2021 Q3 Form 10-Q Financial Statement

#000095017021004366 Filed on November 12, 2021

View on sec.gov

Income Statement

Concept 2021 Q3 2020 Q4 2020 Q3
Revenue $38.96M $27.82M $32.04M
YoY Change 21.6% 23.49% 54.68%
Cost Of Revenue $21.95M $16.11M $17.11M
YoY Change 28.31% 33.62% 31.51%
Gross Profit $17.00M $11.71M $14.93M
YoY Change 13.92% 11.83% 94.1%
Gross Profit Margin 43.65% 42.08% 46.59%
Selling, General & Admin $20.53M $20.50M $11.91M
YoY Change 72.42% 84.16% 7.09%
% of Gross Profit 120.75% 175.05% 79.78%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $200.0K $721.0K $200.0K
YoY Change 0.0% 300.56% 0.0%
% of Gross Profit 1.18% 6.16% 1.34%
Operating Expenses $66.50M $20.70M $12.19M
YoY Change 445.46% 83.02% 7.7%
Operating Profit -$49.50M -$8.992M $2.734M
YoY Change -1910.46% 970.48% -175.32%
Interest Expense
YoY Change
% of Operating Profit
Other Income/Expense, Net -$213.0K -$51.00K -$276.0K
YoY Change -22.83% -151.0% 176.0%
Pretax Income -$49.71M -$9.042M $2.458M
YoY Change -2122.42% 1121.89% -165.9%
Income Tax -$50.00K $0.00
% Of Pretax Income 0.0%
Net Earnings -$49.76M -$9.042M $2.458M
YoY Change -2124.45% 1121.89% -165.9%
Net Earnings / Revenue -127.74% -32.5% 7.67%
Basic Earnings Per Share -$0.75
Diluted Earnings Per Share -$0.75
COMMON SHARES
Basic Shares Outstanding 34.44M
Diluted Shares Outstanding 34.44M

Balance Sheet

Concept 2021 Q3 2020 Q4 2020 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $78.72M
YoY Change
Cash & Equivalents $78.72M $14.94M $4.483M
Short-Term Investments
Other Short-Term Assets $5.101M
YoY Change
Inventory $24.93M $20.80M
Prepaid Expenses
Receivables $14.51M $6.944M
Other Receivables $0.00
Total Short-Term Assets $123.3M $44.17M
YoY Change
LONG-TERM ASSETS
Property, Plant & Equipment $2.740M $991.0K
YoY Change
Goodwill
YoY Change
Intangibles $3.788M $3.939M
YoY Change
Long-Term Investments
YoY Change
Other Assets $3.000K $81.00K
YoY Change
Total Long-Term Assets $6.887M $5.784M
YoY Change
TOTAL ASSETS
Total Short-Term Assets $123.3M $44.17M
Total Long-Term Assets $6.887M $5.784M
Total Assets $130.1M $49.96M
YoY Change
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $11.93M $8.971M
YoY Change
Accrued Expenses $4.454M $3.429M
YoY Change
Deferred Revenue
YoY Change
Short-Term Debt $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $19.77M $14.07M
YoY Change
LONG-TERM LIABILITIES
Long-Term Debt $0.00
YoY Change
Other Long-Term Liabilities $4.000K
YoY Change
Total Long-Term Liabilities $4.000K
YoY Change
TOTAL LIABILITIES
Total Short-Term Liabilities $19.77M $14.07M
Total Long-Term Liabilities $4.000K
Total Liabilities $19.77M $14.31M
YoY Change
SHAREHOLDERS EQUITY
Retained Earnings -$25.82M $0.00
YoY Change
Common Stock
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $117.1M -$196.8M
YoY Change
Total Liabilities & Shareholders Equity $130.1M $49.96M
YoY Change

Cashflow Statement

Concept 2021 Q3 2020 Q4 2020 Q3
OPERATING ACTIVITIES
Net Income -$49.76M -$9.042M $2.458M
YoY Change -2124.45% 1121.89% -165.9%
Depreciation, Depletion And Amortization $200.0K $721.0K $200.0K
YoY Change 0.0% 300.56% 0.0%
Cash From Operating Activities -$13.06M -$783.0K
YoY Change
INVESTING ACTIVITIES
Capital Expenditures -$277.0K -$363.0K
YoY Change
Acquisitions
YoY Change
Other Investing Activities
YoY Change
Cash From Investing Activities -$277.0K -$363.0K
YoY Change
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 85.67M 12.25M
YoY Change
NET CHANGE
Cash From Operating Activities -13.06M -783.0K
Cash From Investing Activities -277.0K -363.0K
Cash From Financing Activities 85.67M 12.25M
Net Change In Cash 72.34M 11.10M
YoY Change
FREE CASH FLOW
Cash From Operating Activities -$13.06M -$783.0K
Capital Expenditures -$277.0K -$363.0K
Free Cash Flow -$12.78M -$420.0K
YoY Change

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
dei Document Type
DocumentType
10-Q
dei Document Quarterly Report
DocumentQuarterlyReport
true
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2021
dei Document Transition Report
DocumentTransitionReport
false
dei Document Period End Date
DocumentPeriodEndDate
2021-09-30
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Amendment Flag
AmendmentFlag
false
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
CY2021Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
dei Entity Central Index Key
EntityCentralIndexKey
0001854139
CY2020Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
dei Entity File Number
EntityFileNumber
001-40630
dei Entity Registrant Name
EntityRegistrantName
Zevia PBC
dei Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
DE
dei Entity Tax Identification Number
EntityTaxIdentificationNumber
86-2862492
dei Entity Address Address Line1
EntityAddressAddressLine1
15821 Ventura Blvd.
dei Entity Address Address Line2
EntityAddressAddressLine2
Suite 145
dei Entity Address City Or Town
EntityAddressCityOrTown
Encino
dei Entity Address State Or Province
EntityAddressStateOrProvince
CA
dei Entity Address Postal Zip Code
EntityAddressPostalZipCode
91436
us-gaap Depreciation And Amortization
DepreciationAndAmortization
729000
CY2021Q3 us-gaap Operating Expenses
OperatingExpenses
66502000
CY2021Q3 us-gaap Cash
Cash
78720000
CY2021Q3 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
4000
dei Entity Ex Transition Period
EntityExTransitionPeriod
false
dei Entity Shell Company
EntityShellCompany
false
CY2020Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
238000
dei City Area Code
CityAreaCode
855
dei Local Phone Number
LocalPhoneNumber
469-3842
dei Security12b Title
Security12bTitle
Class A common stock, par value $0.001 pershare
dei Trading Symbol
TradingSymbol
ZVIA
dei Security Exchange Name
SecurityExchangeName
NYSE
dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
dei Entity Small Business
EntitySmallBusiness
true
dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
true
CY2020Q4 us-gaap Cash
Cash
14936000
CY2021Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
14507000
CY2020Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
6944000
CY2021Q3 us-gaap Inventory Net
InventoryNet
24927000
CY2020Q4 us-gaap Inventory Net
InventoryNet
20800000
CY2021Q3 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
5101000
CY2020Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
1492000
CY2021Q3 us-gaap Assets Current
AssetsCurrent
123255000
CY2020Q4 us-gaap Assets Current
AssetsCurrent
44172000
CY2021Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
2740000
CY2020Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
991000
CY2021Q3 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
356000
CY2020Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
773000
CY2021Q3 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
3788000
CY2020Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
3939000
CY2021Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
3000
CY2020Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
81000
CY2021Q3 us-gaap Assets
Assets
130142000
CY2020Q4 us-gaap Assets
Assets
49956000
CY2021Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
11925000
CY2020Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
7770000
CY2021Q3 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
4454000
CY2020Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
3429000
CY2021Q3 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
396000
CY2020Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
623000
CY2021Q3 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
2991000
CY2020Q4 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
2251000
CY2021Q3 us-gaap Liabilities Current
LiabilitiesCurrent
19766000
CY2020Q4 us-gaap Liabilities Current
LiabilitiesCurrent
14073000
CY2021Q3 us-gaap Liabilities
Liabilities
19770000
CY2020Q4 us-gaap Liabilities
Liabilities
14311000
CY2021Q3 us-gaap Temporary Equity Carrying Amount Attributable To Parent
TemporaryEquityCarryingAmountAttributableToParent
0
CY2020Q3 us-gaap Operating Expenses
OperatingExpenses
12192000
us-gaap Operating Expenses
OperatingExpenses
97394000
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
56570000
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
44409000
CY2021Q3 us-gaap Gross Profit
GrossProfit
17004000
CY2021Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-25823000
CY2020Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
0
CY2021Q3 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
21952000
CY2020Q3 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
17109000
CY2020Q4 us-gaap Temporary Equity Carrying Amount Attributable To Parent
TemporaryEquityCarryingAmountAttributableToParent
232457000
CY2021Q3 us-gaap Members Capital
MembersCapital
0
CY2020Q4 us-gaap Members Capital
MembersCapital
-196812000
CY2021Q3 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2020Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2021Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
10000000
CY2021Q3 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0
CY2021Q3 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0
CY2020Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
0
CY2020Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0
CY2020Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0
CY2021Q3 us-gaap Preferred Stock Value
PreferredStockValue
0
CY2020Q4 us-gaap Preferred Stock Value
PreferredStockValue
0
CY2021Q3 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
142813000
CY2020Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
0
CY2021Q3 us-gaap Stockholders Equity
StockholdersEquity
117054000
CY2020Q4 us-gaap Stockholders Equity
StockholdersEquity
-196812000
CY2021Q3 us-gaap Minority Interest
MinorityInterest
-6682000
CY2020Q4 us-gaap Minority Interest
MinorityInterest
0
CY2021Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
110372000
CY2020Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
-196812000
CY2021Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
130142000
CY2020Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
49956000
CY2021Q3 us-gaap Revenues
Revenues
38956000
CY2020Q3 us-gaap Revenues
Revenues
32035000
us-gaap Revenues
Revenues
104002000
us-gaap Revenues
Revenues
82202000
CY2020Q3 us-gaap Gross Profit
GrossProfit
14926000
us-gaap Gross Profit
GrossProfit
47432000
us-gaap Gross Profit
GrossProfit
37793000
CY2021Q3 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
12834000
CY2020Q3 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
6973000
us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
31525000
us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
19611000
CY2021Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
7698000
CY2020Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
4935000
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
19352000
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
13853000
CY2021Q3 us-gaap Share Based Compensation
ShareBasedCompensation
45731000
CY2020Q3 us-gaap Share Based Compensation
ShareBasedCompensation
28000
us-gaap Share Based Compensation
ShareBasedCompensation
45804000
CY2020Q3 us-gaap Depreciation And Amortization
DepreciationAndAmortization
256000
us-gaap Operating Expenses
OperatingExpenses
34279000
us-gaap Share Based Compensation
ShareBasedCompensation
86000
CY2021Q3 us-gaap Depreciation And Amortization
DepreciationAndAmortization
239000
us-gaap Depreciation And Amortization
DepreciationAndAmortization
713000
CY2021Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-49498000
CY2020Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
2734000
us-gaap Operating Income Loss
OperatingIncomeLoss
-49962000
us-gaap Operating Income Loss
OperatingIncomeLoss
3514000
CY2021Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-213000
CY2020Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-276000
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-251000
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-543000
CY2021Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
-49711000
CY2020Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
2458000
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
-50213000
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
2971000
CY2021Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-50000
CY2020Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
0
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-50000
CY2021Q3 us-gaap Net Income Loss
NetIncomeLoss
-49761000
CY2020Q3 us-gaap Net Income Loss
NetIncomeLoss
2458000
us-gaap Net Income Loss
NetIncomeLoss
-50263000
us-gaap Net Income Loss
NetIncomeLoss
2971000
CY2021Q3 zvia Netincome Loss Prior To Reorganization
NetincomeLossPriorToReorganization
-1411000
CY2020Q3 zvia Netincome Loss Prior To Reorganization
NetincomeLossPriorToReorganization
2458000
zvia Netincome Loss Prior To Reorganization
NetincomeLossPriorToReorganization
-1913000
zvia Netincome Loss Prior To Reorganization
NetincomeLossPriorToReorganization
2971000
CY2021Q3 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-22527000
CY2020Q3 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
0
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-22527000
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
0
CY2021Q3 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-25823000
CY2020Q3 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
0
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-25823000
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
0
CY2021Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.75
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.75
CY2021Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.75
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.75
CY2021Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
34440982
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
34440982
CY2021Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
34440982
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
34440982
CY2020Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
-196812000
CY2021Q1 zvia Stock Issued During Period Value Common Units Exercised
StockIssuedDuringPeriodValueCommonUnitsExercised
10000
CY2021Q1 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
37000
CY2021Q1 us-gaap Net Income Loss
NetIncomeLoss
247000
CY2021Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
-196518000
CY2021Q2 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
36000
CY2021Q2 us-gaap Net Income Loss
NetIncomeLoss
-749000
CY2021Q2 us-gaap Dividends
Dividends
2669000
CY2021Q3 zvia Stock Issued During Period Offering Cost
StockIssuedDuringPeriodOfferingCost
-8101000
CY2021Q3 us-gaap Stock Repurchased And Retired During Period Value
StockRepurchasedAndRetiredDuringPeriodValue
17000
CY2021Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
-199900000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
2308000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
781000
CY2021Q3 zvia Share Based Compensation Arrangement Stock Options Cancelled
ShareBasedCompensationArrangementStockOptionsCancelled
-4000
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-2308000
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-781000
us-gaap Proceeds From Long Term Lines Of Credit
ProceedsFromLongTermLinesOfCredit
74721000
us-gaap Proceeds From Long Term Lines Of Credit
ProceedsFromLongTermLinesOfCredit
82989000
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
9688000
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
3609000
us-gaap Repayments Of Long Term Lines Of Credit
RepaymentsOfLongTermLinesOfCredit
74721000
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
4127000
CY2021Q3 zvia Allocation Of Equity To Noncontrolling Interest
AllocationOfEquityToNoncontrollingInterest
0
CY2021Q3 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
-115000
CY2021Q3 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
45731000
CY2021Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
110372000
us-gaap Net Income Loss
NetIncomeLoss
-50263000
us-gaap Net Income Loss
NetIncomeLoss
2971000
us-gaap Operating Lease Expense
OperatingLeaseExpense
417000
us-gaap Operating Lease Expense
OperatingLeaseExpense
389000
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
713000
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
703000
us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
-9000
us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
0
us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
94000
us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
39000
us-gaap Share Based Compensation
ShareBasedCompensation
45804000
us-gaap Share Based Compensation
ShareBasedCompensation
86000
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
7563000
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
3428000
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
237000
us-gaap Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
28000
us-gaap Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
22000
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
4155000
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
3901000
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
1025000
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
1575000
zvia Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
-461000
zvia Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
-284000
us-gaap Increase Decrease In Other Current Liabilities
IncreaseDecreaseInOtherCurrentLiabilities
740000
us-gaap Increase Decrease In Other Current Liabilities
IncreaseDecreaseInOtherCurrentLiabilities
1874000
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-13094000
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-2121000
us-gaap Repayments Of Long Term Lines Of Credit
RepaymentsOfLongTermLinesOfCredit
80207000
us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
1429000
us-gaap Payments Of Capital Distribution
PaymentsOfCapitalDistribution
2669000
us-gaap Payments Of Capital Distribution
PaymentsOfCapitalDistribution
0
zvia Payments For Equity Financing Cost
PaymentsForEquityFinancingCost
0
zvia Payments For Equity Financing Cost
PaymentsForEquityFinancingCost
-85000
us-gaap Proceeds From Issuance Of Common Limited Partners Units
ProceedsFromIssuanceOfCommonLimitedPartnersUnits
10000
us-gaap Proceeds From Issuance Of Common Limited Partners Units
ProceedsFromIssuanceOfCommonLimitedPartnersUnits
16000
zvia Payments For Stock Options Cancellation
PaymentsForStockOptionsCancellation
4000
zvia Payment For Purchase Of Stock Unit
PaymentForPurchaseOfStockUnit
-49609000
zvia Payment For Purchase Of Stock Unit
PaymentForPurchaseOfStockUnit
0
zvia Payments For Stock Options Cancellation
PaymentsForStockOptionsCancellation
0
zvia Proceeds From Cancellation Of Options In Initial Public Offering
ProceedsFromCancellationOfOptionsInInitialPublicOffering
2000
zvia Proceeds From Cancellation Of Options In Initial Public Offering
ProceedsFromCancellationOfOptionsInInitialPublicOffering
0
us-gaap Proceeds From Issuance Initial Public Offering
ProceedsFromIssuanceInitialPublicOffering
139689000
us-gaap Proceeds From Issuance Initial Public Offering
ProceedsFromIssuanceInitialPublicOffering
0
us-gaap Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
8101000
us-gaap Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
0
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
17000
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
0
zvia Exercise Of Stock Option Payment
ExerciseOfStockOptionPayment
115000
zvia Exercise Of Stock Option Payment
ExerciseOfStockOptionPayment
0
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
79186000
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
4142000
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
63784000
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
1240000
CY2020Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
14936000
CY2019Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
3243000
CY2021Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
78720000
CY2020Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
4483000
us-gaap Interest Paid Net
InterestPaidNet
148000
us-gaap Interest Paid Net
InterestPaidNet
201000
us-gaap Use Of Estimates
UseOfEstimates
<p style="text-indent:0.0%;font-size:10.0pt;margin-top:6.0pt;line-height:1.3;font-family:Times New Roman;margin-bottom:0.0pt;text-align:left;"><span style="background-color:rgba(0,0,0,0);color:rgba(0,0,0,1);white-space:pre-wrap;font-weight:bold;font-size:9.0pt;font-family:Times New Roman;">Use of estimates</span></p><p style="text-indent:0.0%;font-size:10.0pt;margin-top:6.0pt;line-height:1.3;font-family:Times New Roman;margin-bottom:0.0pt;text-align:left;"><span style="background-color:rgba(0,0,0,0);color:rgba(0,0,0,1);white-space:pre-wrap;font-weight:normal;font-size:9.0pt;font-family:Times New Roman;">The preparation of the financial statements in accordance with US GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, as well as the reported amount of net sales and expenses during the reporting period. Actual results could differ from those estimates. Significant estimates made by the Company relate to net sales and associated cost recognition; the useful lives assigned to and the recoverability of property and equipment; reserves recorded for inventory obsolescence; the incremental borrowing rate for lease liabilities; allowance for doubtful accounts; and the determination of the fair value of equity instruments, including redeemable convertible preferred and common units, restricted unit awards, and equity-based compensation awards. On an ongoing basis, the Company evaluates its estimates compared to historical experience and trends, which form the basis for making judgments about the carrying value of its assets and liabilities.</span></p><p style="text-indent:0.0%;font-size:10.0pt;margin-top:10.0pt;line-height:1.3;font-family:Times New Roman;margin-bottom:0.0pt;text-align:left;"><span style="background-color:rgba(0,0,0,0);color:rgba(0,0,0,1);white-space:pre-wrap;font-weight:normal;font-size:9.0pt;font-family:Times New Roman;">As of September 30, 2021</span><span style="background-color:rgba(0,0,0,0);color:rgba(0,0,0,1);white-space:pre-wrap;font-weight:normal;font-size:9.0pt;font-family:Times New Roman;">, the Company’s operations have not been adversely impacted by the COVID-19 pandemic to a significant extent. The global impact of COVID-19 continues to rapidly evolve, and Zevia will continue to monitor the situation and the effects on its business and operations, particularly if the COVID-19 pandemic continues and persists for an extended period of time.</span></p>
CY2020Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
1744000
CY2020Q4 us-gaap Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
8155000
CY2021Q3 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
15996000
CY2021Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
38956000
CY2020Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
32035000
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
104002000
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
82202000
CY2021Q3 us-gaap Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
0
CY2020Q4 us-gaap Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
0
CY2021Q3 us-gaap Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
8931000
CY2020Q4 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
12645000
CY2021Q3 us-gaap Inventory Net
InventoryNet
24927000
CY2020Q4 us-gaap Inventory Net
InventoryNet
20800000
CY2021Q3 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
4886000
CY2020Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
2735000
CY2021Q3 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
2146000
CY2021Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
2740000
CY2020Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
991000
CY2021Q3 us-gaap Depreciation
Depreciation
200000
CY2020Q3 us-gaap Depreciation
Depreciation
200000
us-gaap Depreciation
Depreciation
500000
us-gaap Depreciation
Depreciation
600000
CY2021Q3 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
-2219000
CY2020Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
-2068000
CY2021Q3 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
788000
CY2020Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
939000
CY2021Q3 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
3788000
CY2020Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
3939000
CY2021Q3 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
50000
CY2020Q3 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
50000
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
200000
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
200000
us-gaap Impairment Of Intangible Assets Excluding Goodwill
ImpairmentOfIntangibleAssetsExcludingGoodwill
0
us-gaap Impairment Of Intangible Assets Excluding Goodwill
ImpairmentOfIntangibleAssetsExcludingGoodwill
0
CY2021Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear
51000
CY2021Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
200000
CY2021Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
200000
CY2021Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
200000
CY2021Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
134000
CY2021Q3 us-gaap Finite Lived Intangible Assets Amortization Expense After Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive
3000
CY2021Q3 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
788000
CY2021Q3 us-gaap Operating Lease Cost
OperatingLeaseCost
151000
CY2020Q3 us-gaap Operating Lease Cost
OperatingLeaseCost
151000
us-gaap Operating Lease Cost
OperatingLeaseCost
454000
us-gaap Operating Lease Cost
OperatingLeaseCost
453000
CY2021Q3 us-gaap Operating Lease Lease Income
OperatingLeaseLeaseIncome
96000
CY2020Q3 us-gaap Operating Lease Lease Income
OperatingLeaseLeaseIncome
0
us-gaap Operating Lease Lease Income
OperatingLeaseLeaseIncome
128000
us-gaap Operating Lease Lease Income
OperatingLeaseLeaseIncome
0
CY2021Q3 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P7M15D
CY2020Q3 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P19M9D
CY2021Q3 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.076
CY2020Q3 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.076
CY2021Q3 us-gaap Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
169000
CY2021Q3 us-gaap Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
240000
CY2021Q3 us-gaap Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
1000
CY2021Q3 us-gaap Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
410000
CY2021Q3 us-gaap Receivable With Imputed Interest Net Amount
ReceivableWithImputedInterestNetAmount
10000
CY2021Q3 zvia Present Value Of Lease Liabilities
PresentValueOfLeaseLiabilities
400000
CY2021Q3 us-gaap Deposit Liability Current
DepositLiabilityCurrent
801000
CY2020Q4 us-gaap Deposit Liability Current
DepositLiabilityCurrent
563000
CY2021Q3 us-gaap Workers Compensation Liability Current
WorkersCompensationLiabilityCurrent
1875000
CY2020Q4 us-gaap Workers Compensation Liability Current
WorkersCompensationLiabilityCurrent
2826000
CY2021Q3 us-gaap Other Accrued Liabilities Current And Noncurrent
OtherAccruedLiabilitiesCurrentAndNoncurrent
1778000
CY2020Q4 us-gaap Other Accrued Liabilities Current And Noncurrent
OtherAccruedLiabilitiesCurrentAndNoncurrent
40000
CY2021Q3 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
4454000
CY2020Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
3429000
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
P6Y21D
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate
0.475
CY2021Q3 us-gaap Accrued Vacation Current
AccruedVacationCurrent
873000
CY2020Q4 us-gaap Accrued Vacation Current
AccruedVacationCurrent
728000
CY2021Q3 zvia Accrued Purchases
AccruedPurchases
1087000
CY2020Q4 zvia Accrued Purchases
AccruedPurchases
1201000
CY2021Q3 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
1031000
CY2020Q4 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
322000
CY2021Q3 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
2991000
CY2020Q4 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
2251000
CY2021Q3 us-gaap Share Price
SharePrice
14
CY2021Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExercisePrice
14
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
0.009
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
0.000
CY2020Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
1404516
CY2020Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
0.49
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
186000
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
14.00
us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
123254
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
0.13
zvia Stock Issued During Period Shares Stock Option Cancelled
StockIssuedDuringPeriodSharesStockOptionCancelled
32560
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Forfeitures In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice
0.05
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures And Expirations In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriod
1438
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures And Expirations In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriodWeightedAverageExercisePrice
0.01
CY2021Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
1433264
CY2021Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
2.28
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
P6Y10M24D
CY2021Q3 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Equity Instruments Other Than Options Aggregate Intrinsic Value Outstanding
SharebasedCompensationArrangementBySharebasedPaymentAwardEquityInstrumentsOtherThanOptionsAggregateIntrinsicValueOutstanding
13695000
CY2021Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
851465
CY2021Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestExercisableWeightedAverageExercisePrice
0.38
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableWeightedAverageRemainingContractualTerm1
P6Y3M18D
CY2021Q3 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Intrinsic Value1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue1
10085000
CY2021Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingNumber
1433264
CY2021Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingWeightedAverageExercisePrice
2.28
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested And Expected To Vest Outstanding Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingWeightedAverageRemainingContractualTerm1
P7Y1M6D
CY2021Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Exercisable Aggregate Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestExercisableAggregateIntrinsicValue
14292000
CY2021Q3 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Compensation Cost1
SharebasedCompensationArrangementBySharebasedPaymentAwardCompensationCost1
45700000
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Compensation Cost1
SharebasedCompensationArrangementBySharebasedPaymentAwardCompensationCost1
45800000
us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.21

Files In Submission

Name View Source Status
0000950170-21-004366-index-headers.html Edgar Link pending
0000950170-21-004366-index.html Edgar Link pending
0000950170-21-004366.txt Edgar Link pending
0000950170-21-004366-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
zvia-20210930.htm Edgar Link pending
zvia-20210930.xsd Edgar Link pending
zvia-20210930_cal.xml Edgar Link unprocessable
zvia-20210930_def.xml Edgar Link unprocessable
zvia-20210930_htm.xml Edgar Link completed
zvia-20210930_lab.xml Edgar Link unprocessable
zvia-20210930_pre.xml Edgar Link unprocessable
zvia-ex31_1.htm Edgar Link pending
zvia-ex31_2.htm Edgar Link pending
zvia-ex32.htm Edgar Link pending