2024 Q3 Form 10-Q Financial Statement
#000155528024000299 Filed on August 06, 2024
Income Statement
Concept | 2024 Q3 | 2024 Q2 |
---|---|---|
Revenue | $2.388B | $2.361B |
YoY Change | 11.02% | 8.3% |
Cost Of Revenue | $701.0M | $668.0M |
YoY Change | 9.87% | 10.23% |
Gross Profit | $1.687B | $1.693B |
YoY Change | 11.5% | 7.56% |
Gross Profit Margin | 70.64% | 71.71% |
Selling, General & Admin | $565.0M | $581.0M |
YoY Change | 7.62% | 4.5% |
% of Gross Profit | 33.49% | 34.32% |
Research & Development | $167.0M | $171.0M |
YoY Change | 9.87% | 17.12% |
% of Gross Profit | 9.9% | 10.1% |
Depreciation & Amortization | $121.0M | $127.0M |
YoY Change | -2.42% | 4.96% |
% of Gross Profit | 7.17% | 7.5% |
Operating Expenses | $732.0M | $752.0M |
YoY Change | 8.12% | 2.04% |
Operating Profit | $955.0M | $941.0M |
YoY Change | 14.23% | 12.43% |
Interest Expense | $57.00M | $59.00M |
YoY Change | -3.39% | -222.92% |
% of Operating Profit | 5.97% | 6.27% |
Other Income/Expense, Net | $16.00M | -$25.00M |
YoY Change | -366.67% | -124.04% |
Pretax Income | $874.0M | $780.0M |
YoY Change | 21.9% | -10.55% |
Income Tax | $182.0M | $156.0M |
% Of Pretax Income | 20.82% | 20.0% |
Net Earnings | $682.0M | $624.0M |
YoY Change | 14.43% | -7.0% |
Net Earnings / Revenue | 28.56% | 26.43% |
Basic Earnings Per Share | $1.51 | $1.37 |
Diluted Earnings Per Share | $1.50 | $1.37 |
COMMON SHARES | ||
Basic Shares Outstanding | 453.1M shares | 456.3M shares |
Diluted Shares Outstanding | 453.5M shares | 456.0M shares |
Balance Sheet
Concept | 2024 Q3 | 2024 Q2 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $1.710B | $1.573B |
YoY Change | -2.34% | -8.23% |
Cash & Equivalents | $1.714B | $1.574B |
Short-Term Investments | ||
Other Short-Term Assets | $427.0M | $467.0M |
YoY Change | -8.57% | 4.71% |
Inventory | $2.416B | $2.452B |
Prepaid Expenses | ||
Receivables | $1.411B | $1.383B |
Other Receivables | $0.00 | $0.00 |
Total Short-Term Assets | $6.282B | $6.202B |
YoY Change | 0.96% | 0.31% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $3.298B | $3.200B |
YoY Change | 6.66% | -1.08% |
Goodwill | $2.744B | $2.739B |
YoY Change | -0.65% | 0.92% |
Intangibles | $1.186B | $1.226B |
YoY Change | -15.16% | -2.08% |
Long-Term Investments | ||
YoY Change | ||
Other Assets | $215.0M | $210.0M |
YoY Change | -0.46% | -42.47% |
Total Long-Term Assets | $8.075B | $7.963B |
YoY Change | 2.42% | 5.25% |
TOTAL ASSETS | ||
Total Short-Term Assets | $6.282B | $6.202B |
Total Long-Term Assets | $8.075B | $7.963B |
Total Assets | $14.36B | $14.17B |
YoY Change | 1.78% | 3.03% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $404.0M | $420.0M |
YoY Change | 4.12% | -9.48% |
Accrued Expenses | $1.060B | $980.0M |
YoY Change | 8.5% | 4.7% |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $0.00 | $0.00 |
YoY Change | -100.0% | -100.0% |
Long-Term Debt Due | ||
YoY Change | ||
Total Short-Term Liabilities | $1.702B | $1.797B |
YoY Change | 5.85% | 1.58% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $6.574B | $6.563B |
YoY Change | 0.34% | 0.12% |
Other Long-Term Liabilities | $220.0M | $222.0M |
YoY Change | -15.06% | -67.5% |
Total Long-Term Liabilities | $6.794B | $6.785B |
YoY Change | -0.25% | -6.26% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $1.702B | $1.797B |
Total Long-Term Liabilities | $6.794B | $6.785B |
Total Liabilities | $9.123B | $9.205B |
YoY Change | 1.01% | 0.89% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | $11.81B | $11.12B |
YoY Change | 16.43% | 16.57% |
Common Stock | $5.000M | $5.000M |
YoY Change | 0.0% | 0.0% |
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | $6.889B | $6.464B |
YoY Change | 28.31% | 26.1% |
Treasury Stock Shares | ||
Shareholders Equity | $5.234B | $4.966B |
YoY Change | ||
Total Liabilities & Shareholders Equity | $14.36B | $14.17B |
YoY Change | 1.78% | 3.03% |
Cashflow Statement
Concept | 2024 Q3 | 2024 Q2 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | $682.0M | $624.0M |
YoY Change | 14.43% | -7.0% |
Depreciation, Depletion And Amortization | $121.0M | $127.0M |
YoY Change | -2.42% | 4.96% |
Cash From Operating Activities | $951.0M | $502.0M |
YoY Change | 31.35% | 174.32% |
INVESTING ACTIVITIES | ||
Capital Expenditures | $167.0M | $132.0M |
YoY Change | 15.17% | -20.48% |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | -$11.00M | $0.00 |
YoY Change | -91.27% | -100.0% |
Cash From Investing Activities | -$178.0M | -$132.0M |
YoY Change | -34.32% | 65.0% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | -628.0M | -763.0M |
YoY Change | 50.96% | 54.45% |
NET CHANGE | ||
Cash From Operating Activities | 951.0M | 502.0M |
Cash From Investing Activities | -178.0M | -132.0M |
Cash From Financing Activities | -628.0M | -763.0M |
Net Change In Cash | 145.0M | -393.0M |
YoY Change | 291.89% | 0.51% |
FREE CASH FLOW | ||
Cash From Operating Activities | $951.0M | $502.0M |
Capital Expenditures | $167.0M | $132.0M |
Free Cash Flow | $784.0M | $370.0M |
YoY Change | 35.41% | 2076.47% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2024Q2 | us-gaap |
Debt Instrument Unamortized Discount Premium Net
DebtInstrumentUnamortizedDiscountPremiumNet
|
-57000000 | usd |
CY2023Q4 | us-gaap |
Hedged Liability Fair Value Hedge Cumulative Increase Decrease
HedgedLiabilityFairValueHedgeCumulativeIncreaseDecrease
|
-26000000 | usd |
CY2023Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
6564000000 | usd |
CY2023Q2 | us-gaap |
Interest Expense
InterestExpense
|
58000000 | usd |
us-gaap |
Interest Expense
InterestExpense
|
121000000 | usd | |
us-gaap |
Interest Costs Capitalized
InterestCostsCapitalized
|
17000000 | usd | |
CY2023Q2 | us-gaap |
Interest Costs Capitalized
InterestCostsCapitalized
|
6000000 | usd |
us-gaap |
Interest Costs Capitalized
InterestCostsCapitalized
|
12000000 | usd | |
CY2023Q4 | us-gaap |
Derivative Fair Value Of Derivative Net
DerivativeFairValueOfDerivativeNet
|
-19000000 | usd |
CY2023Q4 | us-gaap |
Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
|
966000000 | usd |
CY2023Q4 | us-gaap |
Inventory Raw Materials And Supplies Net Of Reserves
InventoryRawMaterialsAndSuppliesNetOfReserves
|
451000000 | usd |
CY2023Q4 | us-gaap |
Inventory Net
InventoryNet
|
2564000000 | usd |
CY2024Q2 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
22000000 | usd |
CY2024Q2 | us-gaap |
Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
|
538000000 | usd |
CY2024Q2 | us-gaap |
Dividends Common Stock
DividendsCommonStock
|
196000000 | usd |
CY2023Q2 | us-gaap |
Dividends Common Stock
DividendsCommonStock
|
172000000 | usd |
CY2023Q2 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
4621000000 | usd |
CY2023Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
4991000000 | usd |
us-gaap |
Profit Loss
ProfitLoss
|
1223000000 | usd | |
us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
-6000000 | usd | |
CY2024Q2 | us-gaap |
Dividends Payable Current And Noncurrent
DividendsPayableCurrentAndNoncurrent
|
197000000 | usd |
CY2023Q4 | us-gaap |
Dividends Payable Current And Noncurrent
DividendsPayableCurrentAndNoncurrent
|
173000000 | usd |
us-gaap |
Nature Of Operations
NatureOfOperations
|
<div style="margin-top:12pt;padding-left:18pt;text-indent:-18pt"><span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:11pt;font-weight:700;line-height:120%">1. Organization </span></div><div style="margin-top:3pt"><span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:9pt;font-weight:400;line-height:120%">Zoetis Inc. (including its subsidiaries, collectively, Zoetis, the company, we, us or our) is a global leader in the animal health industry, focused on the discovery, development, manufacture and commercialization of medicines, vaccines, diagnostic products and services, biodevices, genetic tests and precision animal health. We organize and operate our business in two geographic regions: the United States (U.S.) and International. </span></div>We directly market our products in approximately 45 countries across North America, Europe, Africa, Asia, Australia and South America. Our products are sold in more than 100 countries, including developed and emerging markets. We have a diversified business, commercializing products across eight core species: dogs, cats and horses (collectively, companion animals) and cattle, poultry, swine, fish and sheep (collectively, livestock); and within eight major product categories: parasiticides, vaccines, dermatology, anti-infectives, pain and sedation, other pharmaceutical, animal health diagnostics and medicated feed additives. | ||
CY2024Q2 | zts |
Numberof Regional Segments
NumberofRegionalSegments
|
2 | geographicregion |
CY2024Q2 | us-gaap |
Number Of Countries In Which Entity Operates
NumberOfCountriesInWhichEntityOperates
|
45 | country |
CY2024Q2 | zts |
Number Of Core Animal Species Marketed
NumberOfCoreAnimalSpeciesMarketed
|
8 | specie |
CY2024Q2 | zts |
Number Of Major Product Categories
NumberOfMajorProductCategories
|
8 | productcategory |
CY2024Q2 | zts |
Number Of Major Product Lines
NumberOfMajorProductLines
|
300 | product_category |
us-gaap |
Revenues
Revenues
|
4551000000 | usd | |
us-gaap |
Revenues
Revenues
|
4180000000 | usd | |
us-gaap |
Revenues
Revenues
|
4551000000 | usd | |
us-gaap |
Revenues
Revenues
|
4180000000 | usd | |
us-gaap |
Revenues
Revenues
|
4551000000 | usd | |
us-gaap |
Revenues
Revenues
|
4180000000 | usd | |
us-gaap |
Revenues
Revenues
|
4551000000 | usd | |
us-gaap |
Revenues
Revenues
|
4180000000 | usd | |
us-gaap |
Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
|
3000000 | usd | |
us-gaap |
Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
|
3000000 | usd | |
CY2024Q2 | us-gaap |
Contract With Customer Liability
ContractWithCustomerLiability
|
18000000 | usd |
CY2023Q4 | us-gaap |
Contract With Customer Liability
ContractWithCustomerLiability
|
11000000 | usd |
CY2024Q2 | us-gaap |
Disposal Group Including Discontinued Operation Consideration
DisposalGroupIncludingDiscontinuedOperationConsideration
|
350000000 | usd |
CY2024Q2 | zts |
Gain Loss On Disposition Of Asset Goodwill Allocation
GainLossOnDispositionOfAssetGoodwillAllocation
|
12000000 | usd |
zts |
Gain Loss On Disposition Of Asset Goodwill Allocation
GainLossOnDispositionOfAssetGoodwillAllocation
|
12000000 | usd | |
CY2024Q2 | zts |
Gain Loss On Disposition Of Asset Selling Costs Allocation
GainLossOnDispositionOfAssetSellingCostsAllocation
|
10000000 | usd |
zts |
Gain Loss On Disposition Of Asset Selling Costs Allocation
GainLossOnDispositionOfAssetSellingCostsAllocation
|
10000000 | usd | |
CY2023Q4 | zts |
Gain Loss On Disposition Of Business Remeasurement Of Retained Noncontrolling Investment
GainLossOnDispositionOfBusinessRemeasurementOfRetainedNoncontrollingInvestment
|
24000000 | usd |
zts |
Restructuring And Related Activities Divestiture Related Cost
RestructuringAndRelatedActivitiesDivestitureRelatedCost
|
4000000 | usd | |
zts |
Restructuring And Related Activities Divestiture Related Cost
RestructuringAndRelatedActivitiesDivestitureRelatedCost
|
0 | usd | |
CY2024Q2 | zts |
Restructuring Charges And Acquisition And Divestiture Related Costs
RestructuringChargesAndAcquisitionAndDivestitureRelatedCosts
|
42000000 | usd |
CY2023Q2 | zts |
Restructuring Charges And Acquisition And Divestiture Related Costs
RestructuringChargesAndAcquisitionAndDivestitureRelatedCosts
|
8000000 | usd |
zts |
Restructuring Charges And Acquisition And Divestiture Related Costs
RestructuringChargesAndAcquisitionAndDivestitureRelatedCosts
|
46000000 | usd | |
zts |
Restructuring Charges And Acquisition And Divestiture Related Costs
RestructuringChargesAndAcquisitionAndDivestitureRelatedCosts
|
29000000 | usd | |
CY2023Q4 | us-gaap |
Restructuring Reserve
RestructuringReserve
|
35000000 | usd |
us-gaap |
Restructuring Charges
RestructuringCharges
|
48000000 | usd | |
us-gaap |
Restructuring Reserve Accrual Adjustment1
RestructuringReserveAccrualAdjustment1
|
-7000000 | usd | |
zts |
Restructuring Reserve Utilization And Other
RestructuringReserveUtilizationAndOther
|
21000000 | usd | |
CY2024Q2 | us-gaap |
Restructuring Reserve
RestructuringReserve
|
55000000 | usd |
CY2024Q2 | us-gaap |
Royalty Income Nonoperating
RoyaltyIncomeNonoperating
|
1000000 | usd |
CY2023Q2 | us-gaap |
Royalty Income Nonoperating
RoyaltyIncomeNonoperating
|
1000000 | usd |
us-gaap |
Royalty Income Nonoperating
RoyaltyIncomeNonoperating
|
3000000 | usd | |
us-gaap |
Royalty Income Nonoperating
RoyaltyIncomeNonoperating
|
35000000 | usd | |
CY2024Q2 | us-gaap |
Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
|
24000000 | usd |
CY2023Q2 | us-gaap |
Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
|
23000000 | usd |
us-gaap |
Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
|
56000000 | usd | |
us-gaap |
Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
|
56000000 | usd | |
CY2024Q2 | us-gaap |
Impairment Of Intangible Assets Excluding Goodwill
ImpairmentOfIntangibleAssetsExcludingGoodwill
|
11000000 | usd |
CY2023Q2 | us-gaap |
Impairment Of Intangible Assets Excluding Goodwill
ImpairmentOfIntangibleAssetsExcludingGoodwill
|
10000000 | usd |
us-gaap |
Impairment Of Intangible Assets Excluding Goodwill
ImpairmentOfIntangibleAssetsExcludingGoodwill
|
11000000 | usd | |
us-gaap |
Impairment Of Intangible Assets Excluding Goodwill
ImpairmentOfIntangibleAssetsExcludingGoodwill
|
11000000 | usd | |
CY2024Q2 | us-gaap |
Gain Loss On Sale Of Business
GainLossOnSaleOfBusiness
|
0 | usd |
CY2023Q2 | us-gaap |
Gain Loss On Sale Of Business
GainLossOnSaleOfBusiness
|
101000000 | usd |
us-gaap |
Gain Loss On Sale Of Business
GainLossOnSaleOfBusiness
|
0 | usd | |
us-gaap |
Gain Loss On Sale Of Business
GainLossOnSaleOfBusiness
|
101000000 | usd | |
CY2024Q2 | us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
-18000000 | usd |
CY2023Q2 | us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
-13000000 | usd |
us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
-37000000 | usd | |
us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
-22000000 | usd | |
CY2024Q2 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
1000000 | usd |
CY2023Q2 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
2000000 | usd |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-6000000 | usd | |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-2000000 | usd | |
CY2024Q2 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-25000000 | usd |
CY2023Q2 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
104000000 | usd |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-17000000 | usd | |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
157000000 | usd | |
CY2024Q2 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.200 | |
CY2023Q2 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.232 | |
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.199 | ||
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.222 | ||
CY2024Q2 | us-gaap |
Deferred Tax Liabilities
DeferredTaxLiabilities
|
191000000 | usd |
CY2024Q2 | us-gaap |
Deferred Tax Assets Net
DeferredTaxAssetsNet
|
366000000 | usd |
CY2024Q2 | us-gaap |
Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
|
175000000 | usd |
CY2023Q4 | us-gaap |
Deferred Tax Liabilities
DeferredTaxLiabilities
|
60000000 | usd |
CY2023Q4 | us-gaap |
Deferred Tax Assets Net
DeferredTaxAssetsNet
|
206000000 | usd |
CY2023Q4 | us-gaap |
Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
|
146000000 | usd |
CY2024Q2 | us-gaap |
Unrecognized Tax Benefits
UnrecognizedTaxBenefits
|
214000000 | usd |
CY2024Q2 | us-gaap |
Unrecognized Tax Benefits Income Tax Penalties And Interest Accrued
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestAccrued
|
33000000 | usd |
CY2023Q4 | us-gaap |
Unrecognized Tax Benefits
UnrecognizedTaxBenefits
|
209000000 | usd |
CY2023Q4 | us-gaap |
Unrecognized Tax Benefits Income Tax Penalties And Interest Accrued
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestAccrued
|
27000000 | usd |
CY2024Q2 | us-gaap |
Line Of Credit Facility Maximum Borrowing Capacity
LineOfCreditFacilityMaximumBorrowingCapacity
|
55000000 | usd |
CY2023Q4 | us-gaap |
Commercial Paper
CommercialPaper
|
0 | usd |
CY2024Q2 | us-gaap |
Commercial Paper
CommercialPaper
|
0 | usd |
CY2024Q2 | us-gaap |
Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
|
6650000000 | usd |
CY2023Q4 | us-gaap |
Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
|
6650000000 | usd |
CY2023Q4 | us-gaap |
Debt Instrument Unamortized Discount Premium Net
DebtInstrumentUnamortizedDiscountPremiumNet
|
-60000000 | usd |
CY2024Q2 | us-gaap |
Hedged Liability Fair Value Hedge Cumulative Increase Decrease
HedgedLiabilityFairValueHedgeCumulativeIncreaseDecrease
|
-30000000 | usd |
CY2024Q2 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
6563000000 | usd |
CY2024Q2 | us-gaap |
Long Term Debt Maturities Repayments Of Principal Remainder Of Fiscal Year
LongTermDebtMaturitiesRepaymentsOfPrincipalRemainderOfFiscalYear
|
0 | usd |
CY2024Q2 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Next Twelve Months
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths
|
1350000000 | usd |
CY2024Q2 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo
|
0 | usd |
CY2024Q2 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Three
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree
|
750000000 | usd |
CY2024Q2 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Four
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour
|
500000000 | usd |
CY2024Q2 | zts |
Long Term Debt Maturity After Year Four
LongTermDebtMaturityAfterYearFour
|
4050000000 | usd |
CY2024Q2 | us-gaap |
Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
|
6650000000 | usd |
CY2024Q2 | us-gaap |
Interest Expense
InterestExpense
|
59000000 | usd |
us-gaap |
Interest Expense
InterestExpense
|
117000000 | usd | |
CY2024Q2 | us-gaap |
Interest Costs Capitalized
InterestCostsCapitalized
|
9000000 | usd |
us-gaap |
Derivative Cash Received On Hedge
DerivativeCashReceivedOnHedge
|
114000000 | usd | |
CY2024Q2 | us-gaap |
Derivative Fair Value Of Derivative Net
DerivativeFairValueOfDerivativeNet
|
24000000 | usd |
CY2024Q2 | us-gaap |
Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
|
1050000000 | usd |
CY2023Q4 | us-gaap |
Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
|
1147000000 | usd |
CY2024Q2 | us-gaap |
Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
|
953000000 | usd |
CY2024Q2 | us-gaap |
Inventory Raw Materials And Supplies Net Of Reserves
InventoryRawMaterialsAndSuppliesNetOfReserves
|
449000000 | usd |
CY2024Q2 | us-gaap |
Inventory Net
InventoryNet
|
2452000000 | usd |
CY2023Q4 | us-gaap |
Goodwill
Goodwill
|
2759000000 | usd |
us-gaap |
Goodwill Other Increase Decrease
GoodwillOtherIncreaseDecrease
|
-20000000 | usd | |
CY2024Q2 | us-gaap |
Goodwill
Goodwill
|
2739000000 | usd |
us-gaap |
Goodwill Transfers
GoodwillTransfers
|
-24000000 | usd | |
CY2024Q2 | us-gaap |
Goodwill Gross
GoodwillGross
|
3275000000 | usd |
CY2023Q4 | us-gaap |
Goodwill Gross
GoodwillGross
|
3295000000 | usd |
CY2023Q4 | us-gaap |
Goodwill Impaired Accumulated Impairment Loss
GoodwillImpairedAccumulatedImpairmentLoss
|
536000000 | usd |
CY2024Q2 | us-gaap |
Goodwill Impaired Accumulated Impairment Loss
GoodwillImpairedAccumulatedImpairmentLoss
|
536000000 | usd |
CY2024Q2 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
2570000000 | usd |
CY2024Q2 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
1559000000 | usd |
CY2024Q2 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
1011000000 | usd |
CY2023Q4 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
2639000000 | usd |
CY2023Q4 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
1537000000 | usd |
CY2023Q4 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
1102000000 | usd |
CY2024Q2 | us-gaap |
Indefinite Lived Intangible Assets Excluding Goodwill
IndefiniteLivedIntangibleAssetsExcludingGoodwill
|
215000000 | usd |
CY2024Q2 | us-gaap |
Indefinite Lived Intangible Assets Excluding Goodwill
IndefiniteLivedIntangibleAssetsExcludingGoodwill
|
215000000 | usd |
CY2023Q4 | us-gaap |
Indefinite Lived Intangible Assets Excluding Goodwill
IndefiniteLivedIntangibleAssetsExcludingGoodwill
|
236000000 | usd |
CY2023Q4 | us-gaap |
Indefinite Lived Intangible Assets Excluding Goodwill
IndefiniteLivedIntangibleAssetsExcludingGoodwill
|
236000000 | usd |
CY2024Q2 | us-gaap |
Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
|
2785000000 | usd |
CY2024Q2 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
1559000000 | usd |
CY2024Q2 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
1226000000 | usd |
CY2023Q4 | us-gaap |
Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
|
2875000000 | usd |
CY2023Q4 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
1537000000 | usd |
CY2023Q4 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
1338000000 | usd |
CY2024Q2 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
42000000 | usd |
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
86000000 | usd | |
CY2023Q2 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
48000000 | usd |
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
95000000 | usd | |
CY2024Q2 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
19000000 | usd |
CY2023Q2 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
17000000 | usd |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
37000000 | usd | |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
26000000 | usd | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
|
266526 | shares | |
us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
|
196.04 | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
|
50.98 | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
|
0.0406 | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
|
0.0088 | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate
|
0.2704 | ||
us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
|
P4Y1M6D | ||
CY2024Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
6000000000 | shares |
CY2024Q2 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
1000000000 | shares |
CY2024Q2 | us-gaap |
Stock Repurchase Program Remaining Number Of Shares Authorized To Be Repurchased
StockRepurchaseProgramRemainingNumberOfSharesAuthorizedToBeRepurchased
|
623000000 | shares |
CY2024Q2 | us-gaap |
Profit Loss
ProfitLoss
|
624000000 | usd |
CY2023Q2 | us-gaap |
Profit Loss
ProfitLoss
|
670000000 | usd |
us-gaap |
Profit Loss
ProfitLoss
|
1223000000 | usd | |
us-gaap |
Profit Loss
ProfitLoss
|
1221000000 | usd | |
CY2024Q2 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
0 | usd |
CY2023Q2 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
-1000000 | usd |
us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
0 | usd | |
us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
-2000000 | usd | |
CY2024Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
624000000 | usd |
CY2023Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
671000000 | usd |
us-gaap |
Net Income Loss
NetIncomeLoss
|
1223000000 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
1223000000 | usd | |
CY2024Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
455500000 | shares |
CY2023Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
461900000 | shares |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
456700000 | shares | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
462700000 | shares | |
CY2024Q2 | us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
500000 | shares |
CY2023Q2 | us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
1000000.0 | shares |
us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
700000 | shares | |
us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
1100000 | shares | |
CY2024Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
456000000.0 | shares |
CY2023Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
462900000 | shares |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
457400000 | shares | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
463800000 | shares | |
CY2024Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
1.37 | |
CY2023Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
1.45 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
2.68 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
2.64 | ||
CY2024Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
1.37 | |
CY2023Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
1.45 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
2.67 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
2.64 | ||
us-gaap |
Guarantees Indemnifications And Warranties Policies
GuaranteesIndemnificationsAndWarrantiesPolicies
|
<div style="margin-top:6pt"><span style="color:#000000;font-family:'Times New Roman',sans-serif;font-size:9pt;font-weight:700;line-height:120%;text-decoration:underline">B. Guarantees and Indemnifications</span></div>In the ordinary course of business and in connection with the sale of assets and businesses, we indemnify our counterparties against certain liabilities that may arise in connection with the transaction or related to activities prior to the transaction. These indemnifications typically pertain to environmental, tax, employee and/or product-related matters and patent-infringement claims. If the indemnified party were to make a successful claim pursuant to the terms of the indemnification, we would be required to reimburse the loss. These indemnifications are generally subject to threshold amounts, specified claim periods and other restrictions and limitations. Historically, we have not paid significant amounts under these provisions and, as of June 30, 2024, recorded amounts for the estimated fair value of these indemnifications were not material. | ||
us-gaap |
Number Of Operating Segments
NumberOfOperatingSegments
|
2 | segment | |
us-gaap |
Number Of Operating Segments
NumberOfOperatingSegments
|
2 | segment | |
CY2024Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
780000000 | usd |
CY2023Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
872000000 | usd |
CY2024Q2 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
127000000 | usd |
CY2023Q2 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
121000000 | usd |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
1527000000 | usd | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
1569000000 | usd | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
253000000 | usd | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
241000000 | usd | |
CY2024Q2 | ecd |
Rule10b51 Arr Adopted Flag
Rule10b51ArrAdoptedFlag
|
false | |
CY2024Q2 | ecd |
Non Rule10b51 Arr Adopted Flag
NonRule10b51ArrAdoptedFlag
|
false | |
CY2024Q2 | ecd |
Non Rule10b51 Arr Trmntd Flag
NonRule10b51ArrTrmntdFlag
|
false |