|
Concept
|
2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$2.247M
-87.84%
YoY
|
-$18.47M
-224.03%
YoY
|
$14.89M
686.37%
YoY
|
$1.894M
-528.08%
YoY
|
-$442.4K
-108.83%
YoY
|
| Depreciation, Depletion And Amortization |
$194.1K
2.34%
YoY
|
$189.6K
-90.85%
YoY
|
$2.072M
-4.04%
YoY
|
$2.160M
-12.36%
YoY
|
$2.464M
227.11%
YoY
|
| Cash From Operating Activities |
-$2.702M
-26.69%
YoY
|
-$3.685M
126.04%
YoY
|
-$1.630M
-125.92%
YoY
|
$6.291M
338.77%
YoY
|
$1.434M
243.3%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$125.6K
-7.81%
YoY
|
$136.3K
-170.22%
YoY
|
-$194.1K
24.01%
YoY
|
-$156.5K
-45.32%
YoY
|
-$286.2K
39.52%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
-100.0%
YoY
|
$20.54M
N/A
|
$0.00
-100.0%
YoY
|
-$13.45M
N/A
|
| Cash From Investing Activities |
-$125.6K
-7.81%
YoY
|
-$136.3K
-100.67%
YoY
|
$20.34M
-13100.35%
YoY
|
-$156.5K
-98.86%
YoY
|
-$13.73M
6595.94%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$1.352M
-26.67%
YoY
|
$1.843M
1392.87%
YoY
|
$123.5K
N/A
|
$0.00
-100.0%
YoY
|
$66.45K
10.47%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$789.3K
-80.78%
YoY
|
$4.106M
-120.58%
YoY
|
-$19.96M
423.13%
YoY
|
-$3.815M
-136.46%
YoY
|
$10.46M
-1973.64%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$2.702M
-26.69%
YoY
|
-$3.685M
126.04%
YoY
|
-$1.630M
-125.92%
YoY
|
$6.291M
338.77%
YoY
|
$1.434M
243.3%
YoY
|
| Cash From Investing Activities |
-$125.6K
-7.81%
YoY
|
-$136.3K
-100.67%
YoY
|
$20.34M
-13100.35%
YoY
|
-$156.5K
-98.86%
YoY
|
-$13.73M
6595.94%
YoY
|
| Cash From Financing Activities |
$789.3K
-80.78%
YoY
|
$4.106M
-120.58%
YoY
|
-$19.96M
423.13%
YoY
|
-$3.815M
-136.46%
YoY
|
$10.46M
-1973.64%
YoY
|
| Net Change In Cash |
-$2.038M
-815.26%
YoY
|
$284.9K
-122.93%
YoY
|
-$1.243M
-153.58%
YoY
|
$2.319M
-226.13%
YoY
|
-$1.839M
431.63%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.702M
-26.69%
YoY
|
-$3.685M
126.04%
YoY
|
-$1.630M
-125.92%
YoY
|
$6.291M
338.77%
YoY
|
$1.434M
243.3%
YoY
|
| Capital Expenditures |
$125.6K
-7.81%
YoY
|
$136.3K
-170.22%
YoY
|
-$194.1K
24.01%
YoY
|
-$156.5K
-45.32%
YoY
|
-$286.2K
39.52%
YoY
|
| Free Cash Flow |
-$2.827M
-26.02%
YoY
|
-$3.821M
166.07%
YoY
|
-$1.436M
-122.28%
YoY
|
$6.447M
274.85%
YoY
|
$1.720M
176.18%
YoY
|
|
Concept
|
2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$8.276M
17550.99%
YoY
|
-$870.5K
-4.81%
YoY
|
-$2.506M
-80.56%
YoY
|
$1.220M
-195.61%
YoY
|
-$46.89K
-98.09%
YoY
|
-$914.5K
-50.59%
YoY
|
-$12.89M
4165.46%
YoY
|
-$1.276M
1.05%
YoY
|
-$2.455M
124.9%
YoY
|
-$1.851M
-110.55%
YoY
|
-$302.1K
-122.79%
YoY
|
-$1.263M
-209.45%
YoY
|
-$1.091M
-1009.54%
YoY
|
$17.55M
-2571.47%
YoY
|
$1.326M
-182.34%
YoY
|
$1.154M
5.88%
YoY
|
$120.0K
71.43%
YoY
|
-$710.0K
-7200.0%
YoY
|
-$1.610M
-141.93%
YoY
|
| Depreciation, Depletion And Amortization |
$37.13K
-22.94%
YoY
|
$48.22K
1.1%
YoY
|
$390.3K
-15.91%
YoY
|
$388.9K
-16.27%
YoY
|
$48.19K
-89.57%
YoY
|
$47.70K
-89.72%
YoY
|
$464.2K
-14.29%
YoY
|
$464.5K
-7.19%
YoY
|
$462.0K
-7.95%
YoY
|
$463.8K
-12.22%
YoY
|
$541.6K
1.05%
YoY
|
$500.5K
-6.21%
YoY
|
$501.9K
-8.75%
YoY
|
$528.4K
-2.16%
YoY
|
$535.9K
-12.14%
YoY
|
$533.6K
-13.93%
YoY
|
$550.0K
-11.29%
YoY
|
$540.0K
-11.48%
YoY
|
$610.0K
238.89%
YoY
|
| Cash From Operating Activities |
$204.4K
-179.32%
YoY
|
-$2.175M
115.31%
YoY
|
-$1.323M
260.59%
YoY
|
-$110.4K
-88.33%
YoY
|
-$257.7K
-14.75%
YoY
|
-$1.010M
-51.21%
YoY
|
-$367.0K
-71.38%
YoY
|
-$945.4K
467.71%
YoY
|
-$302.3K
-77.28%
YoY
|
-$2.070M
-280.22%
YoY
|
-$1.282M
-176.04%
YoY
|
-$166.5K
-107.8%
YoY
|
-$1.330M
-173.1%
YoY
|
$1.149M
76.74%
YoY
|
$1.686M
-21.93%
YoY
|
$2.134M
261.74%
YoY
|
$1.820M
420.0%
YoY
|
$650.0K
-138.92%
YoY
|
$2.160M
213.04%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$51.49K
161.27%
YoY
|
-$48.42K
423.46%
YoY
|
-$38.51K
12.44%
YoY
|
-$18.99K
-53.54%
YoY
|
$19.71K
-137.97%
YoY
|
-$9.250K
-18.65%
YoY
|
-$34.25K
-37.72%
YoY
|
-$40.87K
-47.95%
YoY
|
-$51.91K
5.53%
YoY
|
-$11.37K
-84.62%
YoY
|
-$54.99K
2064.96%
YoY
|
-$78.52K
57.04%
YoY
|
-$49.19K
63.97%
YoY
|
-$73.95K
146.5%
YoY
|
-$2.540K
-93.65%
YoY
|
-$50.00K
-28.57%
YoY
|
-$30.00K
-80.0%
YoY
|
-$30.00K
-117.65%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$3.532M
N/A
|
-$299.7K
N/A
|
$0.00
N/A
|
$24.37M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
-$51.49K
161.27%
YoY
|
-$48.42K
423.46%
YoY
|
-$38.51K
12.44%
YoY
|
-$18.99K
-53.54%
YoY
|
-$19.71K
-62.03%
YoY
|
-$9.250K
-99.74%
YoY
|
-$34.25K
-90.34%
YoY
|
-$40.87K
-47.95%
YoY
|
-$51.91K
-100.21%
YoY
|
-$3.544M
4691.9%
YoY
|
-$354.7K
13864.17%
YoY
|
-$78.52K
57.04%
YoY
|
$24.32M
-81170.23%
YoY
|
-$73.95K
269.75%
YoY
|
-$2.540K
-93.65%
YoY
|
-$50.00K
-28.57%
YoY
|
-$30.00K
-99.78%
YoY
|
-$20.00K
-111.76%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.352M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
$8.950K
N/A
|
$2.530K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$0.00
-100.0%
YoY
|
-$140.6K
0.0%
YoY
|
-$140.6K
-108.26%
YoY
|
$1.211M
-961.33%
YoY
|
-$140.6K
-105.24%
YoY
|
-$140.6K
0.0%
YoY
|
$1.703M
-6049.55%
YoY
|
-$140.6K
-0.29%
YoY
|
$2.685M
-2130.0%
YoY
|
-$140.6K
-99.28%
YoY
|
-$28.62K
-97.95%
YoY
|
-$141.0K
-81.88%
YoY
|
-$132.3K
-26.52%
YoY
|
-$19.65M
1246.21%
YoY
|
-$1.396M
118.19%
YoY
|
-$778.4K
21.62%
YoY
|
-$180.0K
-70.0%
YoY
|
-$1.460M
-111.83%
YoY
|
-$640.0K
300.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$204.4K
-179.32%
YoY
|
-$2.175M
115.31%
YoY
|
-$1.323M
260.59%
YoY
|
-$110.4K
-88.33%
YoY
|
-$257.7K
-14.75%
YoY
|
-$1.010M
-51.21%
YoY
|
-$367.0K
-71.38%
YoY
|
-$945.4K
467.71%
YoY
|
-$302.3K
-77.28%
YoY
|
-$2.070M
-280.22%
YoY
|
-$1.282M
-176.04%
YoY
|
-$166.5K
-107.8%
YoY
|
-$1.330M
-173.1%
YoY
|
$1.149M
76.74%
YoY
|
$1.686M
-21.93%
YoY
|
$2.134M
261.74%
YoY
|
$1.820M
420.0%
YoY
|
$650.0K
-138.92%
YoY
|
$2.160M
213.04%
YoY
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
-$51.49K
161.27%
YoY
|
-$48.42K
423.46%
YoY
|
-$38.51K
12.44%
YoY
|
-$18.99K
-53.54%
YoY
|
-$19.71K
-62.03%
YoY
|
-$9.250K
-99.74%
YoY
|
-$34.25K
-90.34%
YoY
|
-$40.87K
-47.95%
YoY
|
-$51.91K
-100.21%
YoY
|
-$3.544M
4691.9%
YoY
|
-$354.7K
13864.17%
YoY
|
-$78.52K
57.04%
YoY
|
$24.32M
-81170.23%
YoY
|
-$73.95K
269.75%
YoY
|
-$2.540K
-93.65%
YoY
|
-$50.00K
-28.57%
YoY
|
-$30.00K
-99.78%
YoY
|
-$20.00K
-111.76%
YoY
|
| Cash From Financing Activities |
$0.00
-100.0%
YoY
|
-$140.6K
0.0%
YoY
|
-$140.6K
-108.26%
YoY
|
$1.211M
-961.33%
YoY
|
-$140.6K
-105.24%
YoY
|
-$140.6K
0.0%
YoY
|
$1.703M
-6049.55%
YoY
|
-$140.6K
-0.29%
YoY
|
$2.685M
-2130.0%
YoY
|
-$140.6K
-99.28%
YoY
|
-$28.62K
-97.95%
YoY
|
-$141.0K
-81.88%
YoY
|
-$132.3K
-26.52%
YoY
|
-$19.65M
1246.21%
YoY
|
-$1.396M
118.19%
YoY
|
-$778.4K
21.62%
YoY
|
-$180.0K
-70.0%
YoY
|
-$1.460M
-111.83%
YoY
|
-$640.0K
300.0%
YoY
|
| Net Change In Cash |
$204.4K
-148.98%
YoY
|
-$2.367M
102.23%
YoY
|
-$1.512M
-214.02%
YoY
|
$1.062M
-194.83%
YoY
|
-$417.3K
-117.82%
YoY
|
-$1.171M
-48.28%
YoY
|
$1.326M
-127.33%
YoY
|
-$1.120M
69.16%
YoY
|
$2.342M
-251.94%
YoY
|
-$2.263M
-138.91%
YoY
|
-$4.854M
-2347.97%
YoY
|
-$662.3K
-148.93%
YoY
|
-$1.541M
-196.93%
YoY
|
$5.815M
-792.29%
YoY
|
$216.0K
-85.6%
YoY
|
$1.353M
-1603.74%
YoY
|
$1.590M
-596.88%
YoY
|
-$840.0K
-71.33%
YoY
|
$1.500M
114.29%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$204.4K
-179.32%
YoY
|
-$2.175M
115.31%
YoY
|
-$1.323M
260.59%
YoY
|
-$110.4K
-88.33%
YoY
|
-$257.7K
-14.75%
YoY
|
-$1.010M
-51.21%
YoY
|
-$367.0K
-71.38%
YoY
|
-$945.4K
467.71%
YoY
|
-$302.3K
-77.28%
YoY
|
-$2.070M
-280.22%
YoY
|
-$1.282M
-176.04%
YoY
|
-$166.5K
-107.8%
YoY
|
-$1.330M
-173.1%
YoY
|
$1.149M
76.74%
YoY
|
$1.686M
-21.93%
YoY
|
$2.134M
261.74%
YoY
|
$1.820M
420.0%
YoY
|
$650.0K
-138.92%
YoY
|
$2.160M
213.04%
YoY
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$51.49K
161.27%
YoY
|
-$48.42K
423.46%
YoY
|
-$38.51K
12.44%
YoY
|
-$18.99K
-53.54%
YoY
|
$19.71K
-137.97%
YoY
|
-$9.250K
-18.65%
YoY
|
-$34.25K
-37.72%
YoY
|
-$40.87K
-47.95%
YoY
|
-$51.91K
5.53%
YoY
|
-$11.37K
-84.62%
YoY
|
-$54.99K
2064.96%
YoY
|
-$78.52K
57.04%
YoY
|
-$49.19K
63.97%
YoY
|
-$73.95K
146.5%
YoY
|
-$2.540K
-93.65%
YoY
|
-$50.00K
-28.57%
YoY
|
-$30.00K
-80.0%
YoY
|
-$30.00K
-117.65%
YoY
|
| Free Cash Flow |
$204.4K
-185.63%
YoY
|
-$2.226M
116.19%
YoY
|
-$1.275M
256.37%
YoY
|
-$71.86K
-92.11%
YoY
|
-$238.7K
-8.69%
YoY
|
-$1.030M
-48.98%
YoY
|
-$357.8K
-71.85%
YoY
|
-$911.2K
716.89%
YoY
|
-$261.4K
-79.12%
YoY
|
-$2.019M
-268.49%
YoY
|
-$1.271M
-172.2%
YoY
|
-$111.5K
-105.22%
YoY
|
-$1.252M
-166.94%
YoY
|
$1.198M
76.18%
YoY
|
$1.760M
-19.62%
YoY
|
$2.137M
239.18%
YoY
|
$1.870M
345.24%
YoY
|
$680.0K
-144.74%
YoY
|
$2.190M
321.15%
YoY
|
Loading...