|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net income before allocation to noncontrolling interests | |||||
| Adjustments to reconcile net income before noncontrolling interests to net cash provided by operating activities: | |||||
| Depreciation and amortization expense | |||||
| Share-based compensation expense | |||||
| Asset write-offs and asset impairments | |||||
| Net loss/(gain) on sale of businesses, excluding transaction costs | |||||
| Provision for losses on inventory | |||||
| Deferred taxes | |||||
| Employee benefit plan contribution from Pfizer Inc. | |||||
| Settlement of derivative contracts | |||||
| Other non-cash adjustments | |||||
| Other changes in assets and liabilities, net of acquisitions and divestitures: | |||||
| Accounts receivable | |||||
| Inventories | |||||
| Other assets | |||||
| Accounts payable | |||||
| Other liabilities | |||||
| Other tax accounts, net | |||||
| Net cash provided by operating activities | |||||
| Investing Activities | |||||
| Capital expenditures | |||||
| Acquisitions, net of cash acquired | |||||
| Purchase of investments | |||||
| Net proceeds from sale of assets | |||||
| (Payments of)/proceeds from derivative instrument activity, net | |||||
| (Payment of)/proceeds from sale of businesses, net of cash sold and working capital adjustments | |||||
| Other investing activities | |||||
| Net cash used in investing activities | |||||
| Financing Activities | |||||
| (Decrease)/increase in short-term borrowings, net | |||||
| Principal payments on long-term debt | |||||
| Proceeds from issuance of long-term debt—senior notes, net of discount | |||||
| Proceeds from issuance of convertible debt | |||||
| Payment of debt issuance costs | |||||
| Payment of consideration related to previous acquisitions | |||||
| Share-based compensation-related proceeds, net of taxes paid on withholding shares | |||||
| Cash dividends paid | |||||
| Other financing activities | |||||
| Net cash used in financing activities | |||||
| Effect of exchange-rate changes on cash and cash equivalents | |||||
| Net increase/(decrease) in cash and cash equivalents | |||||
| Cash and cash equivalents at beginning of period | |||||
| Supplemental cash flow information | |||||
| Cash paid during the period for: | |||||
| Income Taxes Paid, Net | |||||
| Interest, net of capitalized interest | |||||
| Non-cash transactions: | |||||
| Capital expenditures | |||||
| Dividends payable | |||||
| Excise tax accrued on net share repurchases, not paid | |||||
Loading...