|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 25, 2021
|
FY2020
12 months to Dec 26, 2020
|
FY2019
12 months to Dec 28, 2019
|
FY2018
12 months to Dec 29, 2018
|
|
|---|---|---|---|---|---|
| Operating Activities: | |||||
| Net (loss) income | |||||
| Less: Income (loss) from discontinued operations | |||||
| (Loss) income from continuing operations | |||||
| Depreciation and amortization | |||||
| Unrealized foreign exchange loss (gain) | |||||
| Net realized and unrealized foreign currency (gains) losses | |||||
| Stock-based compensation | |||||
| Amortization of deferred debt issuance costs | |||||
| Loss (gain) on disposal of assets | |||||
| Provision for credit losses | |||||
| Loss (gain) on debt extinguishment | |||||
| Write-down of inventories | |||||
| Goodwill impairment | |||||
| Net cash impact from hedging activity | |||||
| Impairment of goodwill and intangible assets | |||||
| Net change in deferred taxes | |||||
| Net cash settlement of economic and cash flow hedges | |||||
| Change in fair value of economic hedges | |||||
| Hedging (gain) loss reclassified from accumulated other comprehensive income | |||||
| Other | |||||
| Changes in assets and liabilities: | |||||
| Accounts receivable | |||||
| Inventories | |||||
| Non-trade accounts receivable | |||||
| Prepaid expenses | |||||
| Other assets | |||||
| Operating lease assets and liabilities, net | |||||
| Accounts payable and accrued liabilities | |||||
| Income taxes payable | |||||
| Other liabilities | |||||
| Net cash provided by operating activities | |||||
| Net cash (used in) provided by operating activities | |||||
| Investing Activities: | |||||
| Capital expenditures | |||||
| Proceeds from disposal of property, plant and equipment | |||||
| Net cash provided by (used in) investing activities | |||||
| Net cash settlement from net investment hedges | |||||
| Net cash (used in) provided by investing activities | |||||
| Financing Activities: | |||||
| Senior notes repayment | |||||
| Proceeds (repayment) previous term loan | |||||
| Net proceeds from issuance of term loan | |||||
| Repayment of term loan | |||||
| (Repayment of) proceeds from previous revolver facility | |||||
| Borrowings on revolver facility | |||||
| Repayment of revolver facility | |||||
| Debt issuance costs payment | |||||
| Finance lease repayments | |||||
| Common stock repurchase | |||||
| Cash payments of employee withholding tax for stock awards | |||||
| Proceeds from exercise of stock options | |||||
| Common stock cash dividends paid | |||||
| Net cash used in financing activities | |||||
| Discontinued Operations | |||||
| Net cash used in operating activities | |||||
| Net cash provided by investing activities | |||||
| Net cash provided by (used in) discontinued operations | |||||
| Effect of Exchange Rate on Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents | |||||
| Effect of exchange rate changes on cash, cash equivalents and restricted cash | |||||
| Net change in cash, cash equivalents and restricted cash | |||||
| Cash, cash equivalents and restricted cash at end of year | |||||
| Cash, cash equivalents and restricted cash at beginning of year | |||||
| Cash, cash equivalents and restricted cash at end of period | |||||
Loading...