|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$302.7K
-81.22%
YoY
|
$101.8K
-93.35%
YoY
|
$528.0K
329.53%
YoY
|
$72.09K
-39.67%
YoY
|
$1.612M
-20.75%
YoY
|
$1.531M
-51.21%
YoY
|
$122.9K
-92.21%
YoY
|
$119.5K
-40.26%
YoY
|
$2.034M
56.43%
YoY
|
$3.138M
-46.82%
YoY
|
$1.579M
639.24%
YoY
|
$200.0K
-41.18%
YoY
|
$1.300M
56.59%
YoY
|
$5.900M
535.78%
YoY
|
$213.6K
-68.89%
YoY
|
$340.0K
-51.59%
YoY
|
$830.2K
N/A
|
$928.0K
N/A
|
| Cash & Equivalents |
$302.7K
-81.22%
YoY
|
$101.8K
-93.35%
YoY
|
$528.0K
329.53%
YoY
|
$72.09K
-39.67%
YoY
|
$1.612M
-20.75%
YoY
|
$1.531M
-51.21%
YoY
|
$122.9K
-92.21%
YoY
|
$119.5K
-47.75%
YoY
|
$2.034M
59.11%
YoY
|
$3.138M
-46.84%
YoY
|
$1.579M
639.23%
YoY
|
$228.7K
-32.75%
YoY
|
$1.278M
N/A
|
$5.902M
535.75%
YoY
|
$213.6K
-68.89%
YoY
|
$340.0K
-51.59%
YoY
|
N/A
|
$928.4K
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
N/A
|
N/A
|
N/A
|
N/A
|
$498.8K
-42.43%
YoY
|
$184.9K
-14.18%
YoY
|
$267.5K
-37.29%
YoY
|
$521.9K
-42.01%
YoY
|
$866.5K
-42.23%
YoY
|
$215.5K
-46.14%
YoY
|
$426.5K
89.56%
YoY
|
$900.0K
297.3%
YoY
|
$1.500M
566.67%
YoY
|
$400.0K
58.73%
YoY
|
$225.0K
-44.09%
YoY
|
$226.5K
N/A
|
$225.0K
N/A
|
$252.0K
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$886.9K
291.53%
YoY
|
$1.322M
N/A
|
$225.3K
-10.51%
YoY
|
$225.0K
N/A
|
$226.5K
N/A
|
N/A
|
$251.8K
N/A
|
| Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
$742.2K
-64.83%
YoY
|
$347.9K
-79.72%
YoY
|
$995.5K
154.99%
YoY
|
$549.1K
-14.39%
YoY
|
$2.110M
-27.23%
YoY
|
$1.716M
-48.83%
YoY
|
$390.4K
-80.53%
YoY
|
$641.4K
-42.51%
YoY
|
$2.900M
2.31%
YoY
|
$3.353M
-47.3%
YoY
|
$2.005M
357.23%
YoY
|
$1.116M
96.91%
YoY
|
$2.835M
168.63%
YoY
|
$6.363M
439.11%
YoY
|
$438.6K
-59.72%
YoY
|
$566.6K
N/A
|
$1.055M
N/A
|
$1.180M
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$1.733K
-85.72%
YoY
|
$4.333K
-70.59%
YoY
|
$6.933K
-60.0%
YoY
|
$9.533K
N/A
|
$12.13K
N/A
|
$14.73K
N/A
|
$17.33K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$11.90M
N/A
|
$11.90M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$30.81M
N/A
|
N/A
|
N/A
|
$100.1M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$78.91M
N/A
|
$78.56M
N/A
|
$78.45M
N/A
|
$75.75M
N/A
|
| Other Assets |
N/A
|
N/A
N/A
|
N/A
|
N/A
|
$18.65M
0.0%
YoY
|
$18.65M
0.0%
YoY
|
$18.65M
N/A
|
$18.65M
-39.47%
YoY
|
$18.65M
-81.37%
YoY
|
$18.65M
-81.37%
YoY
|
$0.00
-100.0%
YoY
|
$30.81M
30040.06%
YoY
|
$100.1M
59735.19%
YoY
|
$100.1M
31.76%
YoY
|
$46.73K
N/A
|
$102.2K
N/A
|
$167.3K
N/A
|
$75.96M
N/A
|
| Total Long-Term Assets |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$44.73K
-99.77%
YoY
|
$19.09M
1.4%
YoY
|
$18.88M
0.66%
YoY
|
$18.88M
0.65%
YoY
|
$19.03M
-38.3%
YoY
|
$18.83M
-39.01%
YoY
|
$18.75M
-83.28%
YoY
|
$18.76M
-83.27%
YoY
|
$30.85M
-60.93%
YoY
|
$30.87M
-60.75%
YoY
|
$112.1M
42.61%
YoY
|
$112.1M
47.63%
YoY
|
$78.96M
N/A
|
$78.66M
N/A
|
$78.62M
N/A
|
$75.96M
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$742.2K
-64.83%
YoY
|
$347.9K
-79.72%
YoY
|
$995.5K
154.99%
YoY
|
$549.1K
-14.39%
YoY
|
$2.110M
-27.23%
YoY
|
$1.716M
-48.83%
YoY
|
$390.4K
-80.53%
YoY
|
$641.4K
-42.51%
YoY
|
$2.900M
2.31%
YoY
|
$3.353M
-47.3%
YoY
|
$2.005M
357.23%
YoY
|
$1.116M
96.91%
YoY
|
$2.835M
168.63%
YoY
|
$6.363M
439.11%
YoY
|
$438.6K
-59.72%
YoY
|
$566.6K
N/A
|
$1.055M
N/A
|
$1.180M
N/A
|
| Total Long-Term Assets |
$0.00
|
$0.00
|
$44.73K
|
$19.09M
|
$18.88M
|
$18.88M
|
$19.03M
|
$18.83M
|
$18.75M
|
$18.76M
|
$30.85M
|
$30.87M
|
$112.1M
|
$112.1M
|
$78.96M
|
$78.66M
|
$78.62M
|
$75.96M
|
| Total Assets |
$742.2K
-96.46%
YoY
|
$347.9K
-98.31%
YoY
|
$1.040M
-94.64%
YoY
|
$19.64M
0.88%
YoY
|
$20.99M
-3.07%
YoY
|
$20.60M
-6.85%
YoY
|
$19.42M
-40.87%
YoY
|
$19.47M
-39.13%
YoY
|
$21.65M
-81.17%
YoY
|
$22.11M
-81.34%
YoY
|
$32.85M
-58.62%
YoY
|
$31.99M
-59.62%
YoY
|
$115.0M
44.28%
YoY
|
$118.5M
53.62%
YoY
|
$79.40M
7191.44%
YoY
|
$79.23M
N/A
|
$79.68M
N/A
|
$77.14M
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$10.24M
6.57%
YoY
|
$10.12M
8.42%
YoY
|
$9.805M
5.61%
YoY
|
$9.774M
17.53%
YoY
|
$9.605M
18.17%
YoY
|
$9.337M
10.74%
YoY
|
$9.285M
4.35%
YoY
|
$8.317M
2.12%
YoY
|
$8.128M
27.37%
YoY
|
$8.432M
39.93%
YoY
|
$8.898M
36.89%
YoY
|
$8.144M
93.91%
YoY
|
$6.381M
99.41%
YoY
|
$6.026M
N/A
|
$6.500M
N/A
|
$4.200M
N/A
|
$3.200M
N/A
|
N/A
|
| Accrued Expenses |
$911.8K
-61.99%
YoY
|
$2.611M
37.87%
YoY
|
$2.961M
31.16%
YoY
|
$2.915M
73.71%
YoY
|
$2.399M
64.88%
YoY
|
$1.894M
7.95%
YoY
|
$2.257M
-18.67%
YoY
|
$1.678M
-26.42%
YoY
|
$1.455M
-31.14%
YoY
|
$1.755M
-14.56%
YoY
|
$2.775M
70.78%
YoY
|
$2.281M
194.15%
YoY
|
$2.113M
155.03%
YoY
|
$2.054M
925.51%
YoY
|
$1.625M
14384.31%
YoY
|
$775.5K
N/A
|
$828.5K
N/A
|
$200.2K
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$14.87M
23.85%
YoY
|
$12.73M
13.39%
YoY
|
$12.77M
10.6%
YoY
|
$12.69M
26.96%
YoY
|
$12.00M
25.26%
YoY
|
$11.23M
10.17%
YoY
|
$11.54M
-1.41%
YoY
|
$9.995M
-4.67%
YoY
|
$9.583M
11.71%
YoY
|
$10.19M
24.51%
YoY
|
$11.71M
620.39%
YoY
|
$10.48M
1252.05%
YoY
|
$8.578M
935.46%
YoY
|
$8.188M
2857.7%
YoY
|
$1.625M
52.04%
YoY
|
$775.5K
N/A
|
$828.5K
N/A
|
$276.8K
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Long-Term Liabilities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$3.375M
N/A
|
$3.375M
N/A
|
$3.375M
N/A
|
$79.12M
N/A
|
| Total Long-Term Liabilities |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$3.375M
N/A
|
$3.375M
N/A
|
$3.375M
N/A
|
$79.12M
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$14.87M
23.85%
YoY
|
$12.73M
13.39%
YoY
|
$12.77M
10.6%
YoY
|
$12.69M
26.96%
YoY
|
$12.00M
25.26%
YoY
|
$11.23M
10.17%
YoY
|
$11.54M
-1.41%
YoY
|
$9.995M
-4.67%
YoY
|
$9.583M
11.71%
YoY
|
$10.19M
24.51%
YoY
|
$11.71M
620.39%
YoY
|
$10.48M
1252.05%
YoY
|
$8.578M
935.46%
YoY
|
$8.188M
2857.7%
YoY
|
$1.625M
52.04%
YoY
|
$775.5K
N/A
|
$828.5K
N/A
|
$276.8K
N/A
|
| Total Long-Term Liabilities |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$3.375M
N/A
|
$3.375M
N/A
|
$3.375M
N/A
|
$79.12M
N/A
|
| Total Liabilities |
$14.87M
15.65%
YoY
|
$12.73M
5.39%
YoY
|
$12.77M
2.98%
YoY
|
$13.54M
24.81%
YoY
|
$12.86M
23.28%
YoY
|
$12.08M
9.45%
YoY
|
$12.40M
-5.72%
YoY
|
$10.85M
-9.03%
YoY
|
$10.43M
-41.6%
YoY
|
$11.04M
-40.36%
YoY
|
$13.15M
162.96%
YoY
|
$11.93M
187.35%
YoY
|
$17.86M
324.78%
YoY
|
$18.51M
406.92%
YoY
|
$5.000M
367.77%
YoY
|
$4.150M
N/A
|
$4.203M
N/A
|
$3.652M
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$139.4M
21.32%
YoY
|
-$137.6M
22.2%
YoY
|
-$136.9M
23.11%
YoY
|
-$117.1M
7.63%
YoY
|
-$114.9M
8.4%
YoY
|
-$112.6M
9.09%
YoY
|
-$111.2M
23.69%
YoY
|
-$108.8M
25.06%
YoY
|
-$106.0M
1147.06%
YoY
|
-$103.2M
1997.45%
YoY
|
-$89.90M
2061.48%
YoY
|
-$87.00M
2479.79%
YoY
|
-$8.500M
N/A
|
-$4.921M
117.87%
YoY
|
-$4.159M
N/A
|
-$3.372M
N/A
|
N/A
|
-$2.259M
N/A
|
| Common Stock |
$809.00
214.79%
YoY
|
$809.00
222.31%
YoY
|
$809.00
656.07%
YoY
|
$487.00
486.75%
YoY
|
$257.00
209.64%
YoY
|
$251.00
-38.02%
YoY
|
$107.00
-97.54%
YoY
|
$83.00
-96.49%
YoY
|
$83.00
-91.0%
YoY
|
$405.00
-55.1%
YoY
|
$4.353K
13503.13%
YoY
|
$2.367K
7296.88%
YoY
|
$922.00
N/A
|
$902.00
2718.75%
YoY
|
$32.00
N/A
|
$32.00
N/A
|
N/A
|
$32.00
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
$7.168K
0.0%
YoY
|
$7.168K
0.0%
YoY
|
$7.168K
0.0%
YoY
|
$7.168K
0.0%
YoY
|
$7.168K
0.0%
YoY
|
$7.168K
0.0%
YoY
|
$7.168K
0.0%
YoY
|
$7.168K
0.0%
YoY
|
$7.168K
N/A
|
$7.168K
N/A
|
$7.168K
N/A
|
$7.168K
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
-$14.12M
-273.72%
YoY
|
-$12.39M
-245.45%
YoY
|
-$11.73M
-266.86%
YoY
|
$6.100M
-29.24%
YoY
|
$8.130M
-27.56%
YoY
|
$8.516M
-23.1%
YoY
|
$7.027M
-64.34%
YoY
|
$8.620M
-57.03%
YoY
|
$11.22M
-88.44%
YoY
|
$11.07M
-88.89%
YoY
|
$19.70M
-573.77%
YoY
|
$20.06M
-694.93%
YoY
|
$97.10M
-3359.99%
YoY
|
$99.66M
-4512.84%
YoY
|
-$4.159M
296543.15%
YoY
|
-$3.372M
274502.85%
YoY
|
-$2.978M
N/A
|
-$2.258M
N/A
|
| Total Liabilities & Shareholders Equity |
$742.2K
-96.46%
YoY
|
$347.9K
-98.31%
YoY
|
$1.040M
-94.64%
YoY
|
$19.64M
0.88%
YoY
|
$20.99M
-3.07%
YoY
|
$20.60M
-6.85%
YoY
|
$19.42M
-40.87%
YoY
|
$19.47M
-39.13%
YoY
|
$21.65M
-81.17%
YoY
|
$22.11M
-81.34%
YoY
|
$32.85M
-58.62%
YoY
|
$31.99M
-59.62%
YoY
|
$115.0M
44.28%
YoY
|
$118.5M
53.62%
YoY
|
$79.40M
7191.44%
YoY
|
$79.23M
N/A
|
$79.68M
N/A
|
$77.14M
N/A
|
Loading...