|
Concept
|
2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
| Net Income |
-$68.70M
31.11%
YoY
|
-$52.40M
-24.32%
YoY
|
-$69.24M
-2050.99%
YoY
|
$3.549M
-48.18%
YoY
|
| Depreciation, Depletion And Amortization |
$49.00K
444.44%
YoY
|
$9.000K
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$64.82M
130.86%
YoY
|
-$28.08M
86.5%
YoY
|
-$15.05M
1305.56%
YoY
|
-$1.071M
-2.47%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
| Capital Expenditures |
$113.0K
50.67%
YoY
|
$75.00K
-99.06%
YoY
|
$8.000M
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$113.0K
-97.77%
YoY
|
-$5.075M
-36.56%
YoY
|
-$8.000M
N/A
|
$0.00
-100.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$132.5M
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$2.163M
-101.97%
YoY
|
$109.8M
-9.44%
YoY
|
$121.3M
34009.87%
YoY
|
$355.6K
-99.75%
YoY
|
| NET CHANGE |
|
|
|
|
| Cash From Operating Activities |
-$64.82M
130.86%
YoY
|
-$28.08M
86.5%
YoY
|
-$15.05M
1305.56%
YoY
|
-$1.071M
-2.47%
YoY
|
| Cash From Investing Activities |
-$113.0K
-97.77%
YoY
|
-$5.075M
-36.56%
YoY
|
-$8.000M
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Financing Activities |
-$2.163M
-101.97%
YoY
|
$109.8M
-9.44%
YoY
|
$121.3M
34009.87%
YoY
|
$355.6K
-99.75%
YoY
|
| Net Change In Cash |
-$67.09M
-187.48%
YoY
|
$76.69M
-21.93%
YoY
|
$98.24M
-13831.31%
YoY
|
-$715.4K
-198.11%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$64.82M
130.86%
YoY
|
-$28.08M
86.5%
YoY
|
-$15.05M
1305.56%
YoY
|
-$1.071M
-2.47%
YoY
|
| Capital Expenditures |
$113.0K
50.67%
YoY
|
$75.00K
-99.06%
YoY
|
$8.000M
N/A
|
N/A
|
| Free Cash Flow |
-$64.93M
130.64%
YoY
|
-$28.15M
22.11%
YoY
|
-$23.05M
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$24.20M
39.08%
YoY
|
-$45.88M
407.08%
YoY
|
-$18.00M
-13.05%
YoY
|
-$16.00M
54.9%
YoY
|
-$17.40M
124.6%
YoY
|
-$9.048M
44.12%
YoY
|
-$20.70M
149.42%
YoY
|
-$10.33M
-69.62%
YoY
|
-$7.747M
-19.3%
YoY
|
-$6.278M
-1037.01%
YoY
|
-$8.300M
-1910.37%
YoY
|
-$34.00M
-1597.41%
YoY
|
-$9.600M
-6592.8%
YoY
|
$670.0K
-39.84%
YoY
|
$458.5K
-92.46%
YoY
|
$2.271M
-11962.39%
YoY
|
$147.9K
-547.52%
YoY
|
$1.114M
N/A
|
$6.083M
N/A
|
| Depreciation, Depletion And Amortization |
$16.00K
77.78%
YoY
|
$15.00K
200.0%
YoY
|
$14.00K
366.67%
YoY
|
$11.00K
1000.0%
YoY
|
$9.000K
N/A
|
$5.000K
N/A
|
$3.000K
N/A
|
$1.000K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$18.92M
71.05%
YoY
|
-$22.28M
105.82%
YoY
|
-$15.44M
173.2%
YoY
|
-$16.03M
142.25%
YoY
|
-$11.06M
122.06%
YoY
|
-$10.82M
167.0%
YoY
|
-$5.653M
119.96%
YoY
|
-$6.617M
27.99%
YoY
|
-$4.982M
52.96%
YoY
|
-$4.054M
3278.33%
YoY
|
-$2.570M
861.61%
YoY
|
-$5.170M
993.32%
YoY
|
-$3.257M
1417.57%
YoY
|
-$120.0K
-53.39%
YoY
|
-$267.3K
-69.13%
YoY
|
-$472.9K
N/A
|
-$214.6K
-959.34%
YoY
|
-$257.4K
N/A
|
-$865.7K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$13.00K
-73.47%
YoY
|
$17.00K
-62.22%
YoY
|
$32.00K
146.15%
YoY
|
$15.00K
50.0%
YoY
|
$49.00K
600.0%
YoY
|
$45.00K
N/A
|
$13.00K
-99.42%
YoY
|
$10.00K
-99.83%
YoY
|
$7.000K
N/A
|
$0.00
N/A
|
$2.250M
N/A
|
$5.750M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
$0.00
N/A
|
-$139.4M
N/A
|
| Cash From Investing Activities |
-$13.00K
-73.47%
YoY
|
-$17.00K
-62.22%
YoY
|
-$32.00K
146.15%
YoY
|
-$15.00K
50.0%
YoY
|
-$49.00K
-99.02%
YoY
|
-$45.00K
N/A
|
-$13.00K
-99.42%
YoY
|
-$10.00K
-99.83%
YoY
|
-$5.007M
N/A
|
$0.00
N/A
|
-$2.250M
N/A
|
-$5.750M
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
-$5.000M
N/A
|
$0.00
N/A
|
-$139.4M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$56.70M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$135.1M
2507.04%
YoY
|
-$7.315M
756.56%
YoY
|
$3.000K
-99.94%
YoY
|
-$34.00K
-100.03%
YoY
|
$5.183M
N/A
|
-$854.0K
-28566.67%
YoY
|
$5.444M
-231.82%
YoY
|
$105.3M
31.95%
YoY
|
$0.00
-100.0%
YoY
|
$3.000K
-95.0%
YoY
|
-$4.130M
-3514.07%
YoY
|
$79.77M
44461.76%
YoY
|
$45.65M
356.53%
YoY
|
$60.00K
N/A
|
$121.0K
-99.91%
YoY
|
$179.0K
N/A
|
$10.00M
N/A
|
$0.00
N/A
|
$141.2M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$18.92M
71.05%
YoY
|
-$22.28M
105.82%
YoY
|
-$15.44M
173.2%
YoY
|
-$16.03M
142.25%
YoY
|
-$11.06M
122.06%
YoY
|
-$10.82M
167.0%
YoY
|
-$5.653M
119.96%
YoY
|
-$6.617M
27.99%
YoY
|
-$4.982M
52.96%
YoY
|
-$4.054M
3278.33%
YoY
|
-$2.570M
861.61%
YoY
|
-$5.170M
993.32%
YoY
|
-$3.257M
1417.57%
YoY
|
-$120.0K
-53.39%
YoY
|
-$267.3K
-69.13%
YoY
|
-$472.9K
N/A
|
-$214.6K
-959.34%
YoY
|
-$257.4K
N/A
|
-$865.7K
N/A
|
| Cash From Investing Activities |
-$13.00K
-73.47%
YoY
|
-$17.00K
-62.22%
YoY
|
-$32.00K
146.15%
YoY
|
-$15.00K
50.0%
YoY
|
-$49.00K
-99.02%
YoY
|
-$45.00K
N/A
|
-$13.00K
-99.42%
YoY
|
-$10.00K
-99.83%
YoY
|
-$5.007M
N/A
|
$0.00
N/A
|
-$2.250M
N/A
|
-$5.750M
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
-$5.000M
N/A
|
$0.00
N/A
|
-$139.4M
N/A
|
| Cash From Financing Activities |
$135.1M
2507.04%
YoY
|
-$7.315M
756.56%
YoY
|
$3.000K
-99.94%
YoY
|
-$34.00K
-100.03%
YoY
|
$5.183M
N/A
|
-$854.0K
-28566.67%
YoY
|
$5.444M
-231.82%
YoY
|
$105.3M
31.95%
YoY
|
$0.00
-100.0%
YoY
|
$3.000K
-95.0%
YoY
|
-$4.130M
-3514.07%
YoY
|
$79.77M
44461.76%
YoY
|
$45.65M
356.53%
YoY
|
$60.00K
N/A
|
$121.0K
-99.91%
YoY
|
$179.0K
N/A
|
$10.00M
N/A
|
$0.00
N/A
|
$141.2M
N/A
|
| Net Change In Cash |
$116.2M
-2059.64%
YoY
|
-$29.61M
152.58%
YoY
|
-$15.47M
6869.82%
YoY
|
-$16.08M
-116.3%
YoY
|
-$5.929M
-40.64%
YoY
|
-$11.72M
189.39%
YoY
|
-$222.0K
-97.52%
YoY
|
$98.63M
43.25%
YoY
|
-$9.989M
-123.56%
YoY
|
-$4.051M
6651.67%
YoY
|
-$8.950M
6017.98%
YoY
|
$68.85M
-23529.52%
YoY
|
$42.40M
-19854.08%
YoY
|
-$60.00K
-76.69%
YoY
|
-$146.3K
-115.21%
YoY
|
-$293.9K
N/A
|
-$214.6K
-959.34%
YoY
|
-$257.4K
N/A
|
$961.7K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$18.92M
71.05%
YoY
|
-$22.28M
105.82%
YoY
|
-$15.44M
173.2%
YoY
|
-$16.03M
142.25%
YoY
|
-$11.06M
122.06%
YoY
|
-$10.82M
167.0%
YoY
|
-$5.653M
119.96%
YoY
|
-$6.617M
27.99%
YoY
|
-$4.982M
52.96%
YoY
|
-$4.054M
3278.33%
YoY
|
-$2.570M
861.61%
YoY
|
-$5.170M
993.32%
YoY
|
-$3.257M
1417.57%
YoY
|
-$120.0K
-53.39%
YoY
|
-$267.3K
-69.13%
YoY
|
-$472.9K
N/A
|
-$214.6K
-959.34%
YoY
|
-$257.4K
N/A
|
-$865.7K
N/A
|
| Capital Expenditures |
$13.00K
-73.47%
YoY
|
$17.00K
-62.22%
YoY
|
$32.00K
146.15%
YoY
|
$15.00K
50.0%
YoY
|
$49.00K
600.0%
YoY
|
$45.00K
N/A
|
$13.00K
-99.42%
YoY
|
$10.00K
-99.83%
YoY
|
$7.000K
N/A
|
$0.00
N/A
|
$2.250M
N/A
|
$5.750M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
-$18.94M
70.41%
YoY
|
-$22.30M
105.12%
YoY
|
-$15.48M
173.14%
YoY
|
-$16.05M
142.12%
YoY
|
-$11.11M
122.73%
YoY
|
-$10.87M
168.11%
YoY
|
-$5.666M
17.55%
YoY
|
-$6.627M
-39.31%
YoY
|
-$4.989M
N/A
|
-$4.054M
N/A
|
-$4.820M
N/A
|
-$10.92M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...