2015 Q3 Form 10-Q Financial Statement
#000156459015007410 Filed on August 14, 2015
Income Statement
Concept | 2015 Q3 | 2015 Q2 | 2014 Q2 |
---|---|---|---|
Revenue | $0.00 | ||
YoY Change | |||
Cost Of Revenue | |||
YoY Change | |||
Gross Profit | |||
YoY Change | |||
Gross Profit Margin | |||
Selling, General & Admin | $2.150M | $3.190M | $1.330M |
YoY Change | 97.25% | 139.85% | |
% of Gross Profit | |||
Research & Development | $4.328M | $2.768M | $1.715M |
YoY Change | 33.05% | 61.4% | |
% of Gross Profit | |||
Depreciation & Amortization | $20.00K | $20.00K | $20.00K |
YoY Change | 0.0% | 0.0% | |
% of Gross Profit | |||
Operating Expenses | $6.480M | $5.956M | $3.045M |
YoY Change | 49.34% | 95.6% | |
Operating Profit | -$6.480M | -$5.956M | -$3.045M |
YoY Change | 49.34% | 95.6% | |
Interest Expense | $687.0K | $654.0K | $704.0K |
YoY Change | 297.11% | -7.1% | |
% of Operating Profit | |||
Other Income/Expense, Net | -$3.244M | -$23.79M | -$533.0K |
YoY Change | 14.39% | 4362.85% | |
Pretax Income | -$9.724M | -$29.74M | -$3.578M |
YoY Change | 35.53% | 731.27% | |
Income Tax | $20.00K | -$6.000K | |
% Of Pretax Income | |||
Net Earnings | -$9.744M | -$29.74M | -$3.572M |
YoY Change | 36.53% | 732.67% | |
Net Earnings / Revenue | |||
Basic Earnings Per Share | -$0.68 | -$2.45 | |
Diluted Earnings Per Share | -$0.68 | -$2.45 | -$23.80M |
COMMON SHARES | |||
Basic Shares Outstanding | 14.23M | 12.16M | |
Diluted Shares Outstanding | 12.16M |
Balance Sheet
Concept | 2015 Q3 | 2015 Q2 | 2014 Q2 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $59.00M | $64.20M | |
YoY Change | 210.53% | ||
Cash & Equivalents | $59.01M | $64.22M | $22.96M |
Short-Term Investments | |||
Other Short-Term Assets | $600.0K | $600.0K | |
YoY Change | 500.0% | ||
Inventory | |||
Prepaid Expenses | |||
Receivables | |||
Other Receivables | |||
Total Short-Term Assets | $59.60M | $64.83M | |
YoY Change | 212.04% | ||
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $400.0K | $352.0K | |
YoY Change | 33.33% | ||
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $1.400M | $56.00K | |
YoY Change | -33.33% | ||
Total Long-Term Assets | $1.800M | $1.709M | |
YoY Change | -25.0% | ||
TOTAL ASSETS | |||
Total Short-Term Assets | $59.60M | $64.83M | |
Total Long-Term Assets | $1.800M | $1.709M | |
Total Assets | $61.40M | $66.54M | |
YoY Change | 185.58% | ||
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $4.000M | $4.900M | |
YoY Change | 14.29% | ||
Accrued Expenses | |||
YoY Change | |||
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | |
YoY Change | |||
Long-Term Debt Due | $2.800M | $0.00 | |
YoY Change | |||
Total Short-Term Liabilities | $6.792M | $4.910M | |
YoY Change | 88.67% | ||
LONG-TERM LIABILITIES | |||
Long-Term Debt | $19.30M | $18.90M | |
YoY Change | 9.04% | ||
Other Long-Term Liabilities | $41.10M | $39.30M | |
YoY Change | 223.62% | ||
Total Long-Term Liabilities | $60.40M | $58.20M | |
YoY Change | 98.68% | ||
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $6.792M | $4.910M | |
Total Long-Term Liabilities | $60.40M | $58.20M | |
Total Liabilities | $67.16M | $63.08M | |
YoY Change | 97.54% | ||
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$95.62M | -$85.88M | |
YoY Change | |||
Common Stock | $89.88M | $89.34M | |
YoY Change | |||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | -$5.746M | $3.463M | |
YoY Change | |||
Total Liabilities & Shareholders Equity | $61.42M | $66.54M | |
YoY Change | 185.66% |
Cashflow Statement
Concept | 2015 Q3 | 2015 Q2 | 2014 Q2 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$9.744M | -$29.74M | -$3.572M |
YoY Change | 36.53% | 732.67% | |
Depreciation, Depletion And Amortization | $20.00K | $20.00K | $20.00K |
YoY Change | 0.0% | 0.0% | |
Cash From Operating Activities | -$4.620M | -$5.250M | -$2.930M |
YoY Change | 18.77% | 79.18% | |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$60.00K | -$20.00K | -$10.00K |
YoY Change | 500.0% | 100.0% | |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $0.00 | ||
YoY Change | -100.0% | ||
Cash From Investing Activities | -$60.00K | -$20.00K | -$10.00K |
YoY Change | 100.0% | ||
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | -550.0K | 59.23M | 24.84M |
YoY Change | 1275.0% | 138.45% | |
NET CHANGE | |||
Cash From Operating Activities | -4.620M | -5.250M | -2.930M |
Cash From Investing Activities | -60.00K | -20.00K | -10.00K |
Cash From Financing Activities | -550.0K | 59.23M | 24.84M |
Net Change In Cash | -5.230M | 53.96M | 21.90M |
YoY Change | 33.08% | 146.39% | |
FREE CASH FLOW | |||
Cash From Operating Activities | -$4.620M | -$5.250M | -$2.930M |
Capital Expenditures | -$60.00K | -$20.00K | -$10.00K |
Free Cash Flow | -$4.560M | -$5.230M | -$2.920M |
YoY Change | 17.53% | 79.11% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2014Q4 | us-gaap |
Assets
Assets
|
13714000 | |
CY2015Q2 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
4878000 | |
CY2014Q4 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
3903000 | |
CY2014Q4 | us-gaap |
Liabilities
Liabilities
|
38015000 | |
CY2014Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2015Q2 | us-gaap |
Assets
Assets
|
66539000 | |
CY2014Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
1616000 | |
CY2015Q2 | us-gaap |
Mediumterm Notes Noncurrent
MediumtermNotesNoncurrent
|
11326000 | |
CY2014Q4 | us-gaap |
Mediumterm Notes Noncurrent
MediumtermNotesNoncurrent
|
10853000 | |
CY2015Q2 | kmph |
Derivative And Warrant Liability Noncurrent
DerivativeAndWarrantLiabilityNoncurrent
|
39279000 | |
CY2014Q4 | kmph |
Derivative And Warrant Liability Noncurrent
DerivativeAndWarrantLiabilityNoncurrent
|
15966000 | |
CY2015Q2 | us-gaap |
Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
|
11000 | |
CY2014Q4 | us-gaap |
Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
|
26000 | |
CY2015Q2 | us-gaap |
Liabilities
Liabilities
|
63076000 | |
CY2015Q2 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2014Q4 | us-gaap |
Redeemable Noncontrolling Interest Equity Preferred Carrying Amount
RedeemableNoncontrollingInterestEquityPreferredCarryingAmount
|
24207000 | |
CY2015Q2 | us-gaap |
Common Stock Value
CommonStockValue
|
3000 | |
CY2014Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
2000 | |
CY2015Q2 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
89337000 | |
CY2014Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
1650000 | |
CY2015Q2 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
||
CY2014Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
||
CY2015Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-85877000 | |
CY2014Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-50160000 | |
CY2015Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
3463000 | |
CY2014Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-48508000 | |
CY2015Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
66539000 | |
CY2014Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
13714000 | |
CY2015Q2 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2014Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2015Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
250000000 | |
CY2014Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
140000000 | |
CY2015Q2 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
14228401 | |
CY2014Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
2381041 | |
CY2015Q2 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
14228401 | |
CY2014Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
2381041 | |
CY2015Q2 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.0001 | |
CY2014Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.0001 | |
CY2015Q2 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
10000000 | |
CY2014Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
10000000 | |
CY2015Q2 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | |
CY2014Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | |
CY2015Q2 | us-gaap |
Assets Current
AssetsCurrent
|
64830000 | |
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2015 | ||
CY2014Q4 | us-gaap |
Assets Current
AssetsCurrent
|
10278000 | |
CY2015Q2 | us-gaap |
Unamortized Debt Issuance Expense
UnamortizedDebtIssuanceExpense
|
1301000 | |
CY2014Q4 | us-gaap |
Unamortized Debt Issuance Expense
UnamortizedDebtIssuanceExpense
|
1468000 | |
CY2015Q2 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
352000 | |
CY2014Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
352000 | |
CY2015Q2 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
56000 | |
CY2015Q2 | us-gaap |
Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
|
32000 | |
CY2014Q4 | us-gaap |
Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
|
32000 | |
CY2014Q4 | us-gaap |
Convertible Long Term Notes Payable
ConvertibleLongTermNotesPayable
|
7235000 | |
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q2 | ||
dei |
Trading Symbol
TradingSymbol
|
KMPH | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
KEMPHARM, INC | ||
CY2015Q2 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
4910000 | |
CY2014Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
3935000 | |
CY2015Q2 | us-gaap |
Convertible Long Term Notes Payable
ConvertibleLongTermNotesPayable
|
7550000 | |
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001434647 | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | ||
CY2015Q3 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
14228401 | |
dei |
Document Period End Date
DocumentPeriodEndDate
|
2015-06-30 | ||
CY2015Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
64223000 | |
CY2014Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
10255000 | |
CY2015Q2 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
607000 | |
CY2014Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
23000 | |
CY2015Q2 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | |
CY2014Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | |
CY2015Q2 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
0 | |
CY2014Q2 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
0 | |
us-gaap |
Sales Revenue Net
SalesRevenueNet
|
0 | ||
us-gaap |
Sales Revenue Net
SalesRevenueNet
|
0 | ||
CY2015Q2 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
2768000 | |
CY2014Q2 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
1715000 | |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
4887000 | ||
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
2752000 | ||
CY2015Q2 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
3188000 | |
CY2014Q2 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
1330000 | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
4165000 | ||
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
1864000 | ||
CY2015Q2 | us-gaap |
Operating Expenses
OperatingExpenses
|
5956000 | |
CY2014Q2 | us-gaap |
Operating Expenses
OperatingExpenses
|
3045000 | |
us-gaap |
Operating Expenses
OperatingExpenses
|
9052000 | ||
us-gaap |
Operating Expenses
OperatingExpenses
|
4616000 | ||
CY2015Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-5956000 | |
CY2014Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-3045000 | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-9052000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-4616000 | ||
CY2014Q2 | us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
1900000 | |
us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
1900000 | ||
CY2015Q2 | us-gaap |
Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
|
477000 | |
CY2014Q2 | us-gaap |
Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
|
159000 | |
us-gaap |
Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
|
954000 | ||
us-gaap |
Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
|
159000 | ||
CY2015Q2 | us-gaap |
Interest Expense
InterestExpense
|
649000 | |
CY2014Q2 | us-gaap |
Interest Expense
InterestExpense
|
704000 | |
us-gaap |
Interest Expense
InterestExpense
|
1280000 | ||
us-gaap |
Interest Expense
InterestExpense
|
800000 | ||
CY2015Q2 | us-gaap |
Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
|
22661000 | |
CY2014Q2 | us-gaap |
Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
|
1570000 | |
us-gaap |
Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
|
24423000 | ||
us-gaap |
Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
|
1812000 | ||
CY2015Q2 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-23787000 | |
CY2014Q2 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-533000 | |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-26657000 | ||
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-871000 | ||
CY2015Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-29743000 | |
CY2014Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-3578000 | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-35709000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-5487000 | ||
CY2014Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-6000 | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
7000 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-11000 | ||
CY2015Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-29743000 | |
CY2014Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-3572000 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-35716000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
-5476000 | ||
CY2015Q2 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-2.45 | |
CY2014Q2 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-1.50 | |
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-4.91 | ||
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-2.30 | ||
CY2015Q2 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
12157514 | |
us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
2381041 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
964000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
117000 | ||
CY2014Q2 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
2381041 | |
us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
7272326 | ||
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
40000 | ||
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
38000 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-976000 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-39000 | ||
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-2175000 | ||
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
589000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
-9254000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
-3822000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
40000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
11000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-40000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-11000 | ||
us-gaap |
Proceeds From Issuance Initial Public Offering
ProceedsFromIssuanceInitialPublicOffering
|
59892000 | ||
us-gaap |
Payments Of Financing Costs
PaymentsOfFinancingCosts
|
668000 | ||
us-gaap |
Proceeds From Issuance Of Debt
ProceedsFromIssuanceOfDebt
|
25000000 | ||
us-gaap |
Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
|
2000 | ||
us-gaap |
Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
|
163000 | ||
us-gaap |
Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
|
15000 | ||
us-gaap |
Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
|
16000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
63262000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
24819000 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
53968000 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
20986000 | ||
CY2013Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
1969000 | |
CY2014Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
22955000 | |
us-gaap |
Conversion Of Stock Amount Converted1
ConversionOfStockAmountConverted1
|
28209000 | ||
us-gaap |
Debt Issuance Costs Incurred During Noncash Or Partial Noncash Transaction
DebtIssuanceCostsIncurredDuringNoncashOrPartialNoncashTransaction
|
1870000 | ||
kmph |
Reclassification Of Warrant Liability To Equity
ReclassificationOfWarrantLiabilityToEquity
|
1110000 | ||
us-gaap |
Debt Conversion Converted Instrument Amount1
DebtConversionConvertedInstrumentAmount1
|
4160000 | ||
kmph |
Issuance Of Warrant Allocated To Debt Discount
IssuanceOfWarrantAllocatedToDebtDiscount
|
7610000 | ||
kmph |
Embedded Put Option Allocated To Debt Discount
EmbeddedPutOptionAllocatedToDebtDiscount
|
220000 | ||
kmph |
Issuance Of Preferred For Transaction Fee
IssuanceOfPreferredForTransactionFee
|
1500000 | ||
kmph |
Deferred Offering Costs Included In Accounts Payable And Accrued Expense
DeferredOfferingCostsIncludedInAccountsPayableAndAccruedExpense
|
313000 | ||
us-gaap |
Interest Paid
InterestPaid
|
1000 | ||
us-gaap |
Use Of Estimates
UseOfEstimates
|
<div> <p style="margin-top:6pt;margin-bottom:0pt;text-indent:0%;font-weight:bold;font-style:italic;font-family:Times New Roman;font-size:10pt;text-transform:none;font-variant: normal;">Use of Estimates</p> <p style="margin-top:6pt;margin-bottom:0pt;text-indent:0%;font-family:Times New Roman;font-size:10pt;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires the Company to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. Actual results could differ from those estimates.</p> <p style="margin-top:12pt;margin-bottom:0pt;text-indent:0%;font-family:Times New Roman;font-size:10pt;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">On an ongoing basis, the Company evaluates its estimates, including those related to the useful lives of property and equipment, the fair value of the Company’s common stock prior to the IPO and assumptions used for purposes of determining stock-based compensation, income taxes, and the fair value of the derivative and warrant liability, among others. The Company bases its estimates on historical experience and on various other assumptions that it believes to be reasonable, the results of which form the basis for making judgments about the carrying value of assets and liabilities.</p></div> | ||
us-gaap |
Stockholders Equity Reverse Stock Split
StockholdersEquityReverseStockSplit
|
1-for-7.5 reverse stock split | ||
CY2015Q2 | us-gaap |
Stockholders Equity Note Stock Split Conversion Ratio1
StockholdersEquityNoteStockSplitConversionRatio1
|
0.13 | |
CY2015Q2 | us-gaap |
Line Of Credit
LineOfCredit
|
50000 | |
CY2014Q2 | us-gaap |
Line Of Credit
LineOfCredit
|
50000 | |
CY2015Q2 | us-gaap |
Temporary Equity Shares Authorized
TemporaryEquitySharesAuthorized
|
10000000 | |
CY2015Q2 | us-gaap |
Temporary Equity Par Or Stated Value Per Share
TemporaryEquityParOrStatedValuePerShare
|
0.0001 | |
CY2015Q2 | us-gaap |
Temporary Equity Shares Authorized
TemporaryEquitySharesAuthorized
|
10000000 | |
CY2015Q2 | us-gaap |
Temporary Equity Shares Outstanding
TemporaryEquitySharesOutstanding
|
0 | |
CY2014Q4 | us-gaap |
Temporary Equity Shares Outstanding
TemporaryEquitySharesOutstanding
|
41737048 | |
kmph |
Temporary Equity Shares Issuance
TemporaryEquitySharesIssuance
|
3200000 | ||
kmph |
Class Of Warrants Or Right Exercise
ClassOfWarrantsOrRightExercise
|
3205 | ||
kmph |
Conversion Of Preferred Stock To Common Stock Upon Initial Public Offering Shares
ConversionOfPreferredStockToCommonStockUponInitialPublicOfferingShares
|
44940253 | ||
CY2015Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
250000000 | |
kmph |
Common Stock Warrants Exercised
CommonStockWarrantsExercised
|
12251 | ||
CY2015Q2 | us-gaap |
Common Stock Capital Shares Reserved For Future Issuance
CommonStockCapitalSharesReservedForFutureIssuance
|
7347857 | |
CY2014Q4 | us-gaap |
Common Stock Capital Shares Reserved For Future Issuance
CommonStockCapitalSharesReservedForFutureIssuance
|
10796686 | |
kmph |
Common Stock Warrants Exercised
CommonStockWarrantsExercised
|
0 | ||
CY2014Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Number Of Shares Available For Grant
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAvailableForGrant
|
666666 | |
CY2014Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Number Of Shares Available For Grant
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAvailableForGrant
|
800000 | |
CY2015Q2 | us-gaap |
Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
|
0 | |
CY2014Q2 | us-gaap |
Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
|
0 | |
us-gaap |
Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
|
0 | ||
us-gaap |
Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
|
0 | ||
CY2015Q2 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
873000 | |
CY2014Q2 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
92000 | |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
964000 | ||
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
117000 | ||
CY2015Q2 | us-gaap |
Fair Value Net Derivative Asset Liability Measured On Recurring Basis With Unobservable Inputs
FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisWithUnobservableInputs
|
39279000 | |
CY2014Q4 | us-gaap |
Fair Value Net Derivative Asset Liability Measured On Recurring Basis With Unobservable Inputs
FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisWithUnobservableInputs
|
15966000 | |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
5490359 | ||
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
10995062 |