|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$25.00M
165.96%
YoY
|
-$9.400M
-90.44%
YoY
|
-$98.30M
307.2%
YoY
|
-$24.14M
9916.6%
YoY
|
-$241.0K
-98.1%
YoY
|
| Depreciation, Depletion And Amortization |
$0.00
-100.0%
YoY
|
$6.933K
-33.34%
YoY
|
$10.40K
4.0%
YoY
|
$10.00K
0.0%
YoY
|
$10.00K
0.0%
YoY
|
| Cash From Operating Activities |
-$5.100M
-32.89%
YoY
|
-$7.600M
-12.85%
YoY
|
-$8.721M
78.34%
YoY
|
-$4.890M
1039.86%
YoY
|
-$429.0K
-91.6%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
-$176.8M
N/A
|
| Cash From Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
-$75.75M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$1.354M
N/A
|
$0.00
-100.0%
YoY
|
$1.960M
-98.93%
YoY
|
$182.5M
5942.05%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$3.685M
-38.09%
YoY
|
$5.953M
-0.06%
YoY
|
$5.956M
218.52%
YoY
|
$1.870M
-97.57%
YoY
|
$77.11M
1591.01%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$5.100M
-32.89%
YoY
|
-$7.600M
-12.85%
YoY
|
-$8.721M
78.34%
YoY
|
-$4.890M
1039.86%
YoY
|
-$429.0K
-91.6%
YoY
|
| Cash From Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
-$75.75M
N/A
|
| Cash From Financing Activities |
$3.685M
-38.09%
YoY
|
$5.953M
-0.06%
YoY
|
$5.956M
218.52%
YoY
|
$1.870M
-97.57%
YoY
|
$77.11M
1591.01%
YoY
|
| Net Change In Cash |
-$1.429M
-11.05%
YoY
|
-$1.607M
-41.88%
YoY
|
-$2.765M
-8.46%
YoY
|
-$3.020M
-424.38%
YoY
|
$931.0K
-269.27%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$5.100M
-32.89%
YoY
|
-$7.600M
-12.85%
YoY
|
-$8.721M
78.34%
YoY
|
-$4.890M
1039.86%
YoY
|
-$429.0K
-91.6%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$1.800M
-20.25%
YoY
|
N/A
|
-$19.81M
724.8%
YoY
|
-$2.211M
-19.99%
YoY
|
-$2.257M
-19.4%
YoY
|
-$1.422M
-89.34%
YoY
|
-$2.401M
-17.27%
YoY
|
-$2.764M
-96.48%
YoY
|
-$2.800M
-20.0%
YoY
|
-$13.34M
17680.4%
YoY
|
-$2.902M
327.4%
YoY
|
-$78.51M
19845.46%
YoY
|
-$3.500M
386.11%
YoY
|
-$75.02K
-76.48%
YoY
|
-$679.1K
390179.89%
YoY
|
-$393.6K
49790.87%
YoY
|
-$720.0K
65000.0%
YoY
|
-$319.0K
N/A
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.730K
-178.64%
YoY
|
$2.600K
-74.0%
YoY
|
$2.600K
0.0%
YoY
|
$2.600K
388.72%
YoY
|
-$2.200K
N/A
|
$10.00K
0.0%
YoY
|
$2.600K
N/A
|
$532.00
N/A
|
$0.00
N/A
|
$10.00K
0.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
| Cash From Operating Activities |
-$800.0K
-55.56%
YoY
|
N/A
|
N/A
|
N/A
|
-$1.800M
-52.63%
YoY
|
-$1.225M
-56.07%
YoY
|
-$644.4K
-30.97%
YoY
|
-$1.914M
366.85%
YoY
|
-$3.800M
-17.39%
YoY
|
-$2.787M
-17.87%
YoY
|
-$933.5K
638.04%
YoY
|
-$410.0K
-16.36%
YoY
|
-$4.600M
4585.75%
YoY
|
-$3.394M
493.34%
YoY
|
-$126.5K
-364.49%
YoY
|
-$490.2K
919.51%
YoY
|
-$98.17K
N/A
|
-$572.0K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$2.698M
N/A
|
-$101.0M
N/A
|
| Cash From Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$2.698M
N/A
|
-$101.0M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.000M
-46.02%
YoY
|
N/A
|
N/A
|
N/A
|
$1.853M
-30.68%
YoY
|
$2.633M
-39.43%
YoY
|
$647.8K
-71.71%
YoY
|
$0.00
-100.0%
YoY
|
$2.673M
-7807.5%
YoY
|
$4.346M
N/A
|
$2.290M
N/A
|
-$650.0K
N/A
|
-$34.67K
-101.29%
YoY
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$2.698M
-48.41%
YoY
|
$102.1M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$800.0K
-55.56%
YoY
|
N/A
|
N/A
|
N/A
|
-$1.800M
-52.63%
YoY
|
-$1.225M
-56.07%
YoY
|
-$644.4K
-30.97%
YoY
|
-$1.914M
366.85%
YoY
|
-$3.800M
-17.39%
YoY
|
-$2.787M
-17.87%
YoY
|
-$933.5K
638.04%
YoY
|
-$410.0K
-16.36%
YoY
|
-$4.600M
4585.75%
YoY
|
-$3.394M
493.34%
YoY
|
-$126.5K
-364.49%
YoY
|
-$490.2K
919.51%
YoY
|
-$98.17K
N/A
|
-$572.0K
N/A
|
| Cash From Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$2.698M
N/A
|
-$101.0M
N/A
|
| Cash From Financing Activities |
$1.000M
-46.02%
YoY
|
N/A
|
N/A
|
N/A
|
$1.853M
-30.68%
YoY
|
$2.633M
-39.43%
YoY
|
$647.8K
-71.71%
YoY
|
$0.00
-100.0%
YoY
|
$2.673M
-7807.5%
YoY
|
$4.346M
N/A
|
$2.290M
N/A
|
-$650.0K
N/A
|
-$34.67K
-101.29%
YoY
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$2.698M
-48.41%
YoY
|
$102.1M
N/A
|
| Net Change In Cash |
$200.9K
149.21%
YoY
|
N/A
|
N/A
|
N/A
|
$80.61K
-107.3%
YoY
|
$1.408M
-9.68%
YoY
|
$3.440K
-99.75%
YoY
|
-$1.914M
80.57%
YoY
|
-$1.104M
-76.12%
YoY
|
$1.559M
-145.93%
YoY
|
$1.357M
-1172.52%
YoY
|
-$1.060M
116.25%
YoY
|
-$4.624M
4610.32%
YoY
|
-$3.394M
-719.32%
YoY
|
-$126.5K
691.49%
YoY
|
-$490.2K
-169.78%
YoY
|
-$98.17K
N/A
|
$548.0K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$800.0K
-55.56%
YoY
|
N/A
|
N/A
|
N/A
|
-$1.800M
-52.63%
YoY
|
-$1.225M
-56.07%
YoY
|
-$644.4K
-30.97%
YoY
|
-$1.914M
366.85%
YoY
|
-$3.800M
-17.39%
YoY
|
-$2.787M
-17.87%
YoY
|
-$933.5K
638.04%
YoY
|
-$410.0K
-16.36%
YoY
|
-$4.600M
4585.75%
YoY
|
-$3.394M
493.34%
YoY
|
-$126.5K
-364.49%
YoY
|
-$490.2K
919.51%
YoY
|
-$98.17K
N/A
|
-$572.0K
N/A
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...