|
Concept
|
2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|
| Revenue |
$16.30M
-13.62%
YoY
|
$18.87M
-11.67%
YoY
|
$21.36M
0.25%
YoY
|
$21.31M
-70.25%
YoY
|
$71.64M
19.0%
YoY
|
| Cost Of Revenue |
$8.807M
-30.23%
YoY
|
$12.62M
-3.03%
YoY
|
$13.02M
17.05%
YoY
|
$11.12M
-78.08%
YoY
|
$50.74M
5.95%
YoY
|
| Gross Profit |
$7.494M
19.95%
YoY
|
$6.248M
-25.14%
YoY
|
$8.346M
-18.09%
YoY
|
$10.19M
-51.25%
YoY
|
$20.90M
69.75%
YoY
|
| Selling, General & Admin |
$12.66M
4.83%
YoY
|
$12.08M
-1.3%
YoY
|
$12.24M
5.3%
YoY
|
$11.62M
-13.33%
YoY
|
$13.41M
38.95%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$194.1K
2.34%
YoY
|
$189.6K
-90.85%
YoY
|
$2.072M
-4.04%
YoY
|
$2.160M
-12.36%
YoY
|
$2.464M
227.11%
YoY
|
| Operating Expenses |
$13.61M
-54.12%
YoY
|
$29.67M
107.32%
YoY
|
$14.31M
5.38%
YoY
|
$13.58M
-14.45%
YoY
|
$15.87M
64.48%
YoY
|
| Operating Profit |
-$6.118M
-73.88%
YoY
|
-$23.42M
292.66%
YoY
|
-$5.965M
75.87%
YoY
|
-$3.392M
-167.5%
YoY
|
$5.025M
88.85%
YoY
|
| Interest Expense |
$34.26K
-65.98%
YoY
|
$100.7K
-118.65%
YoY
|
-$540.1K
-62.44%
YoY
|
-$1.438M
-5.82%
YoY
|
-$1.527M
1561.39%
YoY
|
| Other Income/Expense, Net |
$2.791M
-3177.0%
YoY
|
-$90.71K
-302476.67%
YoY
|
$30.00
-40.0%
YoY
|
$50.00
-107.35%
YoY
|
-$680.00
N/A
|
| Pretax Income |
-$3.327M
-85.85%
YoY
|
-$23.51M
238.66%
YoY
|
-$6.943M
31.8%
YoY
|
-$5.268M
-373.92%
YoY
|
$1.923M
-3075.14%
YoY
|
| Income Tax |
$1.080M
-78.59%
YoY
|
$5.045M
-430.01%
YoY
|
-$1.529M
17.1%
YoY
|
-$1.306M
-250.84%
YoY
|
$865.5K
-117.06%
YoY
|
| Net Earnings |
-$2.247M
-87.84%
YoY
|
-$18.47M
-224.03%
YoY
|
$14.89M
686.37%
YoY
|
$1.894M
-528.08%
YoY
|
-$442.4K
-108.83%
YoY
|
| Basic Earnings Per Share |
-$0.18
-89.71%
YoY
|
-$1.75
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$0.18
-89.71%
YoY
|
-$1.75
-100.0%
YoY
|
$1.510M
666.41%
YoY
|
$197.1K
-519.92%
YoY
|
-$46.93K
-107.76%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
12.36M shares
16.92%
YoY
|
10.57M shares
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
12.36M shares
16.92%
YoY
|
10.57M shares
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$3.943M
1.76%
YoY
|
$4.661M
11.67%
YoY
|
$4.428M
-5.71%
YoY
|
$3.826M
-15.04%
YoY
|
$3.875M
-14.97%
YoY
|
$4.174M
-18.42%
YoY
|
$4.696M
-18.58%
YoY
|
$4.503M
-5.52%
YoY
|
$4.558M
-9.88%
YoY
|
$5.116M
-11.39%
YoY
|
$5.768M
-17.29%
YoY
|
$4.766M
-15.73%
YoY
|
$5.057M
-70.14%
YoY
|
$5.774M
32.12%
YoY
|
$6.973M
-62.69%
YoY
|
$5.656M
-68.4%
YoY
|
$16.94M
0.83%
YoY
|
$4.370M
-76.05%
YoY
|
$18.69M
15.37%
YoY
|
| Cost Of Revenue |
$2.636M
26.55%
YoY
|
$2.793M
33.56%
YoY
|
$2.661M
-9.63%
YoY
|
$1.973M
-32.21%
YoY
|
$2.083M
-37.75%
YoY
|
$2.091M
-38.93%
YoY
|
$2.945M
-13.52%
YoY
|
$2.910M
-8.08%
YoY
|
$3.347M
12.92%
YoY
|
$3.424M
-1.75%
YoY
|
$3.405M
1.97%
YoY
|
$3.166M
9.22%
YoY
|
$2.964M
-76.21%
YoY
|
$3.485M
44.59%
YoY
|
$3.339M
-74.1%
YoY
|
$2.898M
-75.31%
YoY
|
$12.46M
0.16%
YoY
|
$2.410M
-82.37%
YoY
|
$12.89M
2.87%
YoY
|
| Gross Profit |
$1.307M
-27.05%
YoY
|
$1.868M
-10.31%
YoY
|
$1.767M
0.87%
YoY
|
$1.853M
16.32%
YoY
|
$1.792M
47.98%
YoY
|
$2.083M
23.07%
YoY
|
$1.751M
-25.88%
YoY
|
$1.593M
-0.46%
YoY
|
$1.211M
-42.16%
YoY
|
$1.692M
-26.07%
YoY
|
$2.363M
-34.99%
YoY
|
$1.601M
-41.96%
YoY
|
$2.094M
-53.26%
YoY
|
$2.289M
16.19%
YoY
|
$3.634M
-37.34%
YoY
|
$2.757M
-55.16%
YoY
|
$4.480M
2.75%
YoY
|
$1.970M
-57.08%
YoY
|
$5.800M
58.04%
YoY
|
| Selling, General & Admin |
$2.932M
8.08%
YoY
|
$2.701M
-6.49%
YoY
|
$3.322M
50.51%
YoY
|
$3.739M
33.22%
YoY
|
$2.713M
-21.91%
YoY
|
$2.889M
-19.57%
YoY
|
$2.207M
-37.36%
YoY
|
$2.807M
0.96%
YoY
|
$3.474M
24.03%
YoY
|
$3.592M
14.58%
YoY
|
$3.523M
23.7%
YoY
|
$2.780M
9.24%
YoY
|
$2.801M
-19.05%
YoY
|
$3.135M
-11.44%
YoY
|
$2.848M
-17.68%
YoY
|
$2.545M
-19.98%
YoY
|
$3.460M
-9.9%
YoY
|
$3.540M
-14.9%
YoY
|
$3.460M
45.99%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$37.13K
-22.94%
YoY
|
$48.22K
1.1%
YoY
|
$390.3K
-15.91%
YoY
|
$388.9K
-16.27%
YoY
|
$48.19K
-89.57%
YoY
|
$47.70K
-89.72%
YoY
|
$464.2K
-14.29%
YoY
|
$464.5K
-7.19%
YoY
|
$462.0K
-7.95%
YoY
|
$463.8K
-12.22%
YoY
|
$541.6K
1.05%
YoY
|
$500.5K
-6.21%
YoY
|
$501.9K
-8.75%
YoY
|
$528.4K
-2.16%
YoY
|
$535.9K
-12.14%
YoY
|
$533.6K
-13.93%
YoY
|
$550.0K
-11.29%
YoY
|
$540.0K
-11.48%
YoY
|
$610.0K
238.89%
YoY
|
| Operating Expenses |
$3.232M
79.41%
YoY
|
$3.013M
-8.07%
YoY
|
$3.713M
38.97%
YoY
|
$4.128M
26.19%
YoY
|
$1.802M
-58.35%
YoY
|
$3.277M
-19.2%
YoY
|
$2.671M
-34.87%
YoY
|
$3.271M
5.45%
YoY
|
$4.326M
30.98%
YoY
|
$4.056M
11.84%
YoY
|
$4.102M
8.54%
YoY
|
$3.102M
2.23%
YoY
|
$3.303M
-17.43%
YoY
|
$3.627M
-9.78%
YoY
|
$3.779M
-31.04%
YoY
|
$3.034M
-20.15%
YoY
|
$4.000M
4.17%
YoY
|
$4.020M
-3.13%
YoY
|
$5.480M
130.25%
YoY
|
| Operating Profit |
-$1.925M
20247.45%
YoY
|
-$1.145M
-4.18%
YoY
|
-$1.946M
111.51%
YoY
|
-$2.275M
35.57%
YoY
|
-$9.460K
-99.7%
YoY
|
-$1.195M
-49.46%
YoY
|
-$920.1K
-47.09%
YoY
|
-$1.678M
11.75%
YoY
|
-$3.115M
157.66%
YoY
|
-$2.364M
76.7%
YoY
|
-$1.739M
1101.2%
YoY
|
-$1.501M
442.35%
YoY
|
-$1.209M
-351.85%
YoY
|
-$1.338M
-34.75%
YoY
|
-$144.8K
-145.24%
YoY
|
-$276.9K
-111.78%
YoY
|
$480.0K
-7.69%
YoY
|
-$2.050M
-565.91%
YoY
|
$320.0K
-75.19%
YoY
|
| Interest Expense |
$0.00
-100.0%
YoY
|
$1.819K
-90.91%
YoY
|
$13.06K
-157.79%
YoY
|
-$9.980K
-58.73%
YoY
|
$17.34K
-167.44%
YoY
|
$20.00K
-209.77%
YoY
|
-$22.60K
-85.72%
YoY
|
-$24.18K
-320.22%
YoY
|
-$25.71K
-73.47%
YoY
|
-$18.22K
-93.84%
YoY
|
-$158.2K
-53.98%
YoY
|
$10.98K
-103.11%
YoY
|
-$96.91K
-72.31%
YoY
|
-$295.9K
-26.02%
YoY
|
-$343.8K
-4.5%
YoY
|
-$352.8K
-4.66%
YoY
|
-$350.0K
-7.89%
YoY
|
-$400.0K
-2.44%
YoY
|
-$360.0K
1700.0%
YoY
|
| Other Income/Expense, Net |
-$200.00
-2100.0%
YoY
|
-$1.819K
-90.91%
YoY
|
N/A
|
N/A
|
$10.00
N/A
|
-$20.00K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$20.00
N/A
|
$10.00
N/A
|
$10.00
N/A
|
$20.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Pretax Income |
-$1.925M
7086.29%
YoY
|
-$1.146M
-5.61%
YoY
|
-$2.394M
-85.3%
YoY
|
$308.5K
-118.13%
YoY
|
-$26.79K
-99.15%
YoY
|
-$1.215M
-49.01%
YoY
|
-$16.29M
548.69%
YoY
|
-$1.702M
14.03%
YoY
|
-$3.141M
140.51%
YoY
|
-$2.382M
45.81%
YoY
|
-$2.511M
413.98%
YoY
|
-$1.493M
137.09%
YoY
|
-$1.306M
-1188.16%
YoY
|
-$1.634M
-33.59%
YoY
|
-$488.6K
122.07%
YoY
|
-$629.6K
-131.64%
YoY
|
$120.0K
-14.29%
YoY
|
-$2.460M
-12400.0%
YoY
|
-$220.0K
-83.82%
YoY
|
| Income Tax |
-$6.351M
31497.66%
YoY
|
-$276.0K
-8.03%
YoY
|
$111.9K
-103.29%
YoY
|
-$911.9K
114.21%
YoY
|
-$20.10K
-97.07%
YoY
|
-$300.1K
-43.51%
YoY
|
-$3.402M
335.07%
YoY
|
-$425.7K
80.36%
YoY
|
-$685.9K
87.14%
YoY
|
-$531.3K
268.41%
YoY
|
-$782.0K
69.6%
YoY
|
-$236.0K
4.71%
YoY
|
-$366.5K
N/A
|
-$144.2K
-75.97%
YoY
|
-$461.1K
319.18%
YoY
|
-$225.4K
-125.05%
YoY
|
$0.00
-100.0%
YoY
|
-$600.0K
-6100.0%
YoY
|
-$110.0K
-97.88%
YoY
|
| Net Earnings |
-$8.276M
17550.99%
YoY
|
-$870.5K
-4.81%
YoY
|
-$2.506M
-80.56%
YoY
|
$1.220M
-195.61%
YoY
|
-$46.89K
-98.09%
YoY
|
-$914.5K
-50.59%
YoY
|
-$12.89M
4165.46%
YoY
|
-$1.276M
1.05%
YoY
|
-$2.455M
124.9%
YoY
|
-$1.851M
-110.55%
YoY
|
-$302.1K
-122.79%
YoY
|
-$1.263M
-209.45%
YoY
|
-$1.091M
-1009.54%
YoY
|
$17.55M
-2571.47%
YoY
|
$1.326M
-182.34%
YoY
|
$1.154M
5.88%
YoY
|
$120.0K
71.43%
YoY
|
-$710.0K
-7200.0%
YoY
|
-$1.610M
-141.93%
YoY
|
| Basic Earnings Per Share |
-$0.62
N/A
|
-$0.07
-12.5%
YoY
|
N/A
|
N/A
|
$0.00
N/A
|
-$0.08
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$0.62
N/A
|
-$0.07
-12.5%
YoY
|
-$190.6K
-83.97%
YoY
|
$96.78K
-180.35%
YoY
|
$0.00
-100.0%
YoY
|
-$0.08
-100.0%
YoY
|
-$1.190M
3905.09%
YoY
|
-$120.4K
-6.6%
YoY
|
-$233.9K
109.81%
YoY
|
-$178.4K
-109.83%
YoY
|
-$29.70K
-121.55%
YoY
|
-$129.0K
-207.45%
YoY
|
-$111.5K
-992.66%
YoY
|
$1.814M
-2550.09%
YoY
|
$137.9K
-181.68%
YoY
|
$120.0K
8.79%
YoY
|
$12.49K
83.38%
YoY
|
-$74.04K
-7222.21%
YoY
|
-$168.8K
-136.35%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
13.26M shares
9.37%
YoY
|
13.25M shares
10.04%
YoY
|
N/A
|
N/A
|
12.12M shares
N/A
|
12.04M shares
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
13.26M shares
9.37%
YoY
|
13.25M shares
10.04%
YoY
|
N/A
|
N/A
|
12.12M shares
N/A
|
12.04M shares
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...