2024 Q4 Form 10-Q Financial Statement
#000155837024013642 Filed on October 24, 2024
Income Statement
Concept | 2024 Q4 | 2024 Q3 |
---|---|---|
Revenue | $49.97M | |
YoY Change | 0.1% | |
Cost Of Revenue | $10.18M | |
YoY Change | 6.53% | |
Gross Profit | $39.79M | |
YoY Change | -1.42% | |
Gross Profit Margin | 79.63% | |
Selling, General & Admin | $35.99M | |
YoY Change | 3.18% | |
% of Gross Profit | 90.44% | |
Research & Development | ||
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | $1.112M | |
YoY Change | -1.59% | |
% of Gross Profit | 2.79% | |
Operating Expenses | $35.99M | |
YoY Change | 3.18% | |
Operating Profit | $3.802M | |
YoY Change | -30.68% | |
Interest Expense | -$625.0K | |
YoY Change | 89.39% | |
% of Operating Profit | -16.44% | |
Other Income/Expense, Net | -$625.0K | |
YoY Change | 16.82% | |
Pretax Income | $3.177M | |
YoY Change | -35.82% | |
Income Tax | $800.0K | |
% Of Pretax Income | 25.18% | |
Net Earnings | $2.382M | |
YoY Change | -33.72% | |
Net Earnings / Revenue | 4.77% | |
Basic Earnings Per Share | $0.07 | |
Diluted Earnings Per Share | $0.07 | |
COMMON SHARES | ||
Basic Shares Outstanding | 31.85M | 31.74M |
Diluted Shares Outstanding | 32.09M |
Balance Sheet
Concept | 2024 Q4 | 2024 Q3 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $37.63M | |
YoY Change | -28.19% | |
Cash & Equivalents | $37.63M | |
Short-Term Investments | ||
Other Short-Term Assets | $3.389M | |
YoY Change | 12.97% | |
Inventory | $15.71M | |
Prepaid Expenses | ||
Receivables | $21.62M | |
Other Receivables | $0.00 | |
Total Short-Term Assets | $78.35M | |
YoY Change | -23.88% | |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $3.169M | |
YoY Change | 28.4% | |
Goodwill | $20.40M | |
YoY Change | 0.0% | |
Intangibles | $7.476M | |
YoY Change | -10.86% | |
Long-Term Investments | ||
YoY Change | ||
Other Assets | $4.938M | |
YoY Change | 45.24% | |
Total Long-Term Assets | $47.71M | |
YoY Change | -1.64% | |
TOTAL ASSETS | ||
Total Short-Term Assets | $78.35M | |
Total Long-Term Assets | $47.71M | |
Total Assets | $126.1M | |
YoY Change | -16.75% | |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $9.282M | |
YoY Change | 14.59% | |
Accrued Expenses | $9.912M | |
YoY Change | 3.25% | |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $0.00 | |
YoY Change | ||
Long-Term Debt Due | $284.0K | |
YoY Change | 42.0% | |
Total Short-Term Liabilities | $19.87M | |
YoY Change | 0.13% | |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $59.24M | |
YoY Change | 2.32% | |
Other Long-Term Liabilities | $11.18M | |
YoY Change | -26.48% | |
Total Long-Term Liabilities | $70.42M | |
YoY Change | -3.67% | |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $19.87M | |
Total Long-Term Liabilities | $70.42M | |
Total Liabilities | $90.29M | |
YoY Change | -2.76% | |
SHAREHOLDERS EQUITY | ||
Retained Earnings | $30.39M | |
YoY Change | 18.87% | |
Common Stock | $92.57M | |
YoY Change | 2.2% | |
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | $35.77M | |
YoY Change | ||
Total Liabilities & Shareholders Equity | $126.1M | |
YoY Change | -16.75% |
Cashflow Statement
Concept | 2024 Q4 | 2024 Q3 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | $2.382M | |
YoY Change | -33.72% | |
Depreciation, Depletion And Amortization | $1.112M | |
YoY Change | -1.59% | |
Cash From Operating Activities | $7.074M | |
YoY Change | -20.43% | |
INVESTING ACTIVITIES | ||
Capital Expenditures | $72.00K | |
YoY Change | -70.0% | |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | ||
YoY Change | ||
Cash From Investing Activities | -$72.00K | |
YoY Change | -99.28% | |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | -268.0K | |
YoY Change | -98.23% | |
NET CHANGE | ||
Cash From Operating Activities | 7.074M | |
Cash From Investing Activities | -72.00K | |
Cash From Financing Activities | -268.0K | |
Net Change In Cash | 6.734M | |
YoY Change | -141.49% | |
FREE CASH FLOW | ||
Cash From Operating Activities | $7.074M | |
Capital Expenditures | $72.00K | |
Free Cash Flow | $7.002M | |
YoY Change | -19.05% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0000846475 | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2024 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
NV | ||
CY2024Q3 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2023Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2024Q3 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
||
CY2023Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Document Quarterly Report
DocumentQuarterlyReport
|
true | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2024-09-30 | ||
dei |
Document Transition Report
DocumentTransitionReport
|
false | ||
dei |
Entity File Number
EntityFileNumber
|
001-38804 | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
Zynex, Inc. | ||
dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
90-0275169 | ||
dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
9655 Maroon Cir | ||
dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
Englewood | ||
dei |
Entity Address Country
EntityAddressCountry
|
CO | ||
dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
80112 | ||
dei |
City Area Code
CityAreaCode
|
800 | ||
dei |
Local Phone Number
LocalPhoneNumber
|
495-6670 | ||
dei |
Security12b Title
Security12bTitle
|
Common Stock, par value $0.001 per share | ||
dei |
Trading Symbol
TradingSymbol
|
ZYXI | ||
dei |
Security Exchange Name
SecurityExchangeName
|
NASDAQ | ||
dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | ||
dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Accelerated Filer | ||
dei |
Entity Small Business
EntitySmallBusiness
|
true | ||
dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
false | ||
dei |
Entity Shell Company
EntityShellCompany
|
false | ||
CY2024Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
31845545 | |
CY2024Q3 | us-gaap |
Cash
Cash
|
37630000 | |
CY2023Q4 | us-gaap |
Cash
Cash
|
44579000 | |
CY2024Q3 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
21623000 | |
CY2023Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
26838000 | |
CY2024Q3 | us-gaap |
Inventory Net
InventoryNet
|
15708000 | |
CY2023Q4 | us-gaap |
Inventory Net
InventoryNet
|
13106000 | |
CY2024Q3 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
3389000 | |
CY2023Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
3332000 | |
CY2024Q3 | us-gaap |
Assets Current
AssetsCurrent
|
78350000 | |
CY2023Q4 | us-gaap |
Assets Current
AssetsCurrent
|
87855000 | |
CY2024Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
3169000 | |
CY2023Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
3114000 | |
CY2024Q3 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
10510000 | |
CY2023Q4 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
12515000 | |
CY2024Q3 | us-gaap |
Finance Lease Right Of Use Asset
FinanceLeaseRightOfUseAsset
|
1215000 | |
CY2023Q4 | us-gaap |
Finance Lease Right Of Use Asset
FinanceLeaseRightOfUseAsset
|
587000 | |
CY2024Q3 | us-gaap |
Deposits Assets Noncurrent
DepositsAssetsNoncurrent
|
409000 | |
CY2023Q4 | us-gaap |
Deposits Assets Noncurrent
DepositsAssetsNoncurrent
|
409000 | |
CY2024Q3 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
7476000 | |
CY2023Q4 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
8158000 | |
CY2024Q3 | us-gaap |
Goodwill
Goodwill
|
20401000 | |
CY2023Q4 | us-gaap |
Goodwill
Goodwill
|
20401000 | |
CY2024Q3 | us-gaap |
Deferred Income Tax Assets Net
DeferredIncomeTaxAssetsNet
|
4529000 | |
CY2023Q4 | us-gaap |
Deferred Income Tax Assets Net
DeferredIncomeTaxAssetsNet
|
3865000 | |
CY2024Q3 | us-gaap |
Assets
Assets
|
126059000 | |
CY2023Q4 | us-gaap |
Assets
Assets
|
136904000 | |
CY2024Q3 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
9282000 | |
CY2023Q4 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
8433000 | |
CY2024Q3 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
3979000 | |
CY2023Q4 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
3729000 | |
CY2024Q3 | us-gaap |
Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
|
284000 | |
CY2023Q4 | us-gaap |
Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
|
196000 | |
CY2024Q3 | us-gaap |
Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
|
390000 | |
CY2023Q4 | us-gaap |
Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
|
633000 | |
CY2024Q3 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
5933000 | |
CY2023Q4 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
5541000 | |
CY2024Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
19868000 | |
CY2023Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
18532000 | |
CY2024Q3 | us-gaap |
Convertible Debt Noncurrent
ConvertibleDebtNoncurrent
|
58320000 | |
CY2023Q4 | us-gaap |
Convertible Debt Noncurrent
ConvertibleDebtNoncurrent
|
57605000 | |
CY2024Q3 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
11175000 | |
CY2023Q4 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
14181000 | |
CY2024Q3 | us-gaap |
Finance Lease Liability Noncurrent
FinanceLeaseLiabilityNoncurrent
|
923000 | |
CY2023Q4 | us-gaap |
Finance Lease Liability Noncurrent
FinanceLeaseLiabilityNoncurrent
|
457000 | |
CY2024Q3 | us-gaap |
Liabilities
Liabilities
|
90286000 | |
CY2023Q4 | us-gaap |
Liabilities
Liabilities
|
90775000 | |
CY2024Q3 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2023Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2024Q3 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
10000000 | |
CY2023Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
10000000 | |
CY2024Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2023Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2024Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
100000000 | |
CY2023Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
100000000 | |
CY2024Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
42204300 | |
CY2024Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
31840092 | |
CY2023Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
41980166 | |
CY2023Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
32933776 | |
CY2024Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
32000 | |
CY2023Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
33000 | |
CY2024Q3 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
92538000 | |
CY2023Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
90878000 | |
CY2024Q3 | us-gaap |
Treasury Stock Common Shares
TreasuryStockCommonShares
|
9856758 | |
CY2023Q4 | us-gaap |
Treasury Stock Common Shares
TreasuryStockCommonShares
|
8545044 | |
CY2024Q3 | us-gaap |
Treasury Stock Common Value
TreasuryStockCommonValue
|
87186000 | |
CY2023Q4 | us-gaap |
Treasury Stock Common Value
TreasuryStockCommonValue
|
71562000 | |
CY2024Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
30389000 | |
CY2023Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
26780000 | |
CY2024Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
35773000 | |
CY2023Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
46129000 | |
CY2024Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
126059000 | |
CY2023Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
136904000 | |
CY2024Q3 | us-gaap |
Revenues
Revenues
|
49966000 | |
CY2023Q3 | us-gaap |
Revenues
Revenues
|
49915000 | |
us-gaap |
Revenues
Revenues
|
146380000 | ||
us-gaap |
Revenues
Revenues
|
137037000 | ||
CY2024Q3 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
10177000 | |
CY2023Q3 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
9553000 | |
us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
29446000 | ||
us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
28094000 | ||
CY2024Q3 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
20713000 | |
CY2023Q3 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
22146000 | |
us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
67319000 | ||
us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
64982000 | ||
CY2024Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
15274000 | |
CY2023Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
12731000 | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
43062000 | ||
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
35479000 | ||
CY2024Q3 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
46164000 | |
CY2023Q3 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
44430000 | |
us-gaap |
Costs And Expenses
CostsAndExpenses
|
139827000 | ||
us-gaap |
Costs And Expenses
CostsAndExpenses
|
128555000 | ||
CY2024Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
3802000 | |
CY2023Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
5485000 | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
6553000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
8482000 | ||
CY2023Q3 | us-gaap |
Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
|
37000 | |
us-gaap |
Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
|
19000 | ||
us-gaap |
Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
|
39000 | ||
CY2023Q3 | us-gaap |
Business Combination Contingent Consideration Arrangements Change In Amount Of Contingent Consideration Liability1
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
245000 | |
us-gaap |
Business Combination Contingent Consideration Arrangements Change In Amount Of Contingent Consideration Liability1
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
-2855000 | ||
CY2024Q3 | us-gaap |
Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
|
-625000 | |
CY2023Q3 | us-gaap |
Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
|
-327000 | |
us-gaap |
Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
|
-1767000 | ||
us-gaap |
Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
|
-728000 | ||
CY2024Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-625000 | |
CY2023Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-535000 | |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-1748000 | ||
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
2166000 | ||
CY2024Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
3177000 | |
CY2023Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
4950000 | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
4805000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
10648000 | ||
CY2024Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
795000 | |
CY2023Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
1356000 | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
1196000 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
2131000 | ||
CY2024Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
2382000 | |
CY2023Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
3594000 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
3609000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
8517000 | ||
CY2024Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.07 | |
CY2023Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.10 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.11 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.24 | ||
CY2024Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.07 | |
CY2023Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.10 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.11 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.23 | ||
CY2024Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
31775000 | |
CY2023Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
35531000 | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
31960000 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
36216000 | ||
CY2024Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
32088000 | |
CY2023Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
36103000 | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
32340000 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
36866000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
3609000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
8517000 | ||
us-gaap |
Depreciation
Depreciation
|
1967000 | ||
us-gaap |
Depreciation
Depreciation
|
1984000 | ||
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
1402000 | ||
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
1078000 | ||
zyxi |
Non Cash Reserve Charges
NonCashReserveCharges
|
-91000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
2345000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
1621000 | ||
zyxi |
Increase Decrease In Non Cash Lease Expense
IncreaseDecreaseInNonCashLeaseExpense
|
-750000 | ||
zyxi |
Increase Decrease In Non Cash Lease Expense
IncreaseDecreaseInNonCashLeaseExpense
|
568000 | ||
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-664000 | ||
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-1473000 | ||
us-gaap |
Business Combination Contingent Consideration Arrangements Change In Amount Of Contingent Consideration Liability1
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
-2855000 | ||
us-gaap |
Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
|
19000 | ||
us-gaap |
Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
|
39000 | ||
zyxi |
Increase Decrease Of Short Term Investments
IncreaseDecreaseOfShortTermInvestments
|
114000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-5215000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-1775000 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-106000 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
826000 | ||
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
1161000 | ||
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
3312000 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
4096000 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
2071000 | ||
us-gaap |
Increase Decrease In Deposit Other Assets
IncreaseDecreaseInDepositOtherAssets
|
-182000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
10276000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
11568000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
362000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
630000 | ||
us-gaap |
Payments To Acquire Short Term Investments
PaymentsToAcquireShortTermInvestments
|
9810000 | ||
us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
50000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-362000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-10390000 | ||
us-gaap |
Finance Lease Principal Payments
FinanceLeasePrincipalPayments
|
203000 | ||
us-gaap |
Finance Lease Principal Payments
FinanceLeasePrincipalPayments
|
95000 | ||
us-gaap |
Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
|
9000 | ||
us-gaap |
Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
|
1000 | ||
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
15625000 | ||
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
24402000 | ||
zyxi |
Payments For Excise Tax On Repurchase Of Common Stock
PaymentsForExciseTaxOnRepurchaseOfCommonStock
|
473000 | ||
us-gaap |
Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
|
57018000 | ||
us-gaap |
Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlans
|
13000 | ||
us-gaap |
Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlans
|
33000 | ||
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
10667000 | ||
us-gaap |
Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
566000 | ||
us-gaap |
Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
691000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-16863000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
21195000 | ||
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-6949000 | ||
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
22373000 | ||
CY2023Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
44579000 | |
CY2022Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
20144000 | |
CY2024Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
37630000 | |
CY2023Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
42517000 | |
zyxi |
Cash Received Paid On Interest Net
CashReceivedPaidOnInterestNet
|
-1017000 | ||
zyxi |
Cash Received Paid On Interest Net
CashReceivedPaidOnInterestNet
|
452000 | ||
zyxi |
Rent Paid
RentPaid
|
3358000 | ||
zyxi |
Rent Paid
RentPaid
|
2522000 | ||
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
-2098000 | ||
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
-3541000 | ||
us-gaap |
Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
4214000 | ||
us-gaap |
Right Of Use Asset Obtained In Exchange For Finance Lease Liability
RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability
|
831000 | ||
us-gaap |
Right Of Use Asset Obtained In Exchange For Finance Lease Liability
RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability
|
464000 | ||
zyxi |
Finance Lease Liabilities Removed For Cancelled Leases
FinanceLeaseLiabilitiesRemovedForCancelledLeases
|
73000 | ||
CY2023Q3 | us-gaap |
Incentive From Lessor
IncentiveFromLessor
|
1400000 | |
zyxi |
Vesting Of Restricted Stock Awards
VestingOfRestrictedStockAwards
|
-3000 | ||
zyxi |
Excise Tax Expenses
ExciseTaxExpenses
|
-10000 | ||
zyxi |
Inventory Transferred To Property And Equipment Under Lease
InventoryTransferredToPropertyAndEquipmentUnderLease
|
1494000 | ||
zyxi |
Inventory Transferred To Property And Equipment Under Lease
InventoryTransferredToPropertyAndEquipmentUnderLease
|
1369000 | ||
us-gaap |
Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
|
16000 | ||
us-gaap |
Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
|
101000 | ||
zyxi |
Prepaid Expenses Not Yet Paid
PrepaidExpensesNotYetPaid
|
168000 | ||
zyxi |
Non Cash Dividend Adjustment
NonCashDividendAdjustment
|
-3000 | ||
zyxi |
Non Cash Dividend Adjustment
NonCashDividendAdjustment
|
-1000 | ||
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
66358000 | |
CY2023Q1 | zyxi |
Stock Issued During Period Value Stock Based Awards Exercised And Vested
StockIssuedDuringPeriodValueStockBasedAwardsExercisedAndVested
|
27000 | |
CY2023Q1 | us-gaap |
Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
307000 | |
CY2023Q1 | zyxi |
Shares With Held To Pay Tax Withholding For Share Based Compensation
SharesWithHeldToPayTaxWithholdingForShareBasedCompensation
|
422000 | |
CY2023Q1 | us-gaap |
Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
|
3353000 | |
CY2023Q1 | us-gaap |
Profit Loss
ProfitLoss
|
1569000 | |
CY2023Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
64486000 | |
CY2023Q2 | zyxi |
Stock Issued During Period Value Stock Based Awards Exercised And Vested
StockIssuedDuringPeriodValueStockBasedAwardsExercisedAndVested
|
9000 | |
CY2023Q2 | us-gaap |
Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
660000 | |
CY2023Q2 | zyxi |
Shares With Held To Pay Tax Withholding For Share Based Compensation
SharesWithHeldToPayTaxWithholdingForShareBasedCompensation
|
127000 | |
CY2023Q2 | us-gaap |
Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
|
6115000 | |
CY2023Q2 | us-gaap |
Profit Loss
ProfitLoss
|
3354000 | |
CY2023Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
62267000 | |
CY2023Q3 | zyxi |
Stock Issued During Period Value Stock Based Awards Exercised And Vested
StockIssuedDuringPeriodValueStockBasedAwardsExercisedAndVested
|
1000 | |
CY2023Q3 | us-gaap |
Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
654000 | |
CY2023Q3 | zyxi |
Shares With Held To Pay Tax Withholding For Share Based Compensation
SharesWithHeldToPayTaxWithholdingForShareBasedCompensation
|
145000 | |
CY2023Q3 | us-gaap |
Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
|
14934000 | |
CY2023Q3 | zyxi |
Contingent Consideration Escrow Share Adjustment
ContingentConsiderationEscrowShareAdjustment
|
-7145000 | |
CY2023Q3 | us-gaap |
Profit Loss
ProfitLoss
|
3594000 | |
CY2023Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
58582000 | |
CY2023Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
46129000 | |
CY2024Q1 | zyxi |
Stock Issued During Period Value Stock Based Awards Exercised And Vested
StockIssuedDuringPeriodValueStockBasedAwardsExercisedAndVested
|
13000 | |
CY2024Q1 | us-gaap |
Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
734000 | |
CY2024Q1 | zyxi |
Shares With Held To Pay Tax Withholding For Share Based Compensation
SharesWithHeldToPayTaxWithholdingForShareBasedCompensation
|
240000 | |
CY2024Q1 | us-gaap |
Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
|
13420000 | |
CY2024Q1 | zyxi |
Adjustments To Additional Paid In Capital Excise Tax On Treasury Stock Purchases
AdjustmentsToAdditionalPaidInCapitalExciseTaxOnTreasuryStockPurchases
|
126000 | |
CY2024Q1 | us-gaap |
Profit Loss
ProfitLoss
|
10000 | |
CY2024Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
33100000 | |
CY2024Q2 | us-gaap |
Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
841000 | |
CY2024Q2 | zyxi |
Shares With Held To Pay Tax Withholding For Share Based Compensation
SharesWithHeldToPayTaxWithholdingForShareBasedCompensation
|
119000 | |
CY2024Q2 | us-gaap |
Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
|
2205000 | |
CY2024Q2 | zyxi |
Adjustments To Additional Paid In Capital Excise Tax On Treasury Stock Purchases
AdjustmentsToAdditionalPaidInCapitalExciseTaxOnTreasuryStockPurchases
|
18000 | |
CY2024Q2 | us-gaap |
Profit Loss
ProfitLoss
|
1217000 | |
CY2024Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
32816000 | |
CY2024Q3 | us-gaap |
Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
770000 | |
CY2024Q3 | zyxi |
Stock Issued During Period Value Warrants Exercised
StockIssuedDuringPeriodValueWarrantsExercised
|
3000 | |
CY2024Q3 | zyxi |
Shares With Held To Pay Tax Withholding For Share Based Compensation
SharesWithHeldToPayTaxWithholdingForShareBasedCompensation
|
207000 | |
CY2024Q3 | zyxi |
Contingent Consideration Escrow Share Adjustment
ContingentConsiderationEscrowShareAdjustment
|
-9000 | |
CY2024Q3 | us-gaap |
Profit Loss
ProfitLoss
|
2382000 | |
CY2024Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
35773000 | |
us-gaap |
Number Of Operating Segments
NumberOfOperatingSegments
|
1 | ||
us-gaap |
Use Of Estimates
UseOfEstimates
|
<p style="font-family:'Times New Roman','Times','serif';font-size:10pt;font-weight:bold;margin:0pt 0pt 10pt 0pt;"><b style="font-weight:bold;text-decoration-color:#000000;text-decoration-line:underline;text-decoration-style:solid;">Use of Estimates</b></p><p style="font-family:'Times New Roman','Times','serif';font-size:10pt;margin:0pt 0pt 10pt 0pt;">Preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenue and expenses during the reporting period. Actual results could differ from those estimates. The most significant management estimates used in the preparation of the accompanying condensed consolidated financial statements are associated with the allowance for billing adjustments and uncollectible accounts receivable, the reserve for obsolete and damaged inventory, stock-based compensation, assumptions related to the valuation of contingent consideration, valuation of long-lived assets, and realizability of deferred tax assets.</p> | ||
CY2024Q3 | us-gaap |
Revenues
Revenues
|
49966000 | |
CY2023Q3 | us-gaap |
Revenues
Revenues
|
49915000 | |
us-gaap |
Revenues
Revenues
|
146380000 | ||
us-gaap |
Revenues
Revenues
|
137037000 | ||
us-gaap |
Lessee Operating Lease Existence Of Option To Extend
LesseeOperatingLeaseExistenceOfOptionToExtend
|
true | ||
us-gaap |
Lessee Operating Lease Existence Of Option To Terminate
LesseeOperatingLeaseExistenceOfOptionToTerminate
|
true | ||
us-gaap |
Number Of Operating Segments
NumberOfOperatingSegments
|
1 | ||
zyxi |
Number Of Revenue Types
NumberOfRevenueTypes
|
2 | ||
CY2024Q3 | zyxi |
Contingent Consideration Fair Value Disclosure
ContingentConsiderationFairValueDisclosure
|
0 | |
CY2024Q3 | zyxi |
Contingent Consideration Fair Value Disclosure
ContingentConsiderationFairValueDisclosure
|
0 | |
CY2024Q3 | us-gaap |
Inventory Raw Materials And Supplies
InventoryRawMaterialsAndSupplies
|
5990000 | |
CY2023Q4 | us-gaap |
Inventory Raw Materials And Supplies
InventoryRawMaterialsAndSupplies
|
4601000 | |
CY2024Q3 | us-gaap |
Inventory Work In Process
InventoryWorkInProcess
|
352000 | |
CY2023Q4 | us-gaap |
Inventory Work In Process
InventoryWorkInProcess
|
530000 | |
CY2024Q3 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
7685000 | |
CY2023Q4 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
6929000 | |
CY2024Q3 | us-gaap |
Other Inventory In Transit
OtherInventoryInTransit
|
2150000 | |
CY2023Q4 | us-gaap |
Other Inventory In Transit
OtherInventoryInTransit
|
1346000 | |
CY2024Q3 | us-gaap |
Inventory Gross
InventoryGross
|
16177000 | |
CY2023Q4 | us-gaap |
Inventory Gross
InventoryGross
|
13406000 | |
CY2024Q3 | us-gaap |
Inventory Lifo Reserve
InventoryLIFOReserve
|
469000 | |
CY2023Q4 | us-gaap |
Inventory Lifo Reserve
InventoryLIFOReserve
|
300000 | |
CY2024Q3 | us-gaap |
Inventory Net
InventoryNet
|
15708000 | |
CY2023Q4 | us-gaap |
Inventory Net
InventoryNet
|
13106000 | |
CY2024Q3 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
6766000 | |
CY2023Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
5860000 | |
CY2024Q3 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
3597000 | |
CY2023Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
2746000 | |
CY2024Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
3169000 | |
CY2023Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
3114000 | |
CY2021Q4 | us-gaap |
Goodwill
Goodwill
|
20400000 | |
us-gaap |
Asset Impairment Charges
AssetImpairmentCharges
|
0 | ||
CY2024Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear
|
229000 | |
CY2024Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
|
908000 | |
CY2024Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
|
908000 | |
CY2024Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
|
908000 | |
CY2024Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
|
911000 | |
CY2024Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
|
908000 | |
CY2024Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense After Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive
|
2704000 | |
CY2024Q3 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
7476000 | |
CY2024Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
2382000 | |
CY2023Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
3594000 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
3609000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
8517000 | ||
CY2024Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
31775000 | |
CY2023Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
35531000 | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
31960000 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
36216000 | ||
CY2024Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.07 | |
CY2023Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.10 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.11 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.24 | ||
CY2024Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
2382000 | |
CY2023Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
3594000 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
3609000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
8517000 | ||
CY2024Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
31775000 | |
CY2023Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
35531000 | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
31960000 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
36216000 | ||
CY2024Q3 | us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
313000 | |
CY2023Q3 | us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
572000 | |
us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
380000 | ||
us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
650000 | ||
CY2024Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
32088000 | |
CY2023Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
36103000 | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
32340000 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
36866000 | ||
CY2024Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.07 | |
CY2023Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.10 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.11 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.23 | ||
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
5600000 | ||
CY2024Q3 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
5600000 | |
CY2023Q3 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
5600000 | |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
3000000.0 | ||
CY2023Q2 | zyxi |
Additional Principal Amount
AdditionalPrincipalAmount
|
7500000 | |
CY2024Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
300000 | |
CY2024Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
|
300000 | |
CY2024Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
339000 | |
CY2024Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
|
339000 | |
CY2024Q3 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
770000 | |
CY2023Q2 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
654000 | |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
2345000 | ||
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
1621000 | ||
CY2024Q3 | us-gaap |
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Stock Options
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedStockOptions
|
4300000 | |
us-gaap |
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Period For Recognition1
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedPeriodForRecognition1
|
P2Y6M | ||
CY2022Q4 | us-gaap |
Treasury Stock Shares Acquired
TreasuryStockSharesAcquired
|
495138 | |
CY2023Q4 | us-gaap |
Treasury Stock Acquired Average Cost Per Share
TreasuryStockAcquiredAverageCostPerShare
|
9.47 | |
us-gaap |
Income Tax Credits And Adjustments
IncomeTaxCreditsAndAdjustments
|
-200000 | ||
CY2024Q3 | us-gaap |
Income Tax Credits And Adjustments
IncomeTaxCreditsAndAdjustments
|
-200000 | |
CY2023Q3 | us-gaap |
Income Tax Credits And Adjustments
IncomeTaxCreditsAndAdjustments
|
-1100000 | |
us-gaap |
Income Tax Credits And Adjustments
IncomeTaxCreditsAndAdjustments
|
-2100000 | ||
CY2024Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
800000 | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
1200000 | ||
CY2023Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
1400000 | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
2100000 | ||
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
-2100000 | ||
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
-3500000 | ||
CY2023Q1 | us-gaap |
Land Subject To Ground Leases
LandSubjectToGroundLeases
|
41427 | |
CY2023Q1 | us-gaap |
Lessee Operating Lease Renewal Term
LesseeOperatingLeaseRenewalTerm
|
P5Y | |
CY2023Q1 | zyxi |
Rent Per Square Foot
RentPerSquareFoot
|
24.75 | |
CY2023Q1 | zyxi |
Additional Rent Per Square Foot
AdditionalRentPerSquareFoot
|
0.50 | |
CY2023Q3 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
4200000 | |
CY2023Q3 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
2800000 | |
CY2024Q3 | us-gaap |
Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
|
0.0483 | |
CY2024Q3 | us-gaap |
Finance Lease Weighted Average Discount Rate Percent
FinanceLeaseWeightedAverageDiscountRatePercent
|
0.0291 | |
CY2024Q3 | us-gaap |
Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
|
P3Y7M6D | |
CY2024Q3 | us-gaap |
Finance Lease Weighted Average Remaining Lease Term1
FinanceLeaseWeightedAverageRemainingLeaseTerm1
|
P4Y4M24D | |
CY2024Q3 | us-gaap |
Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
|
1153000 | |
CY2024Q3 | us-gaap |
Finance Lease Liability Payments Remainder Of Fiscal Year
FinanceLeaseLiabilityPaymentsRemainderOfFiscalYear
|
51000 | |
CY2024Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
|
4632000 | |
CY2024Q3 | us-gaap |
Finance Lease Liability Payments Due Next Twelve Months
FinanceLeaseLiabilityPaymentsDueNextTwelveMonths
|
336000 | |
CY2024Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
|
4428000 | |
CY2024Q3 | us-gaap |
Finance Lease Liability Payments Due Year Two
FinanceLeaseLiabilityPaymentsDueYearTwo
|
312000 | |
CY2024Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
|
4237000 | |
CY2024Q3 | us-gaap |
Finance Lease Liability Payments Due Year Three
FinanceLeaseLiabilityPaymentsDueYearThree
|
264000 | |
CY2024Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
|
2172000 | |
CY2024Q3 | us-gaap |
Finance Lease Liability Payments Due Year Four
FinanceLeaseLiabilityPaymentsDueYearFour
|
264000 | |
CY2024Q3 | zyxi |
Finance Lease Liability Payments Due After Year Four
FinanceLeaseLiabilityPaymentsDueAfterYearFour
|
121000 | |
CY2024Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
|
16622000 | |
CY2024Q3 | us-gaap |
Finance Lease Liability Payments Due
FinanceLeaseLiabilityPaymentsDue
|
1348000 | |
CY2024Q3 | us-gaap |
Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
|
1468000 | |
CY2024Q3 | us-gaap |
Finance Lease Liability Undiscounted Excess Amount
FinanceLeaseLiabilityUndiscountedExcessAmount
|
141000 | |
CY2024Q3 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
15154000 | |
CY2024Q3 | us-gaap |
Finance Lease Liability
FinanceLeaseLiability
|
1207000 | |
CY2024Q3 | us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
878000 | |
CY2023Q3 | us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
889000 | |
us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
2655000 | ||
us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
3131000 | ||
CY2024Q3 | us-gaap |
Finance Lease Right Of Use Asset Amortization
FinanceLeaseRightOfUseAssetAmortization
|
54000 | |
CY2023Q3 | us-gaap |
Finance Lease Right Of Use Asset Amortization
FinanceLeaseRightOfUseAssetAmortization
|
37000 | |
us-gaap |
Finance Lease Right Of Use Asset Amortization
FinanceLeaseRightOfUseAssetAmortization
|
149000 | ||
us-gaap |
Finance Lease Right Of Use Asset Amortization
FinanceLeaseRightOfUseAssetAmortization
|
96000 | ||
CY2024Q3 | us-gaap |
Finance Lease Interest Expense
FinanceLeaseInterestExpense
|
8000 | |
CY2023Q3 | us-gaap |
Finance Lease Interest Expense
FinanceLeaseInterestExpense
|
5000 | |
us-gaap |
Finance Lease Interest Expense
FinanceLeaseInterestExpense
|
17000 | ||
us-gaap |
Finance Lease Interest Expense
FinanceLeaseInterestExpense
|
19000 | ||
CY2024Q3 | zyxi |
Finance Lease Cost
FinanceLeaseCost
|
62000 | |
CY2023Q3 | zyxi |
Finance Lease Cost
FinanceLeaseCost
|
42000 | |
zyxi |
Finance Lease Cost
FinanceLeaseCost
|
166000 | ||
zyxi |
Finance Lease Cost
FinanceLeaseCost
|
115000 |