|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$10.04M
-14.22%
YoY
|
-$11.70M
-18.8%
YoY
|
-$14.41M
-62.75%
YoY
|
-$38.69M
900.2%
YoY
|
-$3.869M
151.07%
YoY
|
| Depreciation, Depletion And Amortization |
$600.3K
-2.19%
YoY
|
$613.7K
13.72%
YoY
|
$539.7K
-12.2%
YoY
|
$614.7K
384.79%
YoY
|
$126.8K
409.65%
YoY
|
| Cash From Operating Activities |
-$6.282M
-21.97%
YoY
|
-$8.052M
-37.86%
YoY
|
-$12.96M
56.0%
YoY
|
-$8.306M
362.79%
YoY
|
-$1.795M
32.31%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$184.6K
-68.82%
YoY
|
$592.0K
-73.96%
YoY
|
$2.273M
-157.02%
YoY
|
-$3.986M
191.8%
YoY
|
-$1.366M
-15.11%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$543.3K
-78.03%
YoY
|
$2.473M
-7451.72%
YoY
|
-$33.64K
-98.86%
YoY
|
-$2.950M
-2322.56%
YoY
|
$132.7K
-64.52%
YoY
|
| Cash From Investing Activities |
$358.7K
-80.93%
YoY
|
$1.881M
-181.56%
YoY
|
-$2.307M
-66.74%
YoY
|
-$6.936M
462.41%
YoY
|
-$1.233M
-0.15%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$3.160M
-1167.97%
YoY
|
-$295.9K
-743.15%
YoY
|
$46.00K
-99.89%
YoY
|
$40.60M
1088.49%
YoY
|
$3.416M
51.17%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$2.524M
-479.27%
YoY
|
-$665.5K
-36.88%
YoY
|
-$1.054M
-102.72%
YoY
|
$38.82M
630.68%
YoY
|
$5.314M
144.19%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$6.282M
-21.97%
YoY
|
-$8.052M
-37.86%
YoY
|
-$12.96M
56.0%
YoY
|
-$8.306M
362.79%
YoY
|
-$1.795M
32.31%
YoY
|
| Cash From Investing Activities |
$358.7K
-80.93%
YoY
|
$1.881M
-181.56%
YoY
|
-$2.307M
-66.74%
YoY
|
-$6.936M
462.41%
YoY
|
-$1.233M
-0.15%
YoY
|
| Cash From Financing Activities |
$2.524M
-479.27%
YoY
|
-$665.5K
-36.88%
YoY
|
-$1.054M
-102.72%
YoY
|
$38.82M
630.68%
YoY
|
$5.314M
144.19%
YoY
|
| Net Change In Cash |
-$3.400M
-50.27%
YoY
|
-$6.836M
-58.11%
YoY
|
-$16.32M
-169.19%
YoY
|
$23.58M
931.82%
YoY
|
$2.286M
-650.02%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$6.282M
-21.97%
YoY
|
-$8.052M
-37.86%
YoY
|
-$12.96M
56.0%
YoY
|
-$8.306M
362.79%
YoY
|
-$1.795M
32.31%
YoY
|
| Capital Expenditures |
$184.6K
-68.82%
YoY
|
$592.0K
-73.96%
YoY
|
$2.273M
-157.02%
YoY
|
-$3.986M
191.8%
YoY
|
-$1.366M
-15.11%
YoY
|
| Free Cash Flow |
-$6.467M
-25.18%
YoY
|
-$8.644M
-43.25%
YoY
|
-$15.23M
252.57%
YoY
|
-$4.320M
907.62%
YoY
|
-$428.7K
-269.57%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$2.488M
-4.37%
YoY
|
-$2.391M
-21.47%
YoY
|
-$1.362M
-46.64%
YoY
|
-$1.840M
-25.14%
YoY
|
-$2.602M
-3.1%
YoY
|
-$3.045M
-10.58%
YoY
|
-$2.553M
-19.1%
YoY
|
-$2.458M
-10.01%
YoY
|
-$2.685M
-17.1%
YoY
|
-$3.405M
-0.14%
YoY
|
-$3.156M
-37.31%
YoY
|
-$2.731M
-92.94%
YoY
|
-$3.239M
69.12%
YoY
|
-$3.410M
-34.06%
YoY
|
-$5.034M
170.72%
YoY
|
-$38.69M
6803.12%
YoY
|
-$1.915M
-15.82%
YoY
|
-$5.172M
1089.38%
YoY
|
-$1.860M
421.86%
YoY
|
-$560.5K
-11.89%
YoY
|
| Depreciation, Depletion And Amortization |
$130.1K
-15.41%
YoY
|
$135.1K
-12.33%
YoY
|
$134.3K
-12.14%
YoY
|
$139.5K
-13.14%
YoY
|
$153.8K
-5.09%
YoY
|
$154.1K
1.89%
YoY
|
$152.9K
9.33%
YoY
|
$160.6K
26.21%
YoY
|
$162.1K
15.15%
YoY
|
$151.2K
30.37%
YoY
|
$139.8K
-10.2%
YoY
|
$127.3K
-62.88%
YoY
|
$140.7K
16.31%
YoY
|
$116.0K
46.27%
YoY
|
$155.7K
117.61%
YoY
|
$342.9K
254.11%
YoY
|
$121.0K
750.91%
YoY
|
$79.31K
653.18%
YoY
|
$71.55K
1268.07%
YoY
|
$96.82K
726.81%
YoY
|
| Cash From Operating Activities |
-$1.951M
11.24%
YoY
|
-$1.209M
-33.86%
YoY
|
-$1.175M
-17.17%
YoY
|
-$1.283M
-24.08%
YoY
|
-$1.754M
-8.57%
YoY
|
-$1.828M
-33.37%
YoY
|
-$1.418M
-16.6%
YoY
|
-$1.689M
-43.09%
YoY
|
-$1.918M
-41.86%
YoY
|
-$2.744M
-25.68%
YoY
|
-$1.701M
-43.28%
YoY
|
-$2.968M
6.03%
YoY
|
-$3.299M
39.08%
YoY
|
-$3.692M
71.42%
YoY
|
-$2.998M
205.69%
YoY
|
-$2.799M
-47872.87%
YoY
|
-$2.372M
89.17%
YoY
|
-$2.154M
278.07%
YoY
|
-$980.8K
-4394.0%
YoY
|
$5.860K
-100.88%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$151.0K
370.4%
YoY
|
$323.2K
977.33%
YoY
|
$53.20K
60.58%
YoY
|
$89.40K
93.05%
YoY
|
$32.10K
-52.11%
YoY
|
$30.00K
-82.23%
YoY
|
$33.13K
-89.31%
YoY
|
$46.31K
-83.47%
YoY
|
$67.03K
-77.32%
YoY
|
$168.8K
-120.35%
YoY
|
$309.8K
-135.71%
YoY
|
$280.2K
-113.25%
YoY
|
$295.5K
-126.14%
YoY
|
-$829.5K
788.77%
YoY
|
-$867.7K
34.04%
YoY
|
-$2.115M
67.09%
YoY
|
-$1.130M
-415.22%
YoY
|
-$93.33K
-75.6%
YoY
|
-$647.3K
746.5%
YoY
|
-$1.266M
256.55%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$2.367M
19907.61%
YoY
|
$0.00
-100.0%
YoY
|
$531.4K
29097.8%
YoY
|
$0.00
-100.0%
YoY
|
$11.83K
-99.52%
YoY
|
$7.090K
-182.06%
YoY
|
$1.820K
N/A
|
-$6.340K
-74.64%
YoY
|
$2.471M
N/A
|
-$8.640K
-99.71%
YoY
|
$0.00
N/A
|
-$25.00K
N/A
|
N/A
|
-$2.950M
-2322.56%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$72.35K
89.94%
YoY
|
$132.7K
-64.52%
YoY
|
| Cash From Investing Activities |
-$151.0K
-130.24%
YoY
|
-$323.2K
977.33%
YoY
|
$2.314M
-10957.34%
YoY
|
-$89.40K
127.94%
YoY
|
$499.4K
-865.83%
YoY
|
-$30.00K
-82.87%
YoY
|
-$21.31K
-100.99%
YoY
|
-$39.22K
-86.42%
YoY
|
-$65.21K
-77.93%
YoY
|
-$175.1K
-79.5%
YoY
|
$2.161M
-349.02%
YoY
|
-$288.9K
-94.3%
YoY
|
-$295.5K
-75.43%
YoY
|
-$854.5K
815.56%
YoY
|
-$867.7K
50.91%
YoY
|
-$5.065M
347.06%
YoY
|
-$1.203M
-512.62%
YoY
|
-$93.33K
-73.59%
YoY
|
-$575.0K
1398.1%
YoY
|
-$1.133M
-6031.47%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$2.697M
-8475.78%
YoY
|
$20.10K
-99.35%
YoY
|
$40.00K
326.89%
YoY
|
$112.5K
-280.0%
YoY
|
-$32.20K
-78.31%
YoY
|
$3.070M
-1875.39%
YoY
|
$9.370K
-89.35%
YoY
|
-$62.50K
N/A
|
-$148.4K
N/A
|
-$172.9K
N/A
|
$88.00K
91.3%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$46.00K
-99.09%
YoY
|
$31.08M
28048.15%
YoY
|
$3.427M
276.81%
YoY
|
$1.057M
-19.88%
YoY
|
$5.044M
368.22%
YoY
|
$110.4K
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$2.568M
-1409.74%
YoY
|
-$22.10K
-100.77%
YoY
|
$1.628M
-1194.21%
YoY
|
$8.700K
-109.03%
YoY
|
-$196.1K
9.49%
YoY
|
$2.860M
-1057.8%
YoY
|
-$148.8K
62.75%
YoY
|
-$96.32K
-65.89%
YoY
|
-$179.1K
-35.44%
YoY
|
-$298.6K
9.57%
YoY
|
-$91.44K
-58.78%
YoY
|
-$282.4K
-100.9%
YoY
|
-$277.4K
-108.18%
YoY
|
-$272.5K
-126.53%
YoY
|
-$221.9K
-107.54%
YoY
|
$31.46M
1414.59%
YoY
|
$3.391M
286.51%
YoY
|
$1.027M
-19.84%
YoY
|
$2.944M
173.26%
YoY
|
$2.077M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$1.951M
11.24%
YoY
|
-$1.209M
-33.86%
YoY
|
-$1.175M
-17.17%
YoY
|
-$1.283M
-24.08%
YoY
|
-$1.754M
-8.57%
YoY
|
-$1.828M
-33.37%
YoY
|
-$1.418M
-16.6%
YoY
|
-$1.689M
-43.09%
YoY
|
-$1.918M
-41.86%
YoY
|
-$2.744M
-25.68%
YoY
|
-$1.701M
-43.28%
YoY
|
-$2.968M
6.03%
YoY
|
-$3.299M
39.08%
YoY
|
-$3.692M
71.42%
YoY
|
-$2.998M
205.69%
YoY
|
-$2.799M
-47872.87%
YoY
|
-$2.372M
89.17%
YoY
|
-$2.154M
278.07%
YoY
|
-$980.8K
-4394.0%
YoY
|
$5.860K
-100.88%
YoY
|
| Cash From Investing Activities |
-$151.0K
-130.24%
YoY
|
-$323.2K
977.33%
YoY
|
$2.314M
-10957.34%
YoY
|
-$89.40K
127.94%
YoY
|
$499.4K
-865.83%
YoY
|
-$30.00K
-82.87%
YoY
|
-$21.31K
-100.99%
YoY
|
-$39.22K
-86.42%
YoY
|
-$65.21K
-77.93%
YoY
|
-$175.1K
-79.5%
YoY
|
$2.161M
-349.02%
YoY
|
-$288.9K
-94.3%
YoY
|
-$295.5K
-75.43%
YoY
|
-$854.5K
815.56%
YoY
|
-$867.7K
50.91%
YoY
|
-$5.065M
347.06%
YoY
|
-$1.203M
-512.62%
YoY
|
-$93.33K
-73.59%
YoY
|
-$575.0K
1398.1%
YoY
|
-$1.133M
-6031.47%
YoY
|
| Cash From Financing Activities |
$2.568M
-1409.74%
YoY
|
-$22.10K
-100.77%
YoY
|
$1.628M
-1194.21%
YoY
|
$8.700K
-109.03%
YoY
|
-$196.1K
9.49%
YoY
|
$2.860M
-1057.8%
YoY
|
-$148.8K
62.75%
YoY
|
-$96.32K
-65.89%
YoY
|
-$179.1K
-35.44%
YoY
|
-$298.6K
9.57%
YoY
|
-$91.44K
-58.78%
YoY
|
-$282.4K
-100.9%
YoY
|
-$277.4K
-108.18%
YoY
|
-$272.5K
-126.53%
YoY
|
-$221.9K
-107.54%
YoY
|
$31.46M
1414.59%
YoY
|
$3.391M
286.51%
YoY
|
$1.027M
-19.84%
YoY
|
$2.944M
173.26%
YoY
|
$2.077M
N/A
|
| Net Change In Cash |
$466.6K
-132.17%
YoY
|
-$1.554M
-255.09%
YoY
|
$2.767M
-274.23%
YoY
|
-$1.363M
-25.3%
YoY
|
-$1.450M
-32.93%
YoY
|
$1.002M
-131.15%
YoY
|
-$1.588M
-530.72%
YoY
|
-$1.825M
-48.44%
YoY
|
-$2.162M
-44.15%
YoY
|
-$3.217M
-33.23%
YoY
|
$368.8K
-109.02%
YoY
|
-$3.540M
-115.0%
YoY
|
-$3.872M
2006.07%
YoY
|
-$4.819M
295.11%
YoY
|
-$4.088M
-394.48%
YoY
|
$23.60M
2383.35%
YoY
|
-$183.8K
116.26%
YoY
|
-$1.220M
-440.09%
YoY
|
$1.388M
30.73%
YoY
|
$950.3K
-246.31%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.951M
11.24%
YoY
|
-$1.209M
-33.86%
YoY
|
-$1.175M
-17.17%
YoY
|
-$1.283M
-24.08%
YoY
|
-$1.754M
-8.57%
YoY
|
-$1.828M
-33.37%
YoY
|
-$1.418M
-16.6%
YoY
|
-$1.689M
-43.09%
YoY
|
-$1.918M
-41.86%
YoY
|
-$2.744M
-25.68%
YoY
|
-$1.701M
-43.28%
YoY
|
-$2.968M
6.03%
YoY
|
-$3.299M
39.08%
YoY
|
-$3.692M
71.42%
YoY
|
-$2.998M
205.69%
YoY
|
-$2.799M
-47872.87%
YoY
|
-$2.372M
89.17%
YoY
|
-$2.154M
278.07%
YoY
|
-$980.8K
-4394.0%
YoY
|
$5.860K
-100.88%
YoY
|
| Capital Expenditures |
$151.0K
370.4%
YoY
|
$323.2K
977.33%
YoY
|
$53.20K
60.58%
YoY
|
$89.40K
93.05%
YoY
|
$32.10K
-52.11%
YoY
|
$30.00K
-82.23%
YoY
|
$33.13K
-89.31%
YoY
|
$46.31K
-83.47%
YoY
|
$67.03K
-77.32%
YoY
|
$168.8K
-120.35%
YoY
|
$309.8K
-135.71%
YoY
|
$280.2K
-113.25%
YoY
|
$295.5K
-126.14%
YoY
|
-$829.5K
788.77%
YoY
|
-$867.7K
34.04%
YoY
|
-$2.115M
67.09%
YoY
|
-$1.130M
-415.22%
YoY
|
-$93.33K
-75.6%
YoY
|
-$647.3K
746.5%
YoY
|
-$1.266M
256.55%
YoY
|
| Free Cash Flow |
-$2.102M
17.7%
YoY
|
-$1.532M
-17.54%
YoY
|
-$1.228M
-15.39%
YoY
|
-$1.372M
-20.96%
YoY
|
-$1.786M
-10.04%
YoY
|
-$1.858M
-36.21%
YoY
|
-$1.451M
-27.81%
YoY
|
-$1.736M
-46.57%
YoY
|
-$1.985M
-44.77%
YoY
|
-$2.912M
1.76%
YoY
|
-$2.010M
-5.63%
YoY
|
-$3.249M
374.49%
YoY
|
-$3.594M
189.54%
YoY
|
-$2.862M
38.92%
YoY
|
-$2.130M
538.92%
YoY
|
-$684.7K
-153.85%
YoY
|
-$1.241M
-23.01%
YoY
|
-$2.060M
1000.99%
YoY
|
-$333.4K
-435.75%
YoY
|
$1.272M
-505.43%
YoY
|
Loading...