3.905M
-48.82%
YoY
|
-$12.45M
-41.43%
YoY
|
-$7.358M
N/A
|
-$32.61M
1002.47%
YoY
|
-$7.630M
256.71%
YoY
|
-$21.25M
49.96%
YoY
|
-$2.958M
74.0%
YoY
|
| Depreciation, Depletion And Amortization |
$4.000K
-97.8%
YoY
|
$4.000K
-98.1%
YoY
|
$100.0K
0.0%
YoY
|
$100.00
-99.9%
YoY
|
$182.0K
145.95%
YoY
|
$211.0K
-27.74%
YoY
|
$100.0K
0.0%
YoY
|
$100.0K
0.0%
YoY
|
$74.00K
-92.14%
YoY
|
$292.0K
-529.41%
YoY
|
$100.0K
-89.85%
YoY
|
$100.0K
-94.16%
YoY
|
$942.0K
107.49%
YoY
|
-$68.00K
-110.53%
YoY
|
$985.0K
N/A
|
$1.712M
1338.66%
YoY
|
$454.0K
505.33%
YoY
|
$646.0K
487.27%
YoY
|
$119.0K
98.33%
YoY
|
| Cash From Operating Activities |
-$3.847M
41.02%
YoY
|
-$3.160M
134.77%
YoY
|
$100.0K
-104.81%
YoY
|
-$2.888M
989.81%
YoY
|
-$2.728M
103.58%
YoY
|
-$1.346M
19.01%
YoY
|
-$2.081M
-315.65%
YoY
|
-$265.0K
-93.22%
YoY
|
-$1.340M
-69.01%
YoY
|
-$1.131M
-46.22%
YoY
|
$965.0K
-128.81%
YoY
|
-$3.910M
-62.7%
YoY
|
-$4.324M
-34.1%
YoY
|
-$2.103M
-85.87%
YoY
|
-$3.349M
N/A
|
-$10.48M
81.68%
YoY
|
-$6.561M
N/A
|
-$14.88M
136.91%
YoY
|
-$5.770M
169.63%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$29.00K
N/A
|
$9.000K
-55.0%
YoY
|
$65.00K
150.0%
YoY
|
$24.00K
-72.73%
YoY
|
$0.00
-100.0%
YoY
|
$20.00K
1900.0%
YoY
|
$26.00K
-74.0%
YoY
|
$88.00K
-13.73%
YoY
|
-$38.00K
-110.98%
YoY
|
$1.000K
-100.44%
YoY
|
$100.0K
-113.85%
YoY
|
$102.0K
-45.45%
YoY
|
$346.0K
-113.31%
YoY
|
-$226.0K
N/A
|
-$722.0K
-47.83%
YoY
|
$187.0K
N/A
|
-$2.599M
1632.67%
YoY
|
-$1.384M
1630.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$15.46M
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
-$4.076M
N/A
|
$1.292M
404.69%
YoY
|
-$1.008M
-1344.44%
YoY
|
$461.0K
N/A
|
$0.00
N/A
|
$256.0K
-460.56%
YoY
|
$81.00K
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
-$71.00K
-202.9%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$880.0K
-112.98%
YoY
|
$69.00K
N/A
|
-$15.46M
308.16%
YoY
|
-$15.46M
N/A
|
-$6.780M
1638.46%
YoY
|
-$3.787M
145.91%
YoY
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
-$4.105M
N/A
|
$1.283M
443.64%
YoY
|
-$1.073M
-2050.91%
YoY
|
$437.0K
-596.59%
YoY
|
$0.00
-100.0%
YoY
|
$236.0K
-427.78%
YoY
|
$55.00K
-155.0%
YoY
|
-$88.00K
-13.73%
YoY
|
$38.00K
-92.88%
YoY
|
-$72.00K
-54.14%
YoY
|
-$100.0K
-99.38%
YoY
|
-$102.0K
-99.35%
YoY
|
$534.0K
-105.69%
YoY
|
-$157.0K
N/A
|
-$16.18M
212.88%
YoY
|
-$15.64M
N/A
|
-$9.379M
1636.85%
YoY
|
-$5.171M
219.2%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$115.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
$3.200M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$6.000K
N/A
|
-$82.00K
-100.49%
YoY
|
N/A
N/A
|
$47.45M
177.16%
YoY
|
$16.72M
29.54%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$571.0K
N/A
|
-$719.0K
-121.25%
YoY
|
$10.56M
-4207.0%
YoY
|
$1.512M
-30.64%
YoY
|
$0.00
-100.0%
YoY
|
$3.383M
380.54%
YoY
|
-$257.0K
-111.0%
YoY
|
$2.180M
1576.92%
YoY
|
$1.188M
-6352.63%
YoY
|
$704.0K
-86.83%
YoY
|
$2.336M
-662.89%
YoY
|
$130.0K
-125.19%
YoY
|
-$19.00K
-109.84%
YoY
|
$5.344M
-87.77%
YoY
|
-$415.0K
N/A
|
-$516.0K
-103.58%
YoY
|
$193.0K
N/A
|
$43.69M
180.4%
YoY
|
$14.42M
40.81%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$3.847M
41.02%
YoY
|
-$3.160M
134.77%
YoY
|
$100.0K
-104.81%
YoY
|
-$2.888M
989.81%
YoY
|
-$2.728M
103.58%
YoY
|
-$1.346M
19.01%
YoY
|
-$2.081M
-315.65%
YoY
|
-$265.0K
-93.22%
YoY
|
-$1.340M
-69.01%
YoY
|
-$1.131M
-46.22%
YoY
|
$965.0K
-128.81%
YoY
|
-$3.910M
-62.7%
YoY
|
-$4.324M
-34.1%
YoY
|
-$2.103M
-85.87%
YoY
|
-$3.349M
N/A
|
-$10.48M
81.68%
YoY
|
-$6.561M
N/A
|
-$14.88M
136.91%
YoY
|
-$5.770M
169.63%
YoY
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
-$4.105M
N/A
|
$1.283M
443.64%
YoY
|
-$1.073M
-2050.91%
YoY
|
$437.0K
-596.59%
YoY
|
$0.00
-100.0%
YoY
|
$236.0K
-427.78%
YoY
|
$55.00K
-155.0%
YoY
|
-$88.00K
-13.73%
YoY
|
$38.00K
-92.88%
YoY
|
-$72.00K
-54.14%
YoY
|
-$100.0K
-99.38%
YoY
|
-$102.0K
-99.35%
YoY
|
$534.0K
-105.69%
YoY
|
-$157.0K
N/A
|
-$16.18M
212.88%
YoY
|
-$15.64M
N/A
|
-$9.379M
1636.85%
YoY
|
-$5.171M
219.2%
YoY
|
| Cash From Financing Activities |
$571.0K
N/A
|
-$719.0K
-121.25%
YoY
|
$10.56M
-4207.0%
YoY
|
$1.512M
-30.64%
YoY
|
$0.00
-100.0%
YoY
|
$3.383M
380.54%
YoY
|
-$257.0K
-111.0%
YoY
|
$2.180M
1576.92%
YoY
|
$1.188M
-6352.63%
YoY
|
$704.0K
-86.83%
YoY
|
$2.336M
-662.89%
YoY
|
$130.0K
-125.19%
YoY
|
-$19.00K
-109.84%
YoY
|
$5.344M
-87.77%
YoY
|
-$415.0K
N/A
|
-$516.0K
-103.58%
YoY
|
$193.0K
N/A
|
$43.69M
180.4%
YoY
|
$14.42M
40.81%
YoY
|
| Net Change In Cash |
-$3.847M
64.33%
YoY
|
-$7.984M
-491.95%
YoY
|
$11.94M
-667.94%
YoY
|
-$2.449M
-224.31%
YoY
|
-$2.341M
1106.7%
YoY
|
$2.037M
-623.65%
YoY
|
-$2.102M
-165.1%
YoY
|
$1.970M
-150.77%
YoY
|
-$194.0K
-95.47%
YoY
|
-$389.0K
-110.3%
YoY
|
$3.229M
-182.35%
YoY
|
-$3.880M
-85.72%
YoY
|
-$4.278M
-80.88%
YoY
|
$3.775M
-80.57%
YoY
|
-$3.921M
N/A
|
-$27.18M
-881.43%
YoY
|
-$22.37M
N/A
|
$19.43M
121.8%
YoY
|
$3.478M
-46.33%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$3.847M
41.02%
YoY
|
-$3.160M
134.77%
YoY
|
$100.0K
-104.81%
YoY
|
-$2.888M
989.81%
YoY
|
-$2.728M
103.58%
YoY
|
-$1.346M
19.01%
YoY
|
-$2.081M
-315.65%
YoY
|
-$265.0K
-93.22%
YoY
|
-$1.340M
-69.01%
YoY
|
-$1.131M
-46.22%
YoY
|
$965.0K
-128.81%
YoY
|
-$3.910M
-62.7%
YoY
|
-$4.324M
-34.1%
YoY
|
-$2.103M
-85.87%
YoY
|
-$3.349M
N/A
|
-$10.48M
81.68%
YoY
|
-$6.561M
N/A
|
-$14.88M
136.91%
YoY
|
-$5.770M
169.63%
YoY
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$29.00K
N/A
|
$9.000K
-55.0%
YoY
|
$65.00K
150.0%
YoY
|
$24.00K
-72.73%
YoY
|
$0.00
-100.0%
YoY
|
$20.00K
1900.0%
YoY
|
$26.00K
-74.0%
YoY
|
$88.00K
-13.73%
YoY
|
-$38.00K
-110.98%
YoY
|
$1.000K
-100.44%
YoY
|
$100.0K
-113.85%
YoY
|
$102.0K
-45.45%
YoY
|
$346.0K
-113.31%
YoY
|
-$226.0K
N/A
|
-$722.0K
-47.83%
YoY
|
$187.0K
N/A
|
-$2.599M
1632.67%
YoY
|
-$1.384M
1630.0%
YoY
|
| Free Cash Flow |
-$3.847M
39.79%
YoY
|
-$3.189M
136.92%
YoY
|
$91.00K
-104.33%
YoY
|
-$2.953M
914.78%
YoY
|
-$2.752M
92.72%
YoY
|
-$1.346M
23.15%
YoY
|
-$2.101M
-317.95%
YoY
|
-$291.0K
-92.74%
YoY
|
-$1.428M
-67.74%
YoY
|
-$1.093M
-55.37%
YoY
|
$964.0K
-130.87%
YoY
|
-$4.010M
-58.92%
YoY
|
-$4.426M
-34.41%
YoY
|
-$2.449M
-80.06%
YoY
|
-$3.123M
N/A
|
-$9.761M
122.55%
YoY
|
-$6.748M
N/A
|
-$12.28M
100.31%
YoY
|
-$4.386M
112.91%
YoY
|
Loading...