|
Concept
|
2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$3.100M
63.16%
YoY
|
$500.0K
-80.77%
YoY
|
$900.0K
-71.88%
YoY
|
$1.200M
-70.73%
YoY
|
$1.900M
46.15%
YoY
|
$2.600M
225.0%
YoY
|
$3.200M
357.14%
YoY
|
$4.100M
215.38%
YoY
|
$1.300M
-35.0%
YoY
|
$800.0K
-95.48%
YoY
|
$700.0K
-96.24%
YoY
|
$1.300M
-77.19%
YoY
|
$2.000M
233.33%
YoY
|
$17.70M
1670.0%
YoY
|
$18.60M
520.0%
YoY
|
$5.700M
16.33%
YoY
|
$600.0K
-90.48%
YoY
|
$1.000M
-81.13%
YoY
|
$3.000M
-64.29%
YoY
|
| Cash & Equivalents |
$3.100M
63.16%
YoY
|
$200.0K
-92.31%
YoY
|
$600.0K
-81.25%
YoY
|
$1.200M
-70.73%
YoY
|
$1.900M
46.15%
YoY
|
$2.600M
225.0%
YoY
|
$3.200M
357.14%
YoY
|
$4.100M
127.78%
YoY
|
$1.300M
-35.0%
YoY
|
$800.0K
-91.21%
YoY
|
$700.0K
-96.24%
YoY
|
$1.800M
-67.27%
YoY
|
$2.000M
233.33%
YoY
|
$9.100M
810.0%
YoY
|
$18.60M
520.0%
YoY
|
$5.500M
12.24%
YoY
|
$600.0K
-90.48%
YoY
|
$1.000M
-81.13%
YoY
|
$3.000M
-62.96%
YoY
|
| Short-Term Investments |
N/A
|
$300.0K
N/A
|
$300.0K
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$8.600M
N/A
|
$0.00
N/A
|
$200.0K
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$1.000M
N/A
|
$300.0K
N/A
|
$300.0K
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$400.0K
-73.33%
YoY
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$1.000M
-64.29%
YoY
|
$1.500M
0.0%
YoY
|
$1.700M
21.43%
YoY
|
$600.0K
-57.14%
YoY
|
$2.800M
-22.22%
YoY
|
$1.500M
50.0%
YoY
|
$1.400M
-36.36%
YoY
|
$1.400M
-36.36%
YoY
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
N/A
N/A
|
N/A
N/A
|
$100.0K
0.0%
YoY
|
$100.0K
0.0%
YoY
|
$100.0K
0.0%
YoY
|
$100.0K
0.0%
YoY
|
$100.0K
0.0%
YoY
|
$100.0K
0.0%
YoY
|
$100.0K
-50.0%
YoY
|
$100.0K
-50.0%
YoY
|
$100.0K
0.0%
YoY
|
$100.0K
0.0%
YoY
|
$200.0K
100.0%
YoY
|
$200.0K
100.0%
YoY
|
$100.0K
N/A
|
$100.0K
N/A
|
$100.0K
-85.71%
YoY
|
$100.0K
-98.15%
YoY
|
N/A
|
| Other Receivables |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Total Short-Term Assets |
$4.100M
105.0%
YoY
|
$500.0K
-81.48%
YoY
|
$1.000M
-69.7%
YoY
|
$1.300M
-69.05%
YoY
|
$2.000M
11.11%
YoY
|
$2.700M
200.0%
YoY
|
$3.300M
312.5%
YoY
|
$4.200M
75.0%
YoY
|
$1.800M
-51.35%
YoY
|
$900.0K
-95.41%
YoY
|
$800.0K
-95.85%
YoY
|
$2.400M
-72.09%
YoY
|
$3.700M
68.18%
YoY
|
$19.60M
684.0%
YoY
|
$19.30M
338.64%
YoY
|
$8.600M
1.18%
YoY
|
$2.200M
-75.82%
YoY
|
$2.500M
-85.47%
YoY
|
$4.400M
-78.0%
YoY
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.300M
N/A
|
$1.500M
N/A
|
$1.600M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
$12.50M
-2.34%
YoY
|
$12.50M
-2.34%
YoY
|
$12.50M
-2.34%
YoY
|
$12.80M
0.0%
YoY
|
$12.80M
0.0%
YoY
|
$12.80M
0.0%
YoY
|
$12.80M
0.0%
YoY
|
$12.80M
0.0%
YoY
|
$12.80M
0.0%
YoY
|
$12.80M
-13.51%
YoY
|
$12.80M
-13.51%
YoY
|
$12.80M
-13.51%
YoY
|
$12.80M
N/A
|
$14.80M
N/A
|
$14.80M
N/A
|
$14.80M
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
$600.0K
20.0%
YoY
|
$600.0K
20.0%
YoY
|
$600.0K
20.0%
YoY
|
$500.0K
150.0%
YoY
|
$500.0K
150.0%
YoY
|
$500.0K
150.0%
YoY
|
$500.0K
25.0%
YoY
|
$200.0K
-50.0%
YoY
|
$200.0K
-80.0%
YoY
|
$200.0K
-81.82%
YoY
|
$400.0K
-77.78%
YoY
|
$400.0K
-83.33%
YoY
|
$1.000M
-83.33%
YoY
|
$1.100M
-83.33%
YoY
|
$1.800M
-70.0%
YoY
|
$2.400M
-63.08%
YoY
|
$6.000M
-6.25%
YoY
|
$6.600M
-5.71%
YoY
|
$6.000M
-14.29%
YoY
|
| Total Long-Term Assets |
$19.20M
44.36%
YoY
|
$13.10M
-1.5%
YoY
|
$13.10M
-1.5%
YoY
|
$13.30M
2.31%
YoY
|
$13.30M
-37.56%
YoY
|
$13.30M
-37.56%
YoY
|
$13.30M
-41.67%
YoY
|
$13.00M
-43.48%
YoY
|
$21.30M
-67.73%
YoY
|
$21.30M
-67.97%
YoY
|
$22.80M
-66.07%
YoY
|
$23.00M
-66.08%
YoY
|
$66.00M
1000.0%
YoY
|
$66.50M
907.58%
YoY
|
$67.20M
1020.0%
YoY
|
$67.80M
943.08%
YoY
|
$6.000M
-59.18%
YoY
|
$6.600M
-59.51%
YoY
|
$6.000M
-64.71%
YoY
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$4.100M
105.0%
YoY
|
$500.0K
-81.48%
YoY
|
$1.000M
-69.7%
YoY
|
$1.300M
-69.05%
YoY
|
$2.000M
11.11%
YoY
|
$2.700M
200.0%
YoY
|
$3.300M
312.5%
YoY
|
$4.200M
75.0%
YoY
|
$1.800M
-51.35%
YoY
|
$900.0K
-95.41%
YoY
|
$800.0K
-95.85%
YoY
|
$2.400M
-72.09%
YoY
|
$3.700M
68.18%
YoY
|
$19.60M
684.0%
YoY
|
$19.30M
338.64%
YoY
|
$8.600M
1.18%
YoY
|
$2.200M
-75.82%
YoY
|
$2.500M
-85.47%
YoY
|
$4.400M
-78.0%
YoY
|
| Total Long-Term Assets |
$19.20M
|
$13.10M
|
$13.10M
|
$13.30M
|
$13.30M
|
$13.30M
|
$13.30M
|
$13.00M
|
$21.30M
|
$21.30M
|
$22.80M
|
$23.00M
|
$66.00M
|
$66.50M
|
$67.20M
|
$67.80M
|
$6.000M
|
$6.600M
|
$6.000M
|
| Total Assets |
$23.30M
52.29%
YoY
|
$13.60M
-15.0%
YoY
|
$14.10M
-15.06%
YoY
|
$14.60M
-15.12%
YoY
|
$15.30M
-33.77%
YoY
|
$16.00M
-27.93%
YoY
|
$16.60M
-29.66%
YoY
|
$17.20M
-32.28%
YoY
|
$23.10M
-66.86%
YoY
|
$22.20M
-74.22%
YoY
|
$23.60M
-72.72%
YoY
|
$25.40M
-66.75%
YoY
|
$69.70M
750.0%
YoY
|
$86.10M
846.15%
YoY
|
$86.50M
731.73%
YoY
|
$76.40M
409.33%
YoY
|
$8.200M
-65.55%
YoY
|
$9.100M
-72.84%
YoY
|
$10.40M
-71.89%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$1.400M
7.69%
YoY
|
$2.200M
69.23%
YoY
|
$1.700M
41.67%
YoY
|
$1.200M
9.09%
YoY
|
$1.300M
-53.57%
YoY
|
$1.300M
-18.75%
YoY
|
$1.200M
-14.29%
YoY
|
$1.100M
-38.89%
YoY
|
$2.800M
55.56%
YoY
|
$1.600M
-20.0%
YoY
|
$1.400M
-22.22%
YoY
|
$1.800M
-10.0%
YoY
|
$1.800M
1700.0%
YoY
|
$2.000M
1900.0%
YoY
|
$1.800M
260.0%
YoY
|
$2.000M
400.0%
YoY
|
$100.0K
-66.67%
YoY
|
$100.0K
-98.11%
YoY
|
$500.0K
-91.8%
YoY
|
| Accrued Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$4.500M
N/A
|
$200.0K
N/A
|
$11.20M
N/A
|
$11.00M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$2.200M
29.41%
YoY
|
$2.600M
52.94%
YoY
|
$2.100M
31.25%
YoY
|
$1.600M
6.67%
YoY
|
$1.700M
-84.68%
YoY
|
$1.700M
-41.38%
YoY
|
$1.600M
-89.54%
YoY
|
$1.500M
-89.73%
YoY
|
$11.10M
258.06%
YoY
|
$2.900M
-29.27%
YoY
|
$15.30M
363.64%
YoY
|
$14.60M
317.14%
YoY
|
$3.100M
-13.89%
YoY
|
$4.100M
10.81%
YoY
|
$3.300M
-23.26%
YoY
|
$3.500M
-57.83%
YoY
|
$3.600M
-74.47%
YoY
|
$3.700M
-86.3%
YoY
|
$4.300M
-83.96%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$15.10M
319.44%
YoY
|
$3.900M
11.43%
YoY
|
$3.800M
8.57%
YoY
|
$3.700M
8.82%
YoY
|
$3.600M
12.5%
YoY
|
$3.500M
-80.11%
YoY
|
$3.500M
-80.56%
YoY
|
$3.400M
-81.32%
YoY
|
$3.200M
-88.97%
YoY
|
$17.60M
-60.89%
YoY
|
$18.00M
-59.09%
YoY
|
$18.20M
-34.77%
YoY
|
$29.00M
N/A
|
$45.00M
N/A
|
$44.00M
N/A
|
$27.90M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Long-Term Liabilities |
N/A
|
N/A
|
N/A
|
N/A
|
$200.0K
0.0%
YoY
|
$200.0K
0.0%
YoY
|
$200.0K
0.0%
YoY
|
$200.0K
0.0%
YoY
|
$200.0K
100.0%
YoY
|
$200.0K
100.0%
YoY
|
$200.0K
-60.0%
YoY
|
$200.0K
-98.54%
YoY
|
$100.0K
-99.35%
YoY
|
$100.0K
-99.35%
YoY
|
$500.0K
-96.79%
YoY
|
$13.70M
-47.1%
YoY
|
$15.40M
-28.7%
YoY
|
$15.40M
-45.0%
YoY
|
$15.60M
-46.94%
YoY
|
| Total Long-Term Liabilities |
$15.10M
7450.0%
YoY
|
$3.900M
1850.0%
YoY
|
$3.800M
2.7%
YoY
|
$3.700M
1750.0%
YoY
|
$200.0K
-94.12%
YoY
|
$200.0K
-98.88%
YoY
|
$3.700M
-79.67%
YoY
|
$200.0K
-98.91%
YoY
|
$3.400M
-88.32%
YoY
|
$17.80M
-60.53%
YoY
|
$18.20M
-59.1%
YoY
|
$18.40M
-55.77%
YoY
|
$29.10M
88.96%
YoY
|
$45.10M
192.86%
YoY
|
$44.50M
185.26%
YoY
|
$41.60M
60.62%
YoY
|
$15.40M
-28.7%
YoY
|
$15.40M
-45.0%
YoY
|
$15.60M
-46.94%
YoY
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$2.200M
29.41%
YoY
|
$2.600M
52.94%
YoY
|
$2.100M
31.25%
YoY
|
$1.600M
6.67%
YoY
|
$1.700M
-84.68%
YoY
|
$1.700M
-41.38%
YoY
|
$1.600M
-89.54%
YoY
|
$1.500M
-89.73%
YoY
|
$11.10M
258.06%
YoY
|
$2.900M
-29.27%
YoY
|
$15.30M
363.64%
YoY
|
$14.60M
317.14%
YoY
|
$3.100M
-13.89%
YoY
|
$4.100M
10.81%
YoY
|
$3.300M
-23.26%
YoY
|
$3.500M
-57.83%
YoY
|
$3.600M
-74.47%
YoY
|
$3.700M
-86.3%
YoY
|
$4.300M
-83.96%
YoY
|
| Total Long-Term Liabilities |
$15.10M
7450.0%
YoY
|
$3.900M
1850.0%
YoY
|
$3.800M
2.7%
YoY
|
$3.700M
1750.0%
YoY
|
$200.0K
-94.12%
YoY
|
$200.0K
-98.88%
YoY
|
$3.700M
-79.67%
YoY
|
$200.0K
-98.91%
YoY
|
$3.400M
-88.32%
YoY
|
$17.80M
-60.53%
YoY
|
$18.20M
-59.1%
YoY
|
$18.40M
-55.77%
YoY
|
$29.10M
88.96%
YoY
|
$45.10M
192.86%
YoY
|
$44.50M
185.26%
YoY
|
$41.60M
60.62%
YoY
|
$15.40M
-28.7%
YoY
|
$15.40M
-45.0%
YoY
|
$15.60M
-46.94%
YoY
|
| Total Liabilities |
$17.50M
218.18%
YoY
|
$6.700M
24.07%
YoY
|
$6.100M
15.09%
YoY
|
$5.500M
7.84%
YoY
|
$5.500M
-84.93%
YoY
|
$5.400M
-87.44%
YoY
|
$5.300M
-90.55%
YoY
|
$5.100M
-90.84%
YoY
|
$36.50M
-34.0%
YoY
|
$43.00M
-41.97%
YoY
|
$56.10M
-23.15%
YoY
|
$55.70M
-21.22%
YoY
|
$55.30M
191.05%
YoY
|
$74.10M
287.96%
YoY
|
$73.00M
266.83%
YoY
|
$70.70M
106.73%
YoY
|
$19.00M
-53.09%
YoY
|
$19.10M
-69.83%
YoY
|
$19.90M
-69.57%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$1.042B
0.39%
YoY
|
-$1.041B
0.36%
YoY
|
-$1.040B
N/A
|
-$1.039B
0.29%
YoY
|
-$1.038B
N/A
|
-$1.038B
N/A
|
N/A
|
-$1.036B
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
$24.90M
0.0%
YoY
|
$24.90M
0.0%
YoY
|
$24.90M
N/A
|
$24.90M
0.0%
YoY
|
$24.90M
N/A
|
$24.90M
N/A
|
N/A
|
$24.90M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
2.927K shares
0.0%
YoY
|
N/A
|
2.927K shares
N/A
|
N/A
|
2.927K shares
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
2.927K shares
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$5.800M
-40.82%
YoY
|
$6.900M
-34.91%
YoY
|
$8.000M
-29.2%
YoY
|
$9.100M
-24.79%
YoY
|
$9.800M
-173.13%
YoY
|
$10.60M
-150.96%
YoY
|
$11.30M
-134.77%
YoY
|
$12.10M
-139.93%
YoY
|
-$13.40M
-193.06%
YoY
|
-$20.80M
-273.33%
YoY
|
-$32.50M
-340.74%
YoY
|
-$30.30M
-631.58%
YoY
|
$14.40M
-232.11%
YoY
|
$12.00M
-218.81%
YoY
|
$13.50M
-240.63%
YoY
|
$5.700M
-129.53%
YoY
|
-$10.90M
-34.73%
YoY
|
-$10.10M
-59.27%
YoY
|
-$9.600M
-59.49%
YoY
|
| Total Liabilities & Shareholders Equity |
$23.30M
52.29%
YoY
|
$13.60M
-15.0%
YoY
|
$14.10M
-15.06%
YoY
|
$14.60M
-15.12%
YoY
|
$15.30M
-33.77%
YoY
|
$16.00M
-27.93%
YoY
|
$16.60M
-29.66%
YoY
|
$17.20M
-32.28%
YoY
|
$23.10M
-66.86%
YoY
|
$22.20M
-74.22%
YoY
|
$23.60M
-72.72%
YoY
|
$25.40M
-66.75%
YoY
|
$69.70M
760.49%
YoY
|
$86.10M
856.67%
YoY
|
$86.50M
739.81%
YoY
|
$76.40M
412.75%
YoY
|
$8.100M
-65.97%
YoY
|
$9.000M
-73.13%
YoY
|
$10.30M
-72.16%
YoY
|
Loading...