2024 Q2 Form 10-Q Financial Statement

#000143774924015705 Filed on May 09, 2024

View on sec.gov

Income Statement

Concept 2024 Q2 2024 Q1 2023 Q1
Revenue $4.449M $3.425M $2.879M
YoY Change -47.47% 18.96% -27.39%
Cost Of Revenue $1.546M $1.528M $125.0K
YoY Change 128.36% 1122.4% 1462.5%
Gross Profit $2.903M $1.897M $2.754M
YoY Change -62.75% -31.12% -30.4%
Gross Profit Margin 65.25% 55.39% 95.66%
Selling, General & Admin $12.60M $9.931M $6.834M
YoY Change 79.93% 45.32% 149.96%
% of Gross Profit 434.17% 523.51% 248.15%
Research & Development $10.52M $12.28M $8.844M
YoY Change 41.54% 38.82% 186.96%
% of Gross Profit 362.42% 647.18% 321.13%
Depreciation & Amortization $1.562M $1.562M $79.00K
YoY Change 1852.5% 1877.22% 21.54%
% of Gross Profit 53.81% 82.34% 2.87%
Operating Expenses $23.13M $22.21M $15.68M
YoY Change 60.17% 41.65% 408.7%
Operating Profit -$23.80M -$20.49M -$12.92M
YoY Change 258.09% 58.51% 595.21%
Interest Expense $3.940M $735.0K $182.0K
YoY Change 1900.0% 303.85% 3540.0%
% of Operating Profit
Other Income/Expense, Net $3.940M $3.794M $1.054M
YoY Change 164.96% 259.96% -11811.11%
Pretax Income -$19.86M -$16.69M -$11.87M
YoY Change 284.94% 40.62% 535.44%
Income Tax $70.00K -$70.00K -$103.0K
% Of Pretax Income
Net Earnings -$19.93M -$16.62M -$11.77M
YoY Change 291.92% 41.26% 531.28%
Net Earnings / Revenue -447.85% -485.31% -408.72%
Basic Earnings Per Share -$0.48 -$0.40 -$0.34
Diluted Earnings Per Share -$0.48 -$0.40 -$0.34
COMMON SHARES
Basic Shares Outstanding 41.85M 43.43M 34.54M
Diluted Shares Outstanding

Balance Sheet

Concept 2024 Q2 2024 Q1 2023 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $49.26M $52.72M $74.58M
YoY Change -43.31% -29.32% -26.58%
Cash & Equivalents $39.26M $42.85M $40.18M
Short-Term Investments $9.998M $9.868M $34.40M
Other Short-Term Assets $2.686M $1.868M $1.200M
YoY Change 34.3% 55.67% 36.36%
Inventory
Prepaid Expenses
Receivables $8.947M $8.305M $7.800M
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $60.89M $62.89M $104.3M
YoY Change -41.13% -39.69% -1.42%
LONG-TERM ASSETS
Property, Plant & Equipment $678.0K $695.0K $744.0K
YoY Change -1.6% -6.59% -10.9%
Goodwill $4.700M $4.700M
YoY Change
Intangibles $66.15M $67.70M
YoY Change
Long-Term Investments $0.00
YoY Change -100.0%
Other Assets $875.0K $1.786M $53.00K
YoY Change 1550.94% 3269.81% -87.87%
Total Long-Term Assets $83.52M $88.39M $2.315M
YoY Change 3894.12% 3718.27% -88.38%
TOTAL ASSETS
Total Short-Term Assets $60.89M $62.89M $104.3M
Total Long-Term Assets $83.52M $88.39M $2.315M
Total Assets $144.4M $151.3M $106.6M
YoY Change 36.86% 41.92% -15.2%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $20.45M $22.79M $10.10M
YoY Change 94.78% 125.59% 291.17%
Accrued Expenses $596.0K $583.0K $500.0K
YoY Change 19.2% 16.6% 40.45%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $0.00 $4.452M $4.800M
YoY Change -100.0% -7.25% 68471.43%
Total Short-Term Liabilities $30.45M $29.91M $15.62M
YoY Change 66.83% 91.53% 430.25%
LONG-TERM LIABILITIES
Long-Term Debt $58.33M $37.94M $12.90M
YoY Change 359.28% 194.1% 322400.0%
Other Long-Term Liabilities $6.638M $8.537M $158.0K
YoY Change 1994.01% 5303.16% 444.83%
Total Long-Term Liabilities $64.97M $8.537M $158.0K
YoY Change 20394.01% 5303.16% 444.83%
TOTAL LIABILITIES
Total Short-Term Liabilities $30.45M $29.91M $15.62M
Total Long-Term Liabilities $64.97M $8.537M $158.0K
Total Liabilities $111.9M $102.5M $35.19M
YoY Change 202.36% 191.17% 736.49%
SHAREHOLDERS EQUITY
Retained Earnings -$436.3M -$416.4M -$320.3M
YoY Change 34.07% 29.99% 19.13%
Common Stock $479.4M $476.1M $402.8M
YoY Change 18.32% 18.19% 1.22%
Preferred Stock
YoY Change
Treasury Stock (at cost) $10.98M $10.98M $10.98M
YoY Change 0.0% 0.0% 45.74%
Treasury Stock Shares
Shareholders Equity $32.48M $48.82M $71.40M
YoY Change
Total Liabilities & Shareholders Equity $144.4M $151.3M $106.6M
YoY Change 36.86% 41.92% -15.2%

Cashflow Statement

Concept 2024 Q2 2024 Q1 2023 Q1
OPERATING ACTIVITIES
Net Income -$19.93M -$16.62M -$11.77M
YoY Change 291.92% 41.26% 531.28%
Depreciation, Depletion And Amortization $1.562M $1.562M $79.00K
YoY Change 1852.5% 1877.22% 21.54%
Cash From Operating Activities -$19.11M -$16.17M -$4.045M
YoY Change 119.64% 299.63% 16.07%
INVESTING ACTIVITIES
Capital Expenditures $0.00 $0.00 $29.00K
YoY Change -100.0% -100.0% 81.25%
Acquisitions
YoY Change
Other Investing Activities -$129.0K $14.79M -$17.53M
YoY Change -100.38% -184.39% 357.46%
Cash From Investing Activities -$129.0K $14.79M -$17.56M
YoY Change -100.38% -184.27% 356.21%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 15.33M $1.217M -$3.750M
YoY Change 1513.68% -132.45% -21.89%
NET CHANGE
Cash From Operating Activities -19.11M -$16.17M -$4.045M
Cash From Investing Activities -129.0K $14.79M -$17.56M
Cash From Financing Activities 15.33M $1.217M -$3.750M
Net Change In Cash -3.908M -$200.0K -$25.29M
YoY Change -114.86% -99.21% 108.38%
FREE CASH FLOW
Cash From Operating Activities -$19.11M -$16.17M -$4.045M
Capital Expenditures $0.00 $0.00 $29.00K
Free Cash Flow -$19.11M -$16.17M -$4.074M
YoY Change 119.14% 296.78% 16.37%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2024Q1 dei Amendment Flag
AmendmentFlag
false
CY2024Q1 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
CY2024Q1 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q1
CY2024Q1 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2024
CY2024Q1 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
usd
CY2023Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
usd
CY2024Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2023Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2024Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
250000000
CY2023Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
250000000
CY2024Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
43426186
CY2023Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
43110360
CY2024Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
41850494
CY2023Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
41534668
CY2024Q1 us-gaap Loss Contingency Accrual At Carrying Value
LossContingencyAccrualAtCarryingValue
0 usd
CY2024Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
250000000
CY2024Q1 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
10000000
CY2024Q1 us-gaap Finance Lease Right Of Use Asset Statement Of Financial Position Extensible List
FinanceLeaseRightOfUseAssetStatementOfFinancialPositionExtensibleList
CY2024Q1 us-gaap Finance Lease Liability Current Statement Of Financial Position Extensible List
FinanceLeaseLiabilityCurrentStatementOfFinancialPositionExtensibleList
CY2024Q1 us-gaap Finance Lease Liability Noncurrent Statement Of Financial Position Extensible List
FinanceLeaseLiabilityNoncurrentStatementOfFinancialPositionExtensibleList
CY2023Q4 us-gaap Goodwill
Goodwill
4700000 usd
CY2023Q4 us-gaap Indefinite Lived Intangible Assets Excluding Goodwill
IndefiniteLivedIntangibleAssetsExcludingGoodwill
2000000 usd
CY2024Q1 us-gaap Finite Lived Intangible Asset Useful Life
FiniteLivedIntangibleAssetUsefulLife
P11Y
CY2024Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
6200000 usd
CY2024Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
6200000 usd
CY2024Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
6200000 usd
CY2024Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
6200000 usd
CY2024Q1 ecd Rule10b51 Arr Adopted Flag
Rule10b51ArrAdoptedFlag
false
CY2024Q1 ecd Non Rule10b51 Arr Adopted Flag
NonRule10b51ArrAdoptedFlag
false
CY2024Q1 ecd Rule10b51 Arr Trmntd Flag
Rule10b51ArrTrmntdFlag
false
CY2024Q1 ecd Non Rule10b51 Arr Trmntd Flag
NonRule10b51ArrTrmntdFlag
false
CY2024Q1 dei Document Type
DocumentType
10-Q
CY2024Q1 dei Document Quarterly Report
DocumentQuarterlyReport
true
CY2024Q1 dei Document Period End Date
DocumentPeriodEndDate
2024-03-31
CY2024Q1 dei Document Transition Report
DocumentTransitionReport
false
CY2024Q1 dei Entity File Number
EntityFileNumber
001-36913
CY2024Q1 dei Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
DE
CY2024Q1 dei Entity Tax Identification Number
EntityTaxIdentificationNumber
20-5894398
CY2024Q1 dei Entity Address Address Line1
EntityAddressAddressLine1
1180 Celebration Boulevard, Suite 103
CY2024Q1 dei Entity Address City Or Town
EntityAddressCityOrTown
Celebration
CY2024Q1 dei Entity Address State Or Province
EntityAddressStateOrProvince
FL
CY2024Q1 dei Entity Address Postal Zip Code
EntityAddressPostalZipCode
34747
CY2024Q1 dei City Area Code
CityAreaCode
321
CY2024Q1 dei Local Phone Number
LocalPhoneNumber
939-3416
CY2024Q1 dei Security12b Title
Security12bTitle
Common Stock, $0.0001 par value per share
CY2024Q1 dei Trading Symbol
TradingSymbol
ZVRA
CY2024Q1 dei Security Exchange Name
SecurityExchangeName
NASDAQ
CY2024Q1 dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
CY2024Q1 dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
CY2024Q1 dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
CY2024Q1 dei Entity Small Business
EntitySmallBusiness
true
CY2024Q1 dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
false
CY2024Q1 dei Entity Shell Company
EntityShellCompany
false
CY2024Q2 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
41853494
CY2024Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
42849000 usd
CY2023Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
43049000 usd
CY2024Q1 us-gaap Available For Sale Securities Debt Securities Current
AvailableForSaleSecuritiesDebtSecuritiesCurrent
9868000 usd
CY2023Q4 us-gaap Available For Sale Securities Debt Securities Current
AvailableForSaleSecuritiesDebtSecuritiesCurrent
24688000 usd
CY2024Q1 us-gaap Accounts And Other Receivables Net Current
AccountsAndOtherReceivablesNetCurrent
8305000 usd
CY2023Q4 us-gaap Accounts And Other Receivables Net Current
AccountsAndOtherReceivablesNetCurrent
17377000 usd
CY2024Q1 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
1868000 usd
CY2023Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
1824000 usd
CY2024Q1 us-gaap Assets Current
AssetsCurrent
62890000 usd
CY2023Q4 us-gaap Assets Current
AssetsCurrent
86938000 usd
CY2024Q1 us-gaap Inventory Noncurrent
InventoryNoncurrent
12426000 usd
CY2023Q4 us-gaap Inventory Noncurrent
InventoryNoncurrent
9841000 usd
CY2024Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
695000 usd
CY2023Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
736000 usd
CY2024Q1 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
1086000 usd
CY2023Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
790000 usd
CY2024Q1 us-gaap Goodwill
Goodwill
4701000 usd
CY2023Q4 us-gaap Goodwill
Goodwill
4701000 usd
CY2024Q1 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
67699000 usd
CY2023Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
69227000 usd
CY2024Q1 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
1786000 usd
CY2023Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
94000 usd
CY2024Q1 us-gaap Assets
Assets
151283000 usd
CY2023Q4 us-gaap Assets
Assets
172327000 usd
CY2024Q1 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
22785000 usd
CY2023Q4 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
28403000 usd
CY2024Q1 us-gaap Lines Of Credit Current
LinesOfCreditCurrent
0 usd
CY2023Q4 us-gaap Lines Of Credit Current
LinesOfCreditCurrent
37700000 usd
CY2024Q1 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
583000 usd
CY2023Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
543000 usd
CY2024Q1 zvra Discount And Rebate Liabilities Current
DiscountAndRebateLiabilitiesCurrent
4452000 usd
CY2023Q4 zvra Discount And Rebate Liabilities Current
DiscountAndRebateLiabilitiesCurrent
4550000 usd
CY2024Q1 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
2089000 usd
CY2023Q4 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
2524000 usd
CY2024Q1 us-gaap Liabilities Current
LiabilitiesCurrent
29909000 usd
CY2023Q4 us-gaap Liabilities Current
LiabilitiesCurrent
73720000 usd
CY2024Q1 us-gaap Long Term Notes Payable
LongTermNotesPayable
5059000 usd
CY2023Q4 us-gaap Long Term Notes Payable
LongTermNotesPayable
5066000 usd
CY2024Q1 us-gaap Long Term Line Of Credit
LongTermLineOfCredit
37939000 usd
CY2023Q4 us-gaap Long Term Line Of Credit
LongTermLineOfCredit
0 usd
CY2024Q1 zvra Derivative And Warrant Liability Noncurrent
DerivativeAndWarrantLiabilityNoncurrent
11535000 usd
CY2023Q4 zvra Derivative And Warrant Liability Noncurrent
DerivativeAndWarrantLiabilityNoncurrent
16100000 usd
CY2024Q1 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
705000 usd
CY2023Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
456000 usd
CY2024Q1 zvra Discount And Rebate Liabilities Noncurrent
DiscountAndRebateLiabilitiesNoncurrent
8781000 usd
CY2023Q4 zvra Discount And Rebate Liabilities Noncurrent
DiscountAndRebateLiabilitiesNoncurrent
7663000 usd
CY2024Q1 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
8537000 usd
CY2023Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
7458000 usd
CY2024Q1 us-gaap Liabilities
Liabilities
102465000 usd
CY2023Q4 us-gaap Liabilities
Liabilities
110463000 usd
CY2024Q1 us-gaap Common Stock Value
CommonStockValue
4000 usd
CY2023Q4 us-gaap Common Stock Value
CommonStockValue
4000 usd
CY2024Q1 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
476056000 usd
CY2023Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
472664000 usd
CY2024Q1 us-gaap Treasury Stock Value
TreasuryStockValue
10983000 usd
CY2023Q4 us-gaap Treasury Stock Value
TreasuryStockValue
10983000 usd
CY2024Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-416400000 usd
CY2023Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-399778000 usd
CY2024Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
141000 usd
CY2023Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-43000 usd
CY2024Q1 us-gaap Stockholders Equity
StockholdersEquity
48818000 usd
CY2023Q4 us-gaap Stockholders Equity
StockholdersEquity
61864000 usd
CY2024Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
151283000 usd
CY2023Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
172327000 usd
CY2024Q1 us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
3425000 usd
CY2023Q1 us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
3176000 usd
CY2024Q1 us-gaap Cost Of Goods And Service Excluding Depreciation Depletion And Amortization
CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization
175000 usd
CY2023Q1 us-gaap Cost Of Goods And Service Excluding Depreciation Depletion And Amortization
CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization
125000 usd
CY2024Q1 us-gaap Cost Of Goods And Services Sold Amortization
CostOfGoodsAndServicesSoldAmortization
1528000 usd
CY2023Q1 us-gaap Cost Of Goods And Services Sold Amortization
CostOfGoodsAndServicesSoldAmortization
0 usd
CY2024Q1 us-gaap Research And Development Expense Excluding Acquired In Process Cost
ResearchAndDevelopmentExpenseExcludingAcquiredInProcessCost
12277000 usd
CY2023Q1 us-gaap Research And Development Expense Excluding Acquired In Process Cost
ResearchAndDevelopmentExpenseExcludingAcquiredInProcessCost
8655000 usd
CY2024Q1 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
9931000 usd
CY2023Q1 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
7227000 usd
CY2024Q1 us-gaap Costs And Expenses
CostsAndExpenses
22208000 usd
CY2023Q1 us-gaap Costs And Expenses
CostsAndExpenses
15882000 usd
CY2024Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
-20486000 usd
CY2023Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
-12831000 usd
CY2024Q1 us-gaap Interest Expense
InterestExpense
735000 usd
CY2023Q1 us-gaap Interest Expense
InterestExpense
182000 usd
CY2024Q1 us-gaap Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
-3627000 usd
CY2023Q1 us-gaap Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
1545000 usd
CY2024Q1 zvra Fair Value Adjustment Of Investments
FairValueAdjustmentOfInvestments
27000 usd
CY2023Q1 zvra Fair Value Adjustment Of Investments
FairValueAdjustmentOfInvestments
-196000 usd
CY2024Q1 zvra Interest And Other Income Expense Net
InterestAndOtherIncomeExpenseNet
929000 usd
CY2023Q1 zvra Interest And Other Income Expense Net
InterestAndOtherIncomeExpenseNet
1042000 usd
CY2024Q1 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
3794000 usd
CY2023Q1 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-489000 usd
CY2024Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-16692000 usd
CY2023Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-13320000 usd
CY2024Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-70000 usd
CY2023Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-103000 usd
CY2024Q1 us-gaap Net Income Loss
NetIncomeLoss
-16622000 usd
CY2023Q1 us-gaap Net Income Loss
NetIncomeLoss
-13217000 usd
CY2024Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.4
CY2023Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.38
CY2024Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
41778774
CY2023Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
34466542
CY2024Q1 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-16622000 usd
CY2023Q1 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-13217000 usd
CY2024Q1 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
184000 usd
CY2023Q1 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
-176000 usd
CY2024Q1 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
184000 usd
CY2023Q1 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
-176000 usd
CY2024Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-16438000 usd
CY2023Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-13393000 usd
CY2024Q1 us-gaap Net Income Loss
NetIncomeLoss
-16622000 usd
CY2024Q1 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
2119000 usd
CY2024Q1 us-gaap Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
56000 usd
CY2024Q1 us-gaap Stock Issued During Period Value Employee Stock Purchase Plan
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
71000 usd
CY2024Q1 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
1146000 usd
CY2024Q1 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
184000 usd
CY2024Q1 us-gaap Stockholders Equity
StockholdersEquity
48818000 usd
CY2023Q1 us-gaap Net Income Loss
NetIncomeLoss
-13217000 usd
CY2023Q1 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
945000 usd
CY2023Q1 us-gaap Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
3447000 usd
CY2023Q1 us-gaap Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
42000 usd
CY2023Q1 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
-176000 usd
CY2023Q1 us-gaap Stockholders Equity
StockholdersEquity
59267000 usd
CY2024Q1 us-gaap Net Income Loss
NetIncomeLoss
-16622000 usd
CY2023Q1 us-gaap Net Income Loss
NetIncomeLoss
-13217000 usd
CY2024Q1 us-gaap Share Based Compensation
ShareBasedCompensation
2119000 usd
CY2023Q1 us-gaap Share Based Compensation
ShareBasedCompensation
945000 usd
CY2024Q1 us-gaap Paid In Kind Interest
PaidInKindInterest
239000 usd
CY2023Q1 us-gaap Paid In Kind Interest
PaidInKindInterest
0 usd
CY2024Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
1562000 usd
CY2023Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
79000 usd
CY2024Q1 zvra Fair Value Adjustment Of Warrants And Cvr Liability
FairValueAdjustmentOfWarrantsAndCvrLiability
-3627000 usd
CY2023Q1 zvra Fair Value Adjustment Of Warrants And Cvr Liability
FairValueAdjustmentOfWarrantsAndCvrLiability
1545000 usd
CY2024Q1 zvra Fair Value Adjustment Of Investments
FairValueAdjustmentOfInvestments
27000 usd
CY2023Q1 zvra Fair Value Adjustment Of Investments
FairValueAdjustmentOfInvestments
-196000 usd
CY2024Q1 zvra Consulting Fees Paid In Stock
ConsultingFeesPaidInStock
56000 usd
CY2023Q1 zvra Consulting Fees Paid In Stock
ConsultingFeesPaidInStock
42000 usd
CY2024Q1 us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
-229000 usd
CY2023Q1 us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
240000 usd
CY2024Q1 us-gaap Increase Decrease In Accounts And Other Receivables
IncreaseDecreaseInAccountsAndOtherReceivables
-9072000 usd
CY2023Q1 us-gaap Increase Decrease In Accounts And Other Receivables
IncreaseDecreaseInAccountsAndOtherReceivables
-477000 usd
CY2024Q1 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
44000 usd
CY2023Q1 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-703000 usd
CY2024Q1 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
2585000 usd
CY2023Q1 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-51000 usd
CY2024Q1 zvra Increase Decrease In Operating Lease Rightofuse Asset
IncreaseDecreaseInOperatingLeaseRightofuseAsset
-123000 usd
CY2023Q1 zvra Increase Decrease In Operating Lease Rightofuse Asset
IncreaseDecreaseInOperatingLeaseRightofuseAsset
-80000 usd
CY2024Q1 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-7306000 usd
CY2023Q1 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
3836000 usd
CY2024Q1 zvra Increase Decrease In Discount And Rebate Liabilities
IncreaseDecreaseInDiscountAndRebateLiabilities
1020000 usd
CY2023Q1 zvra Increase Decrease In Discount And Rebate Liabilities
IncreaseDecreaseInDiscountAndRebateLiabilities
1528000 usd
CY2024Q1 us-gaap Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
-130000 usd
CY2023Q1 us-gaap Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
-107000 usd
CY2024Q1 us-gaap Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
-298000 usd
CY2023Q1 us-gaap Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
429000 usd
CY2024Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-16165000 usd
CY2023Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-4045000 usd
CY2024Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
-0 usd
CY2023Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
29000 usd
CY2024Q1 us-gaap Payments For Proceeds From Investments
PaymentsForProceedsFromInvestments
-14793000 usd
CY2023Q1 us-gaap Payments For Proceeds From Investments
PaymentsForProceedsFromInvestments
17526000 usd
CY2024Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
14793000 usd
CY2023Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-17555000 usd
CY2024Q1 us-gaap Proceeds From Issuance Of Debt
ProceedsFromIssuanceOfDebt
0 usd
CY2023Q1 us-gaap Proceeds From Issuance Of Debt
ProceedsFromIssuanceOfDebt
12914000 usd
CY2024Q1 us-gaap Repayments Of Debt
RepaymentsOfDebt
-0 usd
CY2023Q1 us-gaap Repayments Of Debt
RepaymentsOfDebt
12800000 usd
CY2024Q1 us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
-0 usd
CY2023Q1 us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
3447000 usd
CY2024Q1 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
1217000 usd
CY2023Q1 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
0 usd
CY2024Q1 zvra Payments Of Principal On Insurance Financing Arrangements
PaymentsOfPrincipalOnInsuranceFinancingArrangements
-0 usd
CY2023Q1 zvra Payments Of Principal On Insurance Financing Arrangements
PaymentsOfPrincipalOnInsuranceFinancingArrangements
415000 usd
CY2024Q1 us-gaap Finance Lease Principal Payments
FinanceLeasePrincipalPayments
-0 usd
CY2023Q1 us-gaap Finance Lease Principal Payments
FinanceLeasePrincipalPayments
2000 usd
CY2024Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
1217000 usd
CY2023Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-3750000 usd
CY2024Q1 us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
-45000 usd
CY2023Q1 us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
65000 usd
CY2024Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-200000 usd
CY2023Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-25285000 usd
CY2023Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
43049000 usd
CY2022Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
65466000 usd
CY2024Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
42849000 usd
CY2023Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
40181000 usd
CY2024Q1 us-gaap Interest Paid Net
InterestPaidNet
140000 usd
CY2023Q1 us-gaap Interest Paid Net
InterestPaidNet
68000 usd
CY2024Q1 us-gaap Debt Issuance Costs Incurred During Noncash Or Partial Noncash Transaction
DebtIssuanceCostsIncurredDuringNoncashOrPartialNoncashTransaction
1726000 usd
CY2023Q1 us-gaap Debt Issuance Costs Incurred During Noncash Or Partial Noncash Transaction
DebtIssuanceCostsIncurredDuringNoncashOrPartialNoncashTransaction
0 usd
CY2024Q1 us-gaap Net Income Loss
NetIncomeLoss
-16600000 usd
CY2023Q1 us-gaap Net Income Loss
NetIncomeLoss
-13200000 usd
CY2024Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-416400000 usd
CY2024Q1 zvra Common Stock Registered Shares
CommonStockRegisteredShares
2269721
CY2021Q3 zvra Sale Of Stock Authorized Amount
SaleOfStockAuthorizedAmount
350000000 usd
CY2021Q4 srt Stock Repurchase Program Authorized Amount1
StockRepurchaseProgramAuthorizedAmount1
50000000 usd
CY2024Q1 us-gaap Use Of Estimates
UseOfEstimates
<p style="margin: 0pt; text-align: justify; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 10pt;"><i><b>Use of Estimates</b></i></p> <p style="margin: 0pt; text-align: justify; font-family: &quot;Times New Roman&quot;, Times, serif; font-size: 10pt;"> </p> <p style="font-family: &quot;Times New Roman&quot;; font-size: 10pt; font-variant: normal; text-align: justify; margin: 0pt;">The preparation of financial statements in conformity with U.S. GAAP requires the Company to make estimates and assumptions that affect the amounts reported in the unaudited condensed consolidated financial statements and accompanying notes. Actual results could differ from those estimates.</p> <p style="font-family:'Times New Roman';font-size:10pt;font-variant:normal;margin:0pt;"> </p> <p style="font-family: &quot;Times New Roman&quot;; font-size: 10pt; font-variant: normal; text-align: justify; margin: 0pt;">On an ongoing basis, the Company evaluates its estimates and assumptions, including those related to revenue recognition, the useful lives of property and equipment, the recoverability of long-lived assets, the incremental borrowing rate for leases, and assumptions used for purposes of determining stock-based compensation, income taxes, the fair value of investments and the fair value of the derivative and warrant liability and discount and rebate liabilities, among others. The Company bases its estimates on historical experience and on various other assumptions that it believes to be reasonable, the results of which form the basis for making judgments about the carrying value of assets and liabilities.</p> <p style="font-family: &quot;Times New Roman&quot;; font-size: 10pt; font-variant: normal; text-align: justify; margin: 0pt;"> </p>
CY2024Q1 us-gaap Investments Fair Value Disclosure
InvestmentsFairValueDisclosure
9900000 usd
CY2023Q4 us-gaap Investments Fair Value Disclosure
InvestmentsFairValueDisclosure
24700000 usd
CY2024Q1 us-gaap Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
-100000 usd
CY2023 us-gaap Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
200000 usd
CY2024Q1 us-gaap Inventory Raw Materials
InventoryRawMaterials
4044000 usd
CY2023Q4 us-gaap Inventory Raw Materials
InventoryRawMaterials
2938000 usd
CY2024Q1 us-gaap Inventory Work In Process
InventoryWorkInProcess
3309000 usd
CY2023Q4 us-gaap Inventory Work In Process
InventoryWorkInProcess
1884000 usd
CY2024Q1 us-gaap Inventory Finished Goods
InventoryFinishedGoods
5073000 usd
CY2023Q4 us-gaap Inventory Finished Goods
InventoryFinishedGoods
5019000 usd
CY2024Q1 us-gaap Inventory Noncurrent
InventoryNoncurrent
12426000 usd
CY2023Q4 us-gaap Inventory Noncurrent
InventoryNoncurrent
9841000 usd
CY2024Q1 us-gaap Income Tax Receivable
IncomeTaxReceivable
100000 usd
CY2023Q4 us-gaap Loss Contingency Accrual At Carrying Value
LossContingencyAccrualAtCarryingValue
0 usd
CY2023Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
250000000
CY2024Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
43426186
CY2023Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
43110360
CY2024Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
41850494
CY2023Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
41534668
CY2024Q1 us-gaap Common Stock Capital Shares Reserved For Future Issuance
CommonStockCapitalSharesReservedForFutureIssuance
20634845
CY2023Q4 us-gaap Common Stock Capital Shares Reserved For Future Issuance
CommonStockCapitalSharesReservedForFutureIssuance
16695928
CY2023Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
41534668
CY2024Q1 us-gaap Stock Issued During Period Shares Issued For Services
StockIssuedDuringPeriodSharesIssuedForServices
9000
CY2024Q1 us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
306826
CY2024Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
41850494
CY2023Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
10000000
CY2024Q1 us-gaap Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
5603729
CY2023Q4 us-gaap Stock Issued During Period Shares Acquisitions
StockIssuedDuringPeriodSharesAcquisitions
1382489
CY2023Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2024Q1 zvra Derivative And Warrant Liability Noncurrent
DerivativeAndWarrantLiabilityNoncurrent
11500000 usd
CY2023Q4 zvra Derivative And Warrant Liability Noncurrent
DerivativeAndWarrantLiabilityNoncurrent
16100000 usd
CY2024Q1 zvra Fair Value Adjustment Of Put Option Net Of Tax
FairValueAdjustmentOfPutOptionNetOfTax
4600000 usd
CY2023Q1 zvra Fair Value Adjustment Of Put Option Net Of Tax
FairValueAdjustmentOfPutOptionNetOfTax
1500000 usd
CY2021Q2 zvra Employee Stock Purchase Plan Maximum Number Of Issuable Shares
EmployeeStockPurchasePlanMaximumNumberOfIssuableShares
1500000
us-gaap Stock Issued During Period Shares Employee Stock Purchase Plans
StockIssuedDuringPeriodSharesEmployeeStockPurchasePlans
159828
CY2024Q1 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
2119000 usd
CY2023Q1 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
591000 usd
CY2024Q1 zvra Class Of Warrant Or Right Liability Weighted Average Fair Value
ClassOfWarrantOrRightLiabilityWeightedAverageFairValue
2.17
CY2023 zvra Class Of Warrant Or Right Liability Weighted Average Fair Value
ClassOfWarrantOrRightLiabilityWeightedAverageFairValue
2.94
CY2023Q1 us-gaap Short Term Lease Cost
ShortTermLeaseCost
55000 usd
CY2024Q1 us-gaap Variable Lease Cost
VariableLeaseCost
13000 usd
CY2023Q1 us-gaap Variable Lease Cost
VariableLeaseCost
13000 usd
CY2024Q1 us-gaap Sublease Income
SubleaseIncome
39000 usd
CY2023Q4 us-gaap Fair Value Measurement With Unobservable Inputs Reconciliations Recurring Basis Liability Value
FairValueMeasurementWithUnobservableInputsReconciliationsRecurringBasisLiabilityValue
16100000 usd
CY2024Q1 zvra Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Liability Cumulative Effect Adjustment
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityCumulativeEffectAdjustment
-4565000 usd
CY2024Q1 us-gaap Fair Value Measurement With Unobservable Inputs Reconciliations Recurring Basis Liability Value
FairValueMeasurementWithUnobservableInputsReconciliationsRecurringBasisLiabilityValue
11535000 usd
CY2024Q1 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
9970266
CY2023Q1 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
10277379
CY2024Q1 us-gaap Net Income Loss
NetIncomeLoss
-16622000 usd
CY2023Q1 us-gaap Net Income Loss
NetIncomeLoss
-13217000 usd
CY2024Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
41779000
CY2023Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
34467000
CY2024Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.4
CY2023Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.38
CY2024Q1 zvra Lessee Lease Option To Extend Maximum Term
LesseeLeaseOptionToExtendMaximumTerm
P5Y
CY2024Q1 zvra Lessee Lease Option To Terminate Term
LesseeLeaseOptionToTerminateTerm
P1Y
CY2024Q1 us-gaap Finance Lease Right Of Use Asset Amortization
FinanceLeaseRightOfUseAssetAmortization
12000 usd
CY2023Q1 us-gaap Finance Lease Right Of Use Asset Amortization
FinanceLeaseRightOfUseAssetAmortization
32000 usd
CY2024Q1 us-gaap Finance Lease Interest Expense
FinanceLeaseInterestExpense
0 usd
CY2023Q1 us-gaap Finance Lease Interest Expense
FinanceLeaseInterestExpense
0 usd
CY2024Q1 zvra Finance Lease Cost Total
FinanceLeaseCostTotal
12000 usd
CY2023Q1 zvra Finance Lease Cost Total
FinanceLeaseCostTotal
32000 usd
CY2024Q1 us-gaap Operating Lease Cost
OperatingLeaseCost
93000 usd
CY2023Q1 us-gaap Operating Lease Cost
OperatingLeaseCost
113000 usd
CY2024Q1 us-gaap Short Term Lease Cost
ShortTermLeaseCost
59000 usd
CY2023Q1 us-gaap Sublease Income
SubleaseIncome
39000 usd
CY2024Q1 us-gaap Lease Cost
LeaseCost
138000 usd
CY2023Q1 us-gaap Lease Cost
LeaseCost
174000 usd
CY2024Q1 us-gaap Finance Lease Principal Payments
FinanceLeasePrincipalPayments
0 usd
CY2023Q1 us-gaap Finance Lease Principal Payments
FinanceLeasePrincipalPayments
2000 usd
CY2024Q1 us-gaap Operating Lease Payments
OperatingLeasePayments
123000 usd
CY2023Q1 us-gaap Operating Lease Payments
OperatingLeasePayments
142000 usd
CY2024Q1 us-gaap Short Term Lease Payments
ShortTermLeasePayments
59000 usd
CY2023Q1 us-gaap Short Term Lease Payments
ShortTermLeasePayments
55000 usd
CY2024Q1 us-gaap Variable Lease Payment
VariableLeasePayment
13000 usd
CY2023Q1 us-gaap Variable Lease Payment
VariableLeasePayment
13000 usd
CY2024Q1 us-gaap Right Of Use Asset Obtained In Exchange For Finance Lease Liability
RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability
0 usd
CY2023Q1 us-gaap Right Of Use Asset Obtained In Exchange For Finance Lease Liability
RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability
0 usd
CY2024Q1 us-gaap Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
419000 usd
CY2023Q1 us-gaap Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
0 usd
CY2024Q1 us-gaap Finance Lease Right Of Use Asset
FinanceLeaseRightOfUseAsset
137000 usd
CY2023Q4 us-gaap Finance Lease Right Of Use Asset
FinanceLeaseRightOfUseAsset
149000 usd
CY2024Q1 us-gaap Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
0 usd
CY2023Q4 us-gaap Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
0 usd
CY2024Q1 us-gaap Finance Lease Liability Noncurrent
FinanceLeaseLiabilityNoncurrent
0 usd
CY2023Q4 us-gaap Finance Lease Liability Noncurrent
FinanceLeaseLiabilityNoncurrent
0 usd
CY2024Q1 us-gaap Finance Lease Liability
FinanceLeaseLiability
0 usd
CY2023Q4 us-gaap Finance Lease Liability
FinanceLeaseLiability
0 usd
CY2024Q1 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
1086000 usd
CY2023Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
790000 usd
CY2024Q1 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
1086000 usd
CY2023Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
790000 usd
CY2024Q1 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
583000 usd
CY2023Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
543000 usd
CY2024Q1 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
705000 usd
CY2023Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
456000 usd
CY2024Q1 us-gaap Operating Lease Liability
OperatingLeaseLiability
1288000 usd
CY2023Q4 us-gaap Operating Lease Liability
OperatingLeaseLiability
999000 usd
CY2024Q1 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P3Y
CY2023Q4 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P2Y
CY2024Q1 us-gaap Finance Lease Weighted Average Remaining Lease Term1
FinanceLeaseWeightedAverageRemainingLeaseTerm1
P0Y
CY2023Q4 us-gaap Finance Lease Weighted Average Remaining Lease Term1
FinanceLeaseWeightedAverageRemainingLeaseTerm1
P14Y3M18D
CY2024Q1 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.093 pure
CY2023Q4 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.076 pure
CY2024Q1 us-gaap Finance Lease Liability Payments Remainder Of Fiscal Year
FinanceLeaseLiabilityPaymentsRemainderOfFiscalYear
0 usd
CY2024Q1 us-gaap Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
531000 usd
CY2024Q1 us-gaap Finance Lease Liability Payments Due Next Twelve Months
FinanceLeaseLiabilityPaymentsDueNextTwelveMonths
0 usd
CY2024Q1 us-gaap Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
511000 usd
CY2024Q1 us-gaap Finance Lease Liability Payments Due Year Two
FinanceLeaseLiabilityPaymentsDueYearTwo
0 usd
CY2024Q1 us-gaap Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
142000 usd
CY2024Q1 us-gaap Finance Lease Liability Payments Due Year Three
FinanceLeaseLiabilityPaymentsDueYearThree
0 usd
CY2024Q1 us-gaap Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
132000 usd
CY2024Q1 us-gaap Finance Lease Liability Payments Due Year Four
FinanceLeaseLiabilityPaymentsDueYearFour
0 usd
CY2024Q1 us-gaap Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
155000 usd
CY2024Q1 zvra Finance Lease Liability To Be Paid After Year Four
FinanceLeaseLiabilityToBePaidAfterYearFour
0 usd
CY2024Q1 zvra Lessee Operating Lease Liability To Be Paid After Year Four
LesseeOperatingLeaseLiabilityToBePaidAfterYearFour
40000 usd
CY2024Q1 us-gaap Finance Lease Liability Payments Due
FinanceLeaseLiabilityPaymentsDue
0 usd
CY2024Q1 us-gaap Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
1511000 usd
CY2024Q1 us-gaap Finance Lease Liability Undiscounted Excess Amount
FinanceLeaseLiabilityUndiscountedExcessAmount
-0 usd
CY2024Q1 us-gaap Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
223000 usd
CY2024Q1 us-gaap Finance Lease Liability
FinanceLeaseLiability
0 usd
CY2024Q1 us-gaap Operating Lease Liability
OperatingLeaseLiability
1288000 usd
CY2023Q4 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Cash And Equivalents
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCashAndEquivalents
575000 usd
CY2023Q4 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Current Assets Prepaid Expense And Other Assets
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentAssetsPrepaidExpenseAndOtherAssets
278000 usd
CY2023Q4 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Current Assets Other
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentAssetsOther
11000 usd
CY2023Q4 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Inventory
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedInventory
9376000 usd
CY2023Q4 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Property Plant And Equipment
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedPropertyPlantAndEquipment
35000 usd
CY2023Q4 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Other Noncurrent Assets
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedOtherNoncurrentAssets
209000 usd
CY2023Q4 zvra Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Approved Product Olpruva
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedApprovedProductOlpruva
68000000 usd
CY2023Q4 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Intangibles
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedIntangibles
2000000 usd
CY2023Q4 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Assets
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedAssets
85185000 usd
CY2023Q4 zvra Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Accounts Payable And Accrued Expenses
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedAccountsPayableAndAccruedExpenses
10881000 usd
CY2023Q4 zvra Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Deferred Collaboration Funding
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedDeferredCollaborationFunding
1500000 usd
CY2023Q4 zvra Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Operating Lease Liabilities
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedOperatingLeaseLiabilities
175000 usd
CY2023Q4 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Liabilities
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedLiabilities
12556000 usd
CY2023Q4 us-gaap Business Combination Recognized Identifiable Assets Acquired Goodwill And Liabilities Assumed Net
BusinessCombinationRecognizedIdentifiableAssetsAcquiredGoodwillAndLiabilitiesAssumedNet
72629000 usd
CY2024Q1 us-gaap Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
3176000 usd
CY2024Q1 us-gaap Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
-20652000 usd
CY2024Q1 us-gaap Goodwill
Goodwill
4700000 usd
CY2024Q1 us-gaap Indefinite Lived Intangible Assets Excluding Goodwill
IndefiniteLivedIntangibleAssetsExcludingGoodwill
2000000 usd
CY2024Q1 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
1500000 usd
CY2023Q1 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
0 usd
CY2024Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear
6200000 usd

Files In Submission

Name View Source Status
0001437749-24-015705-index-headers.html Edgar Link pending
0001437749-24-015705-index.html Edgar Link pending
0001437749-24-015705.txt Edgar Link pending
0001437749-24-015705-xbrl.zip Edgar Link pending
ex_649814.htm Edgar Link pending
ex_649815.htm Edgar Link pending
ex_649816.htm Edgar Link pending
ex_649817.htm Edgar Link pending
ex_670175.htm Edgar Link pending
Financial_Report.xlsx Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
zvra-20240331.xsd Edgar Link pending
zvra20240331_10q.htm Edgar Link pending
zvra20240331_10q_htm.xml Edgar Link completed
FilingSummary.xml Edgar Link unprocessable
zvra-20240331_lab.xml Edgar Link unprocessable
zvra-20240331_cal.xml Edgar Link unprocessable
zvra-20240331_def.xml Edgar Link unprocessable
zvra-20240331_pre.xml Edgar Link unprocessable