|
Concept
|
2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$3.000M
-110.34%
YoY
|
$29.00M
-146.55%
YoY
|
-$62.30M
-408.42%
YoY
|
$20.20M
392.68%
YoY
|
$4.100M
-148.81%
YoY
|
| Depreciation, Depletion And Amortization |
$0.00
-100.0%
YoY
|
$300.0K
-62.5%
YoY
|
$800.0K
700.0%
YoY
|
$100.0K
-95.45%
YoY
|
$2.200M
-46.34%
YoY
|
| Cash From Operating Activities |
-$2.700M
-59.09%
YoY
|
-$6.600M
-12.0%
YoY
|
-$7.500M
-33.63%
YoY
|
-$11.30M
7.62%
YoY
|
-$10.50M
191.67%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
N/A
|
-$1.700M
N/A
|
$0.00
-100.0%
YoY
|
-$200.0K
-118.18%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$200.0K
-102.33%
YoY
|
$8.600M
-1328.57%
YoY
|
-$700.0K
-78.79%
YoY
|
-$3.300M
-162.26%
YoY
|
$5.300M
-365.0%
YoY
|
| Cash From Investing Activities |
-$200.0K
-102.33%
YoY
|
$8.600M
-458.33%
YoY
|
-$2.400M
-27.27%
YoY
|
-$3.300M
-164.71%
YoY
|
$5.100M
-264.52%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
N/A
|
$300.0K
-95.16%
YoY
|
$6.200M
-58.11%
YoY
|
$14.80M
N/A
|
$0.00
-100.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$2.700M
-59.09%
YoY
|
-$6.600M
-12.0%
YoY
|
-$7.500M
-33.63%
YoY
|
-$11.30M
7.62%
YoY
|
-$10.50M
191.67%
YoY
|
| Cash From Investing Activities |
-$200.0K
-102.33%
YoY
|
$8.600M
-458.33%
YoY
|
-$2.400M
-27.27%
YoY
|
-$3.300M
-164.71%
YoY
|
$5.100M
-264.52%
YoY
|
| Cash From Financing Activities |
N/A
N/A
|
$300.0K
-95.16%
YoY
|
$6.200M
-58.11%
YoY
|
$14.80M
N/A
|
$0.00
-100.0%
YoY
|
| Net Change In Cash |
-$2.900M
-226.09%
YoY
|
$2.300M
-162.16%
YoY
|
-$3.700M
-1950.0%
YoY
|
$200.0K
-103.7%
YoY
|
-$5.400M
350.0%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.700M
-59.09%
YoY
|
-$6.600M
-12.0%
YoY
|
-$7.500M
-33.63%
YoY
|
-$11.30M
7.62%
YoY
|
-$10.50M
191.67%
YoY
|
| Capital Expenditures |
N/A
|
N/A
N/A
|
-$1.700M
N/A
|
$0.00
-100.0%
YoY
|
-$200.0K
-118.18%
YoY
|
| Free Cash Flow |
N/A
|
-$6.600M
13.79%
YoY
|
-$5.800M
-48.67%
YoY
|
-$11.30M
9.71%
YoY
|
-$10.30M
119.15%
YoY
|
|
Concept
|
2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$1.100M
37.5%
YoY
|
-$1.100M
57.14%
YoY
|
-$1.100M
37.5%
YoY
|
-$700.0K
-103.14%
YoY
|
-$800.0K
-71.43%
YoY
|
-$700.0K
-105.98%
YoY
|
-$800.0K
-63.64%
YoY
|
$22.30M
-135.79%
YoY
|
-$2.800M
-15.15%
YoY
|
$11.70M
-880.0%
YoY
|
-$2.200M
-82.81%
YoY
|
-$62.30M
-623.53%
YoY
|
-$3.300M
371.43%
YoY
|
-$1.500M
150.0%
YoY
|
-$12.80M
-233.33%
YoY
|
$11.90M
5850.0%
YoY
|
-$700.0K
-110.14%
YoY
|
-$600.0K
-53.85%
YoY
|
$9.600M
-664.71%
YoY
|
| Depreciation, Depletion And Amortization |
$100.0K
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$100.0K
-50.0%
YoY
|
$200.0K
100.0%
YoY
|
$300.0K
200.0%
YoY
|
$200.0K
N/A
|
$200.0K
N/A
|
$100.0K
N/A
|
$100.0K
-80.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Cash From Operating Activities |
-$1.700M
142.86%
YoY
|
-$400.0K
-33.33%
YoY
|
-$600.0K
-14.29%
YoY
|
-$700.0K
-66.67%
YoY
|
-$700.0K
-65.0%
YoY
|
-$600.0K
-57.14%
YoY
|
-$700.0K
-36.36%
YoY
|
-$2.100M
0.0%
YoY
|
-$2.000M
-13.04%
YoY
|
-$1.400M
600.0%
YoY
|
-$1.100M
-62.07%
YoY
|
-$2.100M
-69.12%
YoY
|
-$2.300M
475.0%
YoY
|
-$200.0K
-84.62%
YoY
|
-$2.900M
3.57%
YoY
|
-$6.800M
300.0%
YoY
|
-$400.0K
-90.48%
YoY
|
-$1.300M
-53.57%
YoY
|
-$2.800M
55.56%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
$0.00
N/A
|
-$1.700M
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$6.200M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$200.0K
N/A
|
$7.000M
900.0%
YoY
|
$400.0K
-95.4%
YoY
|
$1.200M
-111.88%
YoY
|
$0.00
N/A
|
$700.0K
-122.58%
YoY
|
$8.700M
N/A
|
-$10.10M
1342.86%
YoY
|
$0.00
-100.0%
YoY
|
-$3.100M
-1133.33%
YoY
|
$0.00
-100.0%
YoY
|
-$700.0K
N/A
|
$500.0K
N/A
|
| Cash From Investing Activities |
-$6.200M
N/A
|
$0.00
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$200.0K
N/A
|
$7.000M
900.0%
YoY
|
$400.0K
-94.29%
YoY
|
$1.200M
-111.88%
YoY
|
N/A
N/A
|
$700.0K
-122.58%
YoY
|
$7.000M
N/A
|
-$10.10M
1342.86%
YoY
|
$0.00
-100.0%
YoY
|
-$3.100M
-1133.33%
YoY
|
$0.00
-100.0%
YoY
|
-$700.0K
N/A
|
$500.0K
-350.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$10.80M
N/A
|
$0.00
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
-$2.100M
N/A
|
$2.100M
-119.81%
YoY
|
$300.0K
-62.5%
YoY
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
-$10.60M
N/A
|
$800.0K
N/A
|
$16.00M
N/A
|
$14.80M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$1.700M
142.86%
YoY
|
-$400.0K
-33.33%
YoY
|
-$600.0K
-14.29%
YoY
|
-$700.0K
-66.67%
YoY
|
-$700.0K
-65.0%
YoY
|
-$600.0K
-57.14%
YoY
|
-$700.0K
-36.36%
YoY
|
-$2.100M
0.0%
YoY
|
-$2.000M
-13.04%
YoY
|
-$1.400M
600.0%
YoY
|
-$1.100M
-62.07%
YoY
|
-$2.100M
-69.12%
YoY
|
-$2.300M
475.0%
YoY
|
-$200.0K
-84.62%
YoY
|
-$2.900M
3.57%
YoY
|
-$6.800M
300.0%
YoY
|
-$400.0K
-90.48%
YoY
|
-$1.300M
-53.57%
YoY
|
-$2.800M
55.56%
YoY
|
| Cash From Investing Activities |
-$6.200M
N/A
|
$0.00
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$200.0K
N/A
|
$7.000M
900.0%
YoY
|
$400.0K
-94.29%
YoY
|
$1.200M
-111.88%
YoY
|
N/A
N/A
|
$700.0K
-122.58%
YoY
|
$7.000M
N/A
|
-$10.10M
1342.86%
YoY
|
$0.00
-100.0%
YoY
|
-$3.100M
-1133.33%
YoY
|
$0.00
-100.0%
YoY
|
-$700.0K
N/A
|
$500.0K
-350.0%
YoY
|
| Cash From Financing Activities |
$10.80M
N/A
|
$0.00
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
-$2.100M
N/A
|
$2.100M
-119.81%
YoY
|
$300.0K
-62.5%
YoY
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
-$10.60M
N/A
|
$800.0K
N/A
|
$16.00M
N/A
|
$14.80M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Net Change In Cash |
$2.900M
-514.29%
YoY
|
-$400.0K
-33.33%
YoY
|
-$600.0K
N/A
|
-$700.0K
-125.0%
YoY
|
-$700.0K
-240.0%
YoY
|
-$600.0K
-700.0%
YoY
|
$0.00
N/A
|
$2.800M
-300.0%
YoY
|
$500.0K
-108.47%
YoY
|
$100.0K
-101.05%
YoY
|
$0.00
-100.0%
YoY
|
-$1.400M
-128.57%
YoY
|
-$5.900M
1375.0%
YoY
|
-$9.500M
375.0%
YoY
|
$13.10M
-669.57%
YoY
|
$4.900M
-450.0%
YoY
|
-$400.0K
-150.0%
YoY
|
-$2.000M
-28.57%
YoY
|
-$2.300M
15.0%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.700M
142.86%
YoY
|
-$400.0K
-33.33%
YoY
|
-$600.0K
-14.29%
YoY
|
-$700.0K
-66.67%
YoY
|
-$700.0K
-65.0%
YoY
|
-$600.0K
-57.14%
YoY
|
-$700.0K
-36.36%
YoY
|
-$2.100M
0.0%
YoY
|
-$2.000M
-13.04%
YoY
|
-$1.400M
600.0%
YoY
|
-$1.100M
-62.07%
YoY
|
-$2.100M
-69.12%
YoY
|
-$2.300M
475.0%
YoY
|
-$200.0K
-84.62%
YoY
|
-$2.900M
3.57%
YoY
|
-$6.800M
300.0%
YoY
|
-$400.0K
-90.48%
YoY
|
-$1.300M
-53.57%
YoY
|
-$2.800M
55.56%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
$0.00
N/A
|
-$1.700M
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$2.100M
0.0%
YoY
|
-$2.000M
233.33%
YoY
|
N/A
|
N/A
|
-$2.100M
-69.12%
YoY
|
-$600.0K
50.0%
YoY
|
N/A
|
N/A
|
-$6.800M
300.0%
YoY
|
-$400.0K
-90.48%
YoY
|
-$1.300M
-53.57%
YoY
|
-$2.800M
40.0%
YoY
|
Loading...