|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$2.994M
-69.24%
YoY
|
$9.732M
-42.91%
YoY
|
$17.05M
-0.32%
YoY
|
$17.10M
88.48%
YoY
|
$9.074M
-4.4%
YoY
|
| Depreciation, Depletion And Amortization |
$2.901M
8.08%
YoY
|
$2.684M
22.17%
YoY
|
$2.197M
-2.83%
YoY
|
$2.261M
43.83%
YoY
|
$1.572M
102.06%
YoY
|
| Cash From Operating Activities |
$12.72M
-28.36%
YoY
|
$17.76M
29.17%
YoY
|
$13.75M
97.81%
YoY
|
$6.949M
749.51%
YoY
|
$818.0K
-87.02%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$578.0K
-52.07%
YoY
|
$1.206M
188.52%
YoY
|
$418.0K
-31.36%
YoY
|
$609.0K
-38.17%
YoY
|
$985.0K
515.63%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
$16.00M
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$240.0K
N/A
|
$0.00
-100.0%
YoY
|
-$16.00M
N/A
|
N/A
|
| Cash From Investing Activities |
-$578.0K
-40.17%
YoY
|
-$966.0K
131.1%
YoY
|
-$418.0K
-97.48%
YoY
|
-$16.61M
1585.89%
YoY
|
-$985.0K
515.63%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$15.63M
-58.8%
YoY
|
$37.92M
43.51%
YoY
|
$26.43M
890.85%
YoY
|
$2.667M
-89.42%
YoY
|
$25.20M
14638.6%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
$10.67M
100.02%
YoY
|
$5.333M
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$17.09M
-323.56%
YoY
|
$7.645M
-121.36%
YoY
|
-$35.80M
-373.34%
YoY
|
$13.10M
-48.24%
YoY
|
$25.30M
-1234.02%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$12.72M
-28.36%
YoY
|
$17.76M
29.17%
YoY
|
$13.75M
97.81%
YoY
|
$6.949M
749.51%
YoY
|
$818.0K
-87.02%
YoY
|
| Cash From Investing Activities |
-$578.0K
-40.17%
YoY
|
-$966.0K
131.1%
YoY
|
-$418.0K
-97.48%
YoY
|
-$16.61M
1585.89%
YoY
|
-$985.0K
515.63%
YoY
|
| Cash From Financing Activities |
-$17.09M
-323.56%
YoY
|
$7.645M
-121.36%
YoY
|
-$35.80M
-373.34%
YoY
|
$13.10M
-48.24%
YoY
|
$25.30M
-1234.02%
YoY
|
| Net Change In Cash |
-$4.948M
-120.25%
YoY
|
$24.44M
-208.75%
YoY
|
-$22.47M
-753.33%
YoY
|
$3.439M
-86.32%
YoY
|
$25.13M
542.46%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$12.72M
-28.36%
YoY
|
$17.76M
29.17%
YoY
|
$13.75M
97.81%
YoY
|
$6.949M
749.51%
YoY
|
$818.0K
-87.02%
YoY
|
| Capital Expenditures |
$578.0K
-52.07%
YoY
|
$1.206M
188.52%
YoY
|
$418.0K
-31.36%
YoY
|
$609.0K
-38.17%
YoY
|
$985.0K
515.63%
YoY
|
| Free Cash Flow |
$12.14M
-26.63%
YoY
|
$16.55M
24.17%
YoY
|
$13.33M
110.22%
YoY
|
$6.340M
-3896.41%
YoY
|
-$167.0K
-102.72%
YoY
|
|
Concept
|
2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$42.91M
-1901.6%
YoY
|
-$20.03M
-1746.1%
YoY
|
-$10.40M
-104060.0%
YoY
|
-$615.0K
-150.62%
YoY
|
$2.382M
-33.72%
YoY
|
$1.217M
-63.71%
YoY
|
$10.00K
-99.36%
YoY
|
$1.215M
-83.7%
YoY
|
$3.594M
-26.25%
YoY
|
$3.354M
0.24%
YoY
|
$1.569M
13.94%
YoY
|
$7.452M
-16.21%
YoY
|
$4.873M
-20.21%
YoY
|
$3.346M
19.16%
YoY
|
$1.377M
-295.04%
YoY
|
$8.894M
397.71%
YoY
|
$6.107M
358.14%
YoY
|
$2.808M
-6.93%
YoY
|
-$706.0K
-124.04%
YoY
|
| Depreciation, Depletion And Amortization |
$1.022M
-8.09%
YoY
|
$1.033M
-10.79%
YoY
|
$618.0K
-3.13%
YoY
|
$1.413M
22.02%
YoY
|
$1.112M
-1.59%
YoY
|
$1.158M
6.53%
YoY
|
$638.0K
3.74%
YoY
|
$1.158M
37.53%
YoY
|
$1.130M
41.43%
YoY
|
$1.087M
43.59%
YoY
|
$615.0K
23.0%
YoY
|
$842.0K
41.04%
YoY
|
$799.0K
34.29%
YoY
|
$757.0K
25.33%
YoY
|
$500.0K
2.67%
YoY
|
$597.0K
12.64%
YoY
|
$595.0K
19.0%
YoY
|
$604.0K
108.28%
YoY
|
$487.0K
93.25%
YoY
|
| Cash From Operating Activities |
-$6.308M
-189.17%
YoY
|
-$6.200M
-646.74%
YoY
|
-$10.50M
-607.88%
YoY
|
$2.445M
-60.49%
YoY
|
$7.074M
-20.43%
YoY
|
$1.134M
53.04%
YoY
|
$2.068M
6.93%
YoY
|
$6.188M
30.08%
YoY
|
$8.890M
19.96%
YoY
|
$741.0K
-521.02%
YoY
|
$1.934M
10.26%
YoY
|
$4.757M
-36.89%
YoY
|
$7.411M
100.89%
YoY
|
-$176.0K
-117.05%
YoY
|
$1.754M
-133.06%
YoY
|
$7.538M
-546.04%
YoY
|
$3.689M
-579.09%
YoY
|
$1.032M
-61.06%
YoY
|
-$5.305M
-939.4%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$18.00K
-75.0%
YoY
|
$29.00K
-78.83%
YoY
|
$168.0K
9.8%
YoY
|
$216.0K
-62.5%
YoY
|
$72.00K
-70.0%
YoY
|
$137.0K
-34.76%
YoY
|
$153.0K
-16.85%
YoY
|
$576.0K
569.77%
YoY
|
$240.0K
-300.0%
YoY
|
$210.0K
-250.0%
YoY
|
$184.0K
155.56%
YoY
|
$86.00K
-145.5%
YoY
|
-$120.0K
81.82%
YoY
|
-$140.0K
159.26%
YoY
|
$72.00K
-75.92%
YoY
|
-$189.0K
-17.83%
YoY
|
-$66.00K
-40.0%
YoY
|
-$54.00K
-84.57%
YoY
|
$299.0K
0.67%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$10.00M
N/A
|
-$9.770M
N/A
|
$0.00
N/A
|
$10.00K
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
-$16.00M
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$18.00K
-75.0%
YoY
|
-$29.00K
-78.83%
YoY
|
-$168.0K
9.8%
YoY
|
-$216.0K
-102.29%
YoY
|
-$72.00K
-99.28%
YoY
|
-$137.0K
-34.76%
YoY
|
-$153.0K
-12.07%
YoY
|
$9.424M
-11058.14%
YoY
|
-$10.01M
8241.67%
YoY
|
-$210.0K
50.0%
YoY
|
-$174.0K
141.67%
YoY
|
-$86.00K
-99.47%
YoY
|
-$120.0K
81.82%
YoY
|
-$140.0K
159.26%
YoY
|
-$72.00K
-75.92%
YoY
|
-$16.19M
6937.39%
YoY
|
-$66.00K
-40.0%
YoY
|
-$54.00K
-84.57%
YoY
|
-$299.0K
0.67%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$4.939M
-62.81%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$13.28M
296.06%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$3.353M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$75.00K
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$1.333M
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
$1.333M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$2.042M
-861.94%
YoY
|
-$80.00K
-97.3%
YoY
|
-$5.108M
-62.53%
YoY
|
-$228.0K
-98.32%
YoY
|
-$268.0K
-98.23%
YoY
|
-$2.962M
-107.15%
YoY
|
-$13.63M
166.69%
YoY
|
-$13.55M
68.14%
YoY
|
-$15.11M
42.06%
YoY
|
$41.43M
-443.67%
YoY
|
-$5.112M
1.29%
YoY
|
-$8.059M
-150.71%
YoY
|
-$10.64M
1718.12%
YoY
|
-$12.05M
479.24%
YoY
|
-$5.047M
3782.31%
YoY
|
$15.89M
-12324.62%
YoY
|
-$585.0K
-102.32%
YoY
|
-$2.081M
-5302.5%
YoY
|
-$130.0K
-161.9%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$6.308M
-189.17%
YoY
|
-$6.200M
-646.74%
YoY
|
-$10.50M
-607.88%
YoY
|
$2.445M
-60.49%
YoY
|
$7.074M
-20.43%
YoY
|
$1.134M
53.04%
YoY
|
$2.068M
6.93%
YoY
|
$6.188M
30.08%
YoY
|
$8.890M
19.96%
YoY
|
$741.0K
-521.02%
YoY
|
$1.934M
10.26%
YoY
|
$4.757M
-36.89%
YoY
|
$7.411M
100.89%
YoY
|
-$176.0K
-117.05%
YoY
|
$1.754M
-133.06%
YoY
|
$7.538M
-546.04%
YoY
|
$3.689M
-579.09%
YoY
|
$1.032M
-61.06%
YoY
|
-$5.305M
-939.4%
YoY
|
| Cash From Investing Activities |
-$18.00K
-75.0%
YoY
|
-$29.00K
-78.83%
YoY
|
-$168.0K
9.8%
YoY
|
-$216.0K
-102.29%
YoY
|
-$72.00K
-99.28%
YoY
|
-$137.0K
-34.76%
YoY
|
-$153.0K
-12.07%
YoY
|
$9.424M
-11058.14%
YoY
|
-$10.01M
8241.67%
YoY
|
-$210.0K
50.0%
YoY
|
-$174.0K
141.67%
YoY
|
-$86.00K
-99.47%
YoY
|
-$120.0K
81.82%
YoY
|
-$140.0K
159.26%
YoY
|
-$72.00K
-75.92%
YoY
|
-$16.19M
6937.39%
YoY
|
-$66.00K
-40.0%
YoY
|
-$54.00K
-84.57%
YoY
|
-$299.0K
0.67%
YoY
|
| Cash From Financing Activities |
$2.042M
-861.94%
YoY
|
-$80.00K
-97.3%
YoY
|
-$5.108M
-62.53%
YoY
|
-$228.0K
-98.32%
YoY
|
-$268.0K
-98.23%
YoY
|
-$2.962M
-107.15%
YoY
|
-$13.63M
166.69%
YoY
|
-$13.55M
68.14%
YoY
|
-$15.11M
42.06%
YoY
|
$41.43M
-443.67%
YoY
|
-$5.112M
1.29%
YoY
|
-$8.059M
-150.71%
YoY
|
-$10.64M
1718.12%
YoY
|
-$12.05M
479.24%
YoY
|
-$5.047M
3782.31%
YoY
|
$15.89M
-12324.62%
YoY
|
-$585.0K
-102.32%
YoY
|
-$2.081M
-5302.5%
YoY
|
-$130.0K
-161.9%
YoY
|
| Net Change In Cash |
-$4.284M
-163.62%
YoY
|
-$6.309M
221.07%
YoY
|
-$15.78M
34.66%
YoY
|
$2.001M
-2.96%
YoY
|
$6.734M
-141.49%
YoY
|
-$1.965M
-104.68%
YoY
|
-$11.72M
249.58%
YoY
|
$2.062M
-160.86%
YoY
|
-$16.23M
385.2%
YoY
|
$41.96M
-439.18%
YoY
|
-$3.352M
-0.39%
YoY
|
-$3.388M
-146.77%
YoY
|
-$3.345M
-210.11%
YoY
|
-$12.37M
1021.49%
YoY
|
-$3.365M
-41.31%
YoY
|
$7.244M
-453.37%
YoY
|
$3.038M
-87.5%
YoY
|
-$1.103M
-147.14%
YoY
|
-$5.734M
-1152.11%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$6.308M
-189.17%
YoY
|
-$6.200M
-646.74%
YoY
|
-$10.50M
-607.88%
YoY
|
$2.445M
-60.49%
YoY
|
$7.074M
-20.43%
YoY
|
$1.134M
53.04%
YoY
|
$2.068M
6.93%
YoY
|
$6.188M
30.08%
YoY
|
$8.890M
19.96%
YoY
|
$741.0K
-521.02%
YoY
|
$1.934M
10.26%
YoY
|
$4.757M
-36.89%
YoY
|
$7.411M
100.89%
YoY
|
-$176.0K
-117.05%
YoY
|
$1.754M
-133.06%
YoY
|
$7.538M
-546.04%
YoY
|
$3.689M
-579.09%
YoY
|
$1.032M
-61.06%
YoY
|
-$5.305M
-939.4%
YoY
|
| Capital Expenditures |
$18.00K
-75.0%
YoY
|
$29.00K
-78.83%
YoY
|
$168.0K
9.8%
YoY
|
$216.0K
-62.5%
YoY
|
$72.00K
-70.0%
YoY
|
$137.0K
-34.76%
YoY
|
$153.0K
-16.85%
YoY
|
$576.0K
569.77%
YoY
|
$240.0K
-300.0%
YoY
|
$210.0K
-250.0%
YoY
|
$184.0K
155.56%
YoY
|
$86.00K
-145.5%
YoY
|
-$120.0K
81.82%
YoY
|
-$140.0K
159.26%
YoY
|
$72.00K
-75.92%
YoY
|
-$189.0K
-17.83%
YoY
|
-$66.00K
-40.0%
YoY
|
-$54.00K
-84.57%
YoY
|
$299.0K
0.67%
YoY
|
| Free Cash Flow |
-$6.326M
-190.35%
YoY
|
-$6.229M
-724.77%
YoY
|
-$10.67M
-657.23%
YoY
|
$2.229M
-60.28%
YoY
|
$7.002M
-19.05%
YoY
|
$997.0K
87.76%
YoY
|
$1.915M
9.43%
YoY
|
$5.612M
20.15%
YoY
|
$8.650M
14.86%
YoY
|
$531.0K
-1575.0%
YoY
|
$1.750M
4.04%
YoY
|
$4.671M
-39.55%
YoY
|
$7.531M
100.56%
YoY
|
-$36.00K
-103.31%
YoY
|
$1.682M
-130.01%
YoY
|
$7.727M
-629.25%
YoY
|
$3.755M
-668.94%
YoY
|
$1.086M
-63.8%
YoY
|
-$5.604M
-1772.84%
YoY
|
Loading...