|
Concept
|
2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$14.20M
-176.34%
YoY
|
$18.60M
-83.42%
YoY
|
$112.2M
804.84%
YoY
|
$12.40M
-92.05%
YoY
|
$155.9M
-158.74%
YoY
|
| Depreciation, Depletion And Amortization |
$37.30M
-6.05%
YoY
|
$39.70M
-3.17%
YoY
|
$41.00M
-13.14%
YoY
|
$47.20M
-18.9%
YoY
|
$58.20M
-3.8%
YoY
|
| Cash From Operating Activities |
-$56.70M
-160.77%
YoY
|
$93.30M
-43.83%
YoY
|
$166.1M
90.05%
YoY
|
$87.40M
-33.79%
YoY
|
$132.0M
-39.28%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$33.00M
-5.98%
YoY
|
$35.10M
27.17%
YoY
|
$27.60M
-53.69%
YoY
|
$59.60M
-20.95%
YoY
|
$75.40M
4.29%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$10.70M
-88.72%
YoY
|
$94.90M
59.76%
YoY
|
$59.40M
74.71%
YoY
|
$34.00M
-16.46%
YoY
|
$40.70M
176.87%
YoY
|
| Cash From Investing Activities |
-$22.30M
-137.29%
YoY
|
$59.80M
89.84%
YoY
|
$31.50M
-216.67%
YoY
|
-$27.00M
-22.19%
YoY
|
-$34.70M
-39.76%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$74.30M
-46.08%
YoY
|
$137.8M
-1.22%
YoY
|
| Common Stock Issuance & Retirement, Net |
-$75.00M
-400.0%
YoY
|
$25.00M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$101.7M
3968.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$70.50M
267.19%
YoY
|
-$19.20M
-88.64%
YoY
|
-$169.0M
98.12%
YoY
|
-$85.30M
7.97%
YoY
|
-$79.00M
-32.25%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$56.70M
-160.77%
YoY
|
$93.30M
-43.83%
YoY
|
$166.1M
90.05%
YoY
|
$87.40M
-33.79%
YoY
|
$132.0M
-39.28%
YoY
|
| Cash From Investing Activities |
-$22.30M
-137.29%
YoY
|
$59.80M
89.84%
YoY
|
$31.50M
-216.67%
YoY
|
-$27.00M
-22.19%
YoY
|
-$34.70M
-39.76%
YoY
|
| Cash From Financing Activities |
-$70.50M
267.19%
YoY
|
-$19.20M
-88.64%
YoY
|
-$169.0M
98.12%
YoY
|
-$85.30M
7.97%
YoY
|
-$79.00M
-32.25%
YoY
|
| Net Change In Cash |
-$149.5M
-221.25%
YoY
|
$123.3M
405.33%
YoY
|
$24.40M
-194.57%
YoY
|
-$25.80M
-648.94%
YoY
|
$4.700M
-90.82%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$56.70M
-160.77%
YoY
|
$93.30M
-43.83%
YoY
|
$166.1M
90.05%
YoY
|
$87.40M
-33.79%
YoY
|
$132.0M
-39.28%
YoY
|
| Capital Expenditures |
$33.00M
-5.98%
YoY
|
$35.10M
27.17%
YoY
|
$27.60M
-53.69%
YoY
|
$59.60M
-20.95%
YoY
|
$75.40M
4.29%
YoY
|
| Free Cash Flow |
-$89.70M
-254.12%
YoY
|
$58.20M
-57.98%
YoY
|
$138.5M
398.2%
YoY
|
$27.80M
-50.88%
YoY
|
$56.60M
-60.99%
YoY
|
|
Concept
|
2023 Q3 | 2023 Q2 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$29.80M
-277.38%
YoY
|
-$39.50M
-3391.67%
YoY
|
-$32.10M
-234.87%
YoY
|
$16.80M
-119.51%
YoY
|
$1.200M
-96.63%
YoY
|
-$100.0K
-100.22%
YoY
|
$23.80M
9.17%
YoY
|
-$86.10M
-350.29%
YoY
|
$35.60M
-44.2%
YoY
|
$45.30M
-680.77%
YoY
|
$21.80M
-130.4%
YoY
|
$34.40M
-541.03%
YoY
|
$63.80M
61.93%
YoY
|
-$7.800M
-121.14%
YoY
|
-$71.70M
-514.45%
YoY
|
-$7.800M
-119.95%
YoY
|
$39.40M
-38.24%
YoY
|
$36.90M
3.36%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
$8.400M
-20.0%
YoY
|
$9.200M
-4.17%
YoY
|
$9.000M
1.12%
YoY
|
$10.70M
9.18%
YoY
|
$10.50M
-2.78%
YoY
|
$9.600M
-15.04%
YoY
|
$8.900M
-18.35%
YoY
|
$9.800M
-16.24%
YoY
|
$10.80M
-21.74%
YoY
|
$11.30M
-16.91%
YoY
|
$10.90M
-20.44%
YoY
|
$11.70M
-17.02%
YoY
|
$13.80M
N/A
|
$13.60M
N/A
|
$13.70M
N/A
|
$14.10M
-9.03%
YoY
|
| Cash From Operating Activities |
-$6.100M
-89.46%
YoY
|
-$16.90M
-19.91%
YoY
|
$13.90M
-76.52%
YoY
|
-$57.90M
-277.06%
YoY
|
-$21.10M
-240.67%
YoY
|
-$41.20M
202.94%
YoY
|
$59.20M
9.02%
YoY
|
$32.70M
-50.83%
YoY
|
$15.00M
-83.75%
YoY
|
-$13.60M
-71.06%
YoY
|
$54.30M
-20.03%
YoY
|
$66.50M
265.38%
YoY
|
$92.30M
122.95%
YoY
|
-$47.00M
17.21%
YoY
|
$67.90M
-42.65%
YoY
|
$18.20M
-65.27%
YoY
|
$41.40M
1970.0%
YoY
|
-$40.10M
-1.72%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$3.100M
-130.1%
YoY
|
$3.600M
-137.5%
YoY
|
$7.100M
-171.0%
YoY
|
-$10.30M
32.05%
YoY
|
-$9.600M
-3.03%
YoY
|
$6.000M
-18.92%
YoY
|
-$10.00M
38.89%
YoY
|
-$7.800M
18.18%
YoY
|
-$9.900M
67.8%
YoY
|
$7.400M
-9.76%
YoY
|
-$7.200M
-57.65%
YoY
|
-$6.600M
-60.71%
YoY
|
-$5.900M
-58.74%
YoY
|
$8.200M
-36.43%
YoY
|
-$17.00M
-15.84%
YoY
|
-$16.80M
-4.55%
YoY
|
-$14.30M
-36.16%
YoY
|
$12.90M
-15.13%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$12.50M
-428.95%
YoY
|
$1.100M
-85.33%
YoY
|
-$300.0K
-100.38%
YoY
|
-$3.800M
-84.43%
YoY
|
$7.500M
837.5%
YoY
|
$400.0K
-99.01%
YoY
|
$78.10M
82.9%
YoY
|
-$24.40M
-3150.0%
YoY
|
$800.0K
-94.81%
YoY
|
$40.40M
7980.0%
YoY
|
$42.70M
213.97%
YoY
|
$800.0K
-94.9%
YoY
|
$15.40M
275.61%
YoY
|
$500.0K
-16.67%
YoY
|
$13.60M
223.81%
YoY
|
$15.70M
361.76%
YoY
|
$4.100M
-84.93%
YoY
|
$600.0K
-89.83%
YoY
|
| Cash From Investing Activities |
$9.400M
-166.67%
YoY
|
-$2.500M
19.05%
YoY
|
-$7.400M
-110.87%
YoY
|
-$14.10M
-56.21%
YoY
|
-$2.100M
-76.92%
YoY
|
-$5.600M
-116.97%
YoY
|
$68.10M
91.83%
YoY
|
-$32.20M
455.17%
YoY
|
-$9.100M
-195.79%
YoY
|
$33.00M
-528.57%
YoY
|
$35.50M
-1144.12%
YoY
|
-$5.800M
427.27%
YoY
|
$9.500M
-193.14%
YoY
|
-$7.700M
-37.4%
YoY
|
-$3.400M
-78.75%
YoY
|
-$1.100M
-92.25%
YoY
|
-$10.20M
-312.5%
YoY
|
-$12.30M
32.26%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$33.90M
-4.24%
YoY
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
$75.00M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$700.0K
-30.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$3.000M
-66.29%
YoY
|
$31.00M
-130.36%
YoY
|
-$6.200M
-134.07%
YoY
|
$8.900M
-51.37%
YoY
|
-$102.1M
94.11%
YoY
|
$28.90M
-1032.26%
YoY
|
$18.20M
-117.69%
YoY
|
$18.30M
-172.62%
YoY
|
-$52.60M
-67.1%
YoY
|
-$3.100M
-102.61%
YoY
|
-$102.9M
53.13%
YoY
|
-$25.20M
-51.54%
YoY
|
-$159.9M
1042.14%
YoY
|
$119.0M
148.43%
YoY
|
-$67.20M
-7.95%
YoY
|
-$52.00M
360.18%
YoY
|
-$14.00M
-74.64%
YoY
|
$47.90M
-20.83%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$6.100M
-89.46%
YoY
|
-$16.90M
-19.91%
YoY
|
$13.90M
-76.52%
YoY
|
-$57.90M
-277.06%
YoY
|
-$21.10M
-240.67%
YoY
|
-$41.20M
202.94%
YoY
|
$59.20M
9.02%
YoY
|
$32.70M
-50.83%
YoY
|
$15.00M
-83.75%
YoY
|
-$13.60M
-71.06%
YoY
|
$54.30M
-20.03%
YoY
|
$66.50M
265.38%
YoY
|
$92.30M
122.95%
YoY
|
-$47.00M
17.21%
YoY
|
$67.90M
-42.65%
YoY
|
$18.20M
-65.27%
YoY
|
$41.40M
1970.0%
YoY
|
-$40.10M
-1.72%
YoY
|
| Cash From Investing Activities |
$9.400M
-166.67%
YoY
|
-$2.500M
19.05%
YoY
|
-$7.400M
-110.87%
YoY
|
-$14.10M
-56.21%
YoY
|
-$2.100M
-76.92%
YoY
|
-$5.600M
-116.97%
YoY
|
$68.10M
91.83%
YoY
|
-$32.20M
455.17%
YoY
|
-$9.100M
-195.79%
YoY
|
$33.00M
-528.57%
YoY
|
$35.50M
-1144.12%
YoY
|
-$5.800M
427.27%
YoY
|
$9.500M
-193.14%
YoY
|
-$7.700M
-37.4%
YoY
|
-$3.400M
-78.75%
YoY
|
-$1.100M
-92.25%
YoY
|
-$10.20M
-312.5%
YoY
|
-$12.30M
32.26%
YoY
|
| Cash From Financing Activities |
$3.000M
-66.29%
YoY
|
$31.00M
-130.36%
YoY
|
-$6.200M
-134.07%
YoY
|
$8.900M
-51.37%
YoY
|
-$102.1M
94.11%
YoY
|
$28.90M
-1032.26%
YoY
|
$18.20M
-117.69%
YoY
|
$18.30M
-172.62%
YoY
|
-$52.60M
-67.1%
YoY
|
-$3.100M
-102.61%
YoY
|
-$102.9M
53.13%
YoY
|
-$25.20M
-51.54%
YoY
|
-$159.9M
1042.14%
YoY
|
$119.0M
148.43%
YoY
|
-$67.20M
-7.95%
YoY
|
-$52.00M
360.18%
YoY
|
-$14.00M
-74.64%
YoY
|
$47.90M
-20.83%
YoY
|
| Net Change In Cash |
$6.300M
-109.98%
YoY
|
$11.60M
-109.26%
YoY
|
$300.0K
-99.79%
YoY
|
-$63.10M
-435.64%
YoY
|
-$125.3M
168.31%
YoY
|
-$20.80M
-270.49%
YoY
|
$145.5M
-1210.69%
YoY
|
$18.80M
-47.04%
YoY
|
-$46.70M
-19.62%
YoY
|
$12.20M
-76.49%
YoY
|
-$13.10M
385.19%
YoY
|
$35.50M
-201.72%
YoY
|
-$58.10M
-437.79%
YoY
|
$51.90M
-3807.14%
YoY
|
-$2.700M
-109.18%
YoY
|
-$34.90M
-229.74%
YoY
|
$17.20M
-135.54%
YoY
|
-$1.400M
-109.66%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$6.100M
-89.46%
YoY
|
-$16.90M
-19.91%
YoY
|
$13.90M
-76.52%
YoY
|
-$57.90M
-277.06%
YoY
|
-$21.10M
-240.67%
YoY
|
-$41.20M
202.94%
YoY
|
$59.20M
9.02%
YoY
|
$32.70M
-50.83%
YoY
|
$15.00M
-83.75%
YoY
|
-$13.60M
-71.06%
YoY
|
$54.30M
-20.03%
YoY
|
$66.50M
265.38%
YoY
|
$92.30M
122.95%
YoY
|
-$47.00M
17.21%
YoY
|
$67.90M
-42.65%
YoY
|
$18.20M
-65.27%
YoY
|
$41.40M
1970.0%
YoY
|
-$40.10M
-1.72%
YoY
|
| Capital Expenditures |
$3.100M
-130.1%
YoY
|
$3.600M
-137.5%
YoY
|
$7.100M
-171.0%
YoY
|
-$10.30M
32.05%
YoY
|
-$9.600M
-3.03%
YoY
|
$6.000M
-18.92%
YoY
|
-$10.00M
38.89%
YoY
|
-$7.800M
18.18%
YoY
|
-$9.900M
67.8%
YoY
|
$7.400M
-9.76%
YoY
|
-$7.200M
-57.65%
YoY
|
-$6.600M
-60.71%
YoY
|
-$5.900M
-58.74%
YoY
|
$8.200M
-36.43%
YoY
|
-$17.00M
-15.84%
YoY
|
-$16.80M
-4.55%
YoY
|
-$14.30M
-36.16%
YoY
|
$12.90M
-15.13%
YoY
|
| Free Cash Flow |
-$9.200M
-80.67%
YoY
|
-$20.50M
78.26%
YoY
|
$6.800M
-90.17%
YoY
|
-$47.60M
-217.53%
YoY
|
-$11.50M
-146.18%
YoY
|
-$47.20M
124.76%
YoY
|
$69.20M
12.52%
YoY
|
$40.50M
-44.6%
YoY
|
$24.90M
-74.64%
YoY
|
-$21.00M
-61.96%
YoY
|
$61.50M
-27.56%
YoY
|
$73.10M
108.86%
YoY
|
$98.20M
76.3%
YoY
|
-$55.20M
4.15%
YoY
|
$84.90M
-38.74%
YoY
|
$35.00M
-50.0%
YoY
|
$55.70M
128.28%
YoY
|
-$53.00M
-5.36%
YoY
|
Loading...