|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$48.83M
-69.53%
YoY
|
-$160.3M
16.59%
YoY
|
-$137.5M
77.77%
YoY
|
-$77.33M
-1200.3%
YoY
|
$7.028M
-121.15%
YoY
|
| Depreciation, Depletion And Amortization |
$132.0K
-48.03%
YoY
|
$254.0K
56.79%
YoY
|
$162.0K
67.01%
YoY
|
$97.00K
-66.2%
YoY
|
$287.0K
-37.47%
YoY
|
| Cash From Operating Activities |
-$46.91M
-63.5%
YoY
|
-$128.5M
82.79%
YoY
|
-$70.30M
-9.06%
YoY
|
-$77.31M
58.64%
YoY
|
-$48.73M
27.16%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$716.0K
2653.85%
YoY
|
$26.00K
-73.47%
YoY
|
$98.00K
237.93%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$51.78M
-203.37%
YoY
|
-$50.09M
-162.29%
YoY
|
$80.41M
41.19%
YoY
|
$56.96M
-181.81%
YoY
|
-$69.62M
-279.66%
YoY
|
| Cash From Investing Activities |
$51.78M
-203.37%
YoY
|
-$50.09M
-162.85%
YoY
|
$79.70M
40.0%
YoY
|
$56.93M
-181.65%
YoY
|
-$69.72M
-280.05%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$25.32M
N/A
|
N/A
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$15.97M
-88.2%
YoY
|
$135.3M
830.59%
YoY
|
$14.54M
5429.66%
YoY
|
$263.0K
-99.85%
YoY
|
$179.7M
-665592.59%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$46.91M
-63.5%
YoY
|
-$128.5M
82.79%
YoY
|
-$70.30M
-9.06%
YoY
|
-$77.31M
58.64%
YoY
|
-$48.73M
27.16%
YoY
|
| Cash From Investing Activities |
$51.78M
-203.37%
YoY
|
-$50.09M
-162.85%
YoY
|
$79.70M
40.0%
YoY
|
$56.93M
-181.65%
YoY
|
-$69.72M
-280.05%
YoY
|
| Cash From Financing Activities |
$15.97M
-88.2%
YoY
|
$135.3M
830.59%
YoY
|
$14.54M
5429.66%
YoY
|
$263.0K
-99.85%
YoY
|
$179.7M
-665592.59%
YoY
|
| Net Change In Cash |
$20.20M
-147.19%
YoY
|
-$42.81M
-283.96%
YoY
|
$23.27M
-210.75%
YoY
|
-$21.01M
-133.92%
YoY
|
$61.95M
13696.88%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$46.91M
-63.5%
YoY
|
-$128.5M
82.79%
YoY
|
-$70.30M
-9.06%
YoY
|
-$77.31M
58.64%
YoY
|
-$48.73M
27.16%
YoY
|
| Capital Expenditures |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$716.0K
2653.85%
YoY
|
$26.00K
-73.47%
YoY
|
$98.00K
237.93%
YoY
|
| Free Cash Flow |
-$46.91M
-63.5%
YoY
|
-$128.5M
80.95%
YoY
|
-$71.02M
-8.17%
YoY
|
-$77.34M
58.37%
YoY
|
-$48.83M
27.32%
YoY
|
|
Concept
|
2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$20.00K
-100.76%
YoY
|
$9.665M
-169.92%
YoY
|
-$4.920M
-82.01%
YoY
|
-$5.043M
-82.48%
YoY
|
-$2.625M
-92.76%
YoY
|
-$13.82M
-78.55%
YoY
|
-$27.34M
-11.18%
YoY
|
-$28.79M
4.87%
YoY
|
-$36.27M
80.06%
YoY
|
-$64.43M
1.56%
YoY
|
-$30.78M
16.5%
YoY
|
-$27.45M
23.09%
YoY
|
-$20.15M
-8.44%
YoY
|
-$63.44M
224.01%
YoY
|
-$26.42M
96.53%
YoY
|
-$22.30M
97.7%
YoY
|
-$22.00M
88.0%
YoY
|
-$19.58M
-163.42%
YoY
|
-$13.45M
1454.34%
YoY
|
| Depreciation, Depletion And Amortization |
$1.115M
7.73%
YoY
|
$1.068M
144.39%
YoY
|
$825.0K
52.5%
YoY
|
$668.0K
-4871.43%
YoY
|
$1.035M
75.42%
YoY
|
$437.0K
-27.29%
YoY
|
$541.0K
-7.99%
YoY
|
-$14.00K
-102.39%
YoY
|
$590.0K
47.13%
YoY
|
$601.0K
143.32%
YoY
|
$588.0K
127.03%
YoY
|
$586.0K
191.54%
YoY
|
$401.0K
103.55%
YoY
|
$247.0K
25.38%
YoY
|
$259.0K
17.73%
YoY
|
$201.0K
-48.46%
YoY
|
$197.0K
-38.44%
YoY
|
$197.0K
-62.12%
YoY
|
$220.0K
-52.17%
YoY
|
| Cash From Operating Activities |
$22.21M
-422.28%
YoY
|
$12.70M
-169.82%
YoY
|
-$8.232M
-72.29%
YoY
|
$7.873M
-128.09%
YoY
|
-$6.890M
-81.97%
YoY
|
-$18.19M
-43.21%
YoY
|
-$29.70M
-1.75%
YoY
|
-$28.03M
82.42%
YoY
|
-$38.22M
461.81%
YoY
|
-$32.02M
127.27%
YoY
|
-$30.23M
-11.2%
YoY
|
-$15.37M
-31.72%
YoY
|
-$6.803M
-67.97%
YoY
|
-$14.09M
38.74%
YoY
|
-$34.05M
45.41%
YoY
|
-$22.51M
17.71%
YoY
|
-$21.24M
108.42%
YoY
|
-$10.16M
30.54%
YoY
|
-$23.41M
101.21%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$15.01M
N/A
|
$181.0K
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
$0.00
N/A
|
-$716.0K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$4.000K
N/A
|
$26.00K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$6.576M
33.39%
YoY
|
-$8.073M
-176.52%
YoY
|
$12.32M
-42.41%
YoY
|
$14.91M
-46.6%
YoY
|
$4.930M
-49.8%
YoY
|
$10.55M
-111.36%
YoY
|
$21.39M
322.17%
YoY
|
$27.93M
22.09%
YoY
|
$9.820M
203.09%
YoY
|
-$92.91M
-871.15%
YoY
|
$5.066M
-88.01%
YoY
|
$22.88M
49.31%
YoY
|
$3.240M
-73.65%
YoY
|
$12.05M
-33.51%
YoY
|
$42.25M
276.57%
YoY
|
$15.32M
109.58%
YoY
|
$12.29M
-232.62%
YoY
|
$18.12M
-122.4%
YoY
|
$11.22M
-15.19%
YoY
|
| Cash From Investing Activities |
-$8.433M
-271.05%
YoY
|
-$8.254M
-178.24%
YoY
|
$12.32M
-42.41%
YoY
|
$14.91M
-46.6%
YoY
|
$4.930M
-49.8%
YoY
|
$10.55M
-111.36%
YoY
|
$21.39M
322.17%
YoY
|
$27.93M
22.09%
YoY
|
$9.820M
289.06%
YoY
|
-$92.91M
-871.15%
YoY
|
$5.066M
-88.01%
YoY
|
$22.87M
49.31%
YoY
|
$2.524M
-79.47%
YoY
|
$12.05M
-33.53%
YoY
|
$42.25M
277.54%
YoY
|
$15.32M
111.6%
YoY
|
$12.29M
-232.19%
YoY
|
$18.13M
-122.41%
YoY
|
$11.19M
-15.39%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$2.507M
113.0%
YoY
|
$982.0K
35.82%
YoY
|
$690.0K
-94.77%
YoY
|
$880.0K
-104.17%
YoY
|
$1.177M
-96.14%
YoY
|
$723.0K
-99.21%
YoY
|
$13.19M
-61.7%
YoY
|
-$21.11M
-418.86%
YoY
|
$30.46M
184.27%
YoY
|
$91.54M
-2005.98%
YoY
|
$34.44M
1614.39%
YoY
|
$6.622M
N/A
|
$10.72M
9299.12%
YoY
|
-$4.803M
480200.0%
YoY
|
$2.009M
1248.32%
YoY
|
$0.00
-100.0%
YoY
|
$114.0K
-670.0%
YoY
|
-$1.000K
-100.0%
YoY
|
$149.0K
-99.76%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$22.21M
-422.28%
YoY
|
$12.70M
-169.82%
YoY
|
-$8.232M
-72.29%
YoY
|
$7.873M
-128.09%
YoY
|
-$6.890M
-81.97%
YoY
|
-$18.19M
-43.21%
YoY
|
-$29.70M
-1.75%
YoY
|
-$28.03M
82.42%
YoY
|
-$38.22M
461.81%
YoY
|
-$32.02M
127.27%
YoY
|
-$30.23M
-11.2%
YoY
|
-$15.37M
-31.72%
YoY
|
-$6.803M
-67.97%
YoY
|
-$14.09M
38.74%
YoY
|
-$34.05M
45.41%
YoY
|
-$22.51M
17.71%
YoY
|
-$21.24M
108.42%
YoY
|
-$10.16M
30.54%
YoY
|
-$23.41M
101.21%
YoY
|
| Cash From Investing Activities |
-$8.433M
-271.05%
YoY
|
-$8.254M
-178.24%
YoY
|
$12.32M
-42.41%
YoY
|
$14.91M
-46.6%
YoY
|
$4.930M
-49.8%
YoY
|
$10.55M
-111.36%
YoY
|
$21.39M
322.17%
YoY
|
$27.93M
22.09%
YoY
|
$9.820M
289.06%
YoY
|
-$92.91M
-871.15%
YoY
|
$5.066M
-88.01%
YoY
|
$22.87M
49.31%
YoY
|
$2.524M
-79.47%
YoY
|
$12.05M
-33.53%
YoY
|
$42.25M
277.54%
YoY
|
$15.32M
111.6%
YoY
|
$12.29M
-232.19%
YoY
|
$18.13M
-122.41%
YoY
|
$11.19M
-15.39%
YoY
|
| Cash From Financing Activities |
$2.507M
113.0%
YoY
|
$982.0K
35.82%
YoY
|
$690.0K
-94.77%
YoY
|
$880.0K
-104.17%
YoY
|
$1.177M
-96.14%
YoY
|
$723.0K
-99.21%
YoY
|
$13.19M
-61.7%
YoY
|
-$21.11M
-418.86%
YoY
|
$30.46M
184.27%
YoY
|
$91.54M
-2005.98%
YoY
|
$34.44M
1614.39%
YoY
|
$6.622M
N/A
|
$10.72M
9299.12%
YoY
|
-$4.803M
480200.0%
YoY
|
$2.009M
1248.32%
YoY
|
$0.00
-100.0%
YoY
|
$114.0K
-670.0%
YoY
|
-$1.000K
-100.0%
YoY
|
$149.0K
-99.76%
YoY
|
| Net Change In Cash |
$16.28M
-2179.05%
YoY
|
$5.425M
-178.48%
YoY
|
$4.999M
8.04%
YoY
|
$23.67M
-211.53%
YoY
|
-$783.0K
-138.01%
YoY
|
-$6.913M
-79.29%
YoY
|
$4.627M
-50.83%
YoY
|
-$21.22M
-250.16%
YoY
|
$2.060M
-67.99%
YoY
|
-$33.39M
387.76%
YoY
|
$9.410M
-7.43%
YoY
|
$14.13M
-296.65%
YoY
|
$6.436M
-172.89%
YoY
|
-$6.845M
-185.91%
YoY
|
$10.17M
-181.0%
YoY
|
-$7.186M
-38.58%
YoY
|
-$8.830M
-54.74%
YoY
|
$7.968M
-72.18%
YoY
|
-$12.55M
-119.69%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$22.21M
-422.28%
YoY
|
$12.70M
-169.82%
YoY
|
-$8.232M
-72.29%
YoY
|
$7.873M
-128.09%
YoY
|
-$6.890M
-81.97%
YoY
|
-$18.19M
-43.21%
YoY
|
-$29.70M
-1.75%
YoY
|
-$28.03M
82.42%
YoY
|
-$38.22M
461.81%
YoY
|
-$32.02M
127.27%
YoY
|
-$30.23M
-11.2%
YoY
|
-$15.37M
-31.72%
YoY
|
-$6.803M
-67.97%
YoY
|
-$14.09M
38.74%
YoY
|
-$34.05M
45.41%
YoY
|
-$22.51M
17.71%
YoY
|
-$21.24M
108.42%
YoY
|
-$10.16M
30.54%
YoY
|
-$23.41M
101.21%
YoY
|
| Capital Expenditures |
$15.01M
N/A
|
$181.0K
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
$0.00
N/A
|
-$716.0K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$4.000K
N/A
|
$26.00K
N/A
|
| Free Cash Flow |
$7.196M
N/A
|
$12.52M
N/A
|
N/A
|
$7.873M
-128.09%
YoY
|
N/A
|
N/A
|
N/A
|
-$28.03M
82.42%
YoY
|
-$38.22M
527.9%
YoY
|
N/A
|
N/A
|
-$15.37M
-31.72%
YoY
|
-$6.087M
-71.34%
YoY
|
-$14.09M
38.68%
YoY
|
-$34.05M
45.25%
YoY
|
-$22.51M
18.14%
YoY
|
-$21.24M
109.04%
YoY
|
-$10.16M
30.59%
YoY
|
-$23.44M
101.44%
YoY
|
Loading...