|
Concept
|
2022 | 2021 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$24.02M
385.57%
YoY
|
$4.947M
N/A
|
-$649.0K
-113.35%
YoY
|
$4.862M
-300.0%
YoY
|
-$2.431M
-44.55%
YoY
|
| Depreciation, Depletion And Amortization |
$7.395M
44.41%
YoY
|
$5.121M
N/A
|
$2.231M
76.5%
YoY
|
$1.264M
-65.66%
YoY
|
$3.681M
-17.32%
YoY
|
| Cash From Operating Activities |
$24.86M
1090.52%
YoY
|
$2.088M
N/A
|
$2.582M
-33.4%
YoY
|
$3.877M
1027.03%
YoY
|
$344.0K
-82.66%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$3.826M
9.35%
YoY
|
$3.499M
N/A
|
$6.755M
608.81%
YoY
|
$953.0K
25.73%
YoY
|
$758.0K
-76.29%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$15.44M
524.94%
YoY
|
-$2.470M
N/A
|
-$6.270M
-3085.71%
YoY
|
$210.0K
-86.88%
YoY
|
$1.600M
-24.17%
YoY
|
| Cash From Investing Activities |
-$19.26M
222.7%
YoY
|
-$5.969M
N/A
|
-$13.03M
1648.86%
YoY
|
-$745.0K
-151.03%
YoY
|
$1.460M
-65.61%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$12.43M
N/A
|
N/A
N/A
|
N/A
N/A
|
$5.120M
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
$10.40M
125.12%
YoY
|
$4.621M
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$16.26M
-6.53%
YoY
|
$17.40M
N/A
|
$4.093M
-466.1%
YoY
|
-$1.118M
1142.22%
YoY
|
-$90.00K
-96.6%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$24.86M
1090.52%
YoY
|
$2.088M
N/A
|
$2.582M
-33.4%
YoY
|
$3.877M
1027.03%
YoY
|
$344.0K
-82.66%
YoY
|
| Cash From Investing Activities |
-$19.26M
222.7%
YoY
|
-$5.969M
N/A
|
-$13.03M
1648.86%
YoY
|
-$745.0K
-151.03%
YoY
|
$1.460M
-65.61%
YoY
|
| Cash From Financing Activities |
$16.26M
-6.53%
YoY
|
$17.40M
N/A
|
$4.093M
-466.1%
YoY
|
-$1.118M
1142.22%
YoY
|
-$90.00K
-96.6%
YoY
|
| Net Change In Cash |
$21.86M
61.71%
YoY
|
$13.52M
N/A
|
-$6.354M
-415.49%
YoY
|
$2.014M
11.64%
YoY
|
$1.804M
-71.04%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$24.86M
1090.52%
YoY
|
$2.088M
N/A
|
$2.582M
-33.4%
YoY
|
$3.877M
1027.03%
YoY
|
$344.0K
-82.66%
YoY
|
| Capital Expenditures |
$3.826M
9.35%
YoY
|
$3.499M
N/A
|
$6.755M
608.81%
YoY
|
$953.0K
25.73%
YoY
|
$758.0K
-76.29%
YoY
|
| Free Cash Flow |
$21.03M
-1590.57%
YoY
|
-$1.411M
N/A
|
-$4.173M
-242.72%
YoY
|
$2.924M
-806.28%
YoY
|
-$414.0K
-65.87%
YoY
|
|
Concept
|
2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2017 Q4 | 2017 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$4.179M
-73.53%
YoY
|
$767.0K
-4.01%
YoY
|
$2.602M
-191.62%
YoY
|
$4.834M
N/A
|
$15.79M
4712.8%
YoY
|
$799.0K
-112.78%
YoY
|
-$2.840M
-120.72%
YoY
|
$328.0K
1829.41%
YoY
|
-$6.252M
-701.15%
YoY
|
$13.71M
16615.85%
YoY
|
-$1.790M
-267.29%
YoY
|
$17.00K
-98.79%
YoY
|
$1.040M
4.21%
YoY
|
$82.00K
N/A
|
$1.070M
-159.12%
YoY
|
$1.402M
-211.27%
YoY
|
$998.0K
-180.1%
YoY
|
-$1.810M
-26.39%
YoY
|
-$1.260M
-1000.0%
YoY
|
| Depreciation, Depletion And Amortization |
$2.238M
56.18%
YoY
|
$2.423M
56.12%
YoY
|
$2.470M
90.0%
YoY
|
$1.940M
N/A
|
$1.433M
2.58%
YoY
|
$1.552M
12.63%
YoY
|
$1.300M
24.4%
YoY
|
$1.397M
142.53%
YoY
|
$1.378M
167.57%
YoY
|
$1.045M
295.83%
YoY
|
$870.0K
210.71%
YoY
|
$576.0K
104.98%
YoY
|
$515.0K
31.04%
YoY
|
$264.0K
N/A
|
$280.0K
-76.86%
YoY
|
$281.0K
-47.96%
YoY
|
$393.0K
-29.82%
YoY
|
$1.210M
33.11%
YoY
|
$540.0K
-43.51%
YoY
|
| Cash From Operating Activities |
$4.836M
-20.51%
YoY
|
$1.388M
-66.84%
YoY
|
$9.517M
560.9%
YoY
|
$6.457M
N/A
|
$6.084M
438.41%
YoY
|
$4.186M
-2002.73%
YoY
|
$1.440M
-649.62%
YoY
|
$1.130M
11.88%
YoY
|
-$220.0K
-126.83%
YoY
|
-$262.0K
-116.11%
YoY
|
-$880.0K
-1566.67%
YoY
|
$1.010M
18.82%
YoY
|
$820.0K
365.91%
YoY
|
$1.626M
N/A
|
$60.00K
-97.44%
YoY
|
$850.0K
-34.11%
YoY
|
$176.0K
-79.63%
YoY
|
$2.340M
46.25%
YoY
|
$1.290M
-530.0%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
-$1.575M
41.38%
YoY
|
$722.0K
4.49%
YoY
|
-$1.410M
69.88%
YoY
|
-$1.302M
N/A
|
-$1.114M
66.27%
YoY
|
$691.0K
-165.81%
YoY
|
-$830.0K
-187.46%
YoY
|
-$670.0K
-73.73%
YoY
|
-$1.050M
2.94%
YoY
|
$949.0K
329.41%
YoY
|
-$2.970M
748.57%
YoY
|
-$2.550M
920.0%
YoY
|
-$1.020M
-2587.8%
YoY
|
$221.0K
N/A
|
-$350.0K
1650.0%
YoY
|
-$250.0K
78.57%
YoY
|
$41.00K
-60.58%
YoY
|
-$20.00K
-80.0%
YoY
|
-$140.0K
-54.84%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$29.07M
4507.45%
YoY
|
-$4.434M
-733.43%
YoY
|
-$1.713M
-170.49%
YoY
|
-$13.79M
N/A
|
-$631.0K
-1677.5%
YoY
|
$700.0K
-171.43%
YoY
|
$2.430M
-161.36%
YoY
|
$40.00K
-102.12%
YoY
|
-$980.0K
139.02%
YoY
|
-$3.960M
-0.75%
YoY
|
$20.00K
-99.71%
YoY
|
-$1.890M
-289.0%
YoY
|
-$410.0K
-10.87%
YoY
|
-$3.990M
N/A
|
$6.810M
-68200.0%
YoY
|
$1.000M
-3433.33%
YoY
|
-$460.0K
4500.0%
YoY
|
-$10.00K
N/A
|
-$30.00K
N/A
|
| Cash From Investing Activities |
-$30.65M
1656.33%
YoY
|
-$5.156M
652.7%
YoY
|
-$3.123M
-295.19%
YoY
|
-$15.09M
N/A
|
-$1.745M
176.98%
YoY
|
-$685.0K
-66.26%
YoY
|
$1.600M
-132.61%
YoY
|
-$630.0K
-85.81%
YoY
|
-$2.030M
41.96%
YoY
|
-$4.906M
16.64%
YoY
|
-$2.950M
-145.81%
YoY
|
-$4.440M
-692.0%
YoY
|
-$1.430M
187.15%
YoY
|
-$4.206M
N/A
|
$6.440M
-32300.0%
YoY
|
$750.0K
-516.67%
YoY
|
-$498.0K
378.85%
YoY
|
-$20.00K
-80.0%
YoY
|
-$180.0K
-41.94%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
$562.0K
8.29%
YoY
|
N/A
|
N/A
|
N/A
|
$519.0K
N/A
|
N/A
|
$3.500M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$10.01M
-18.38%
YoY
|
-$585.0K
12.72%
YoY
|
$4.944M
-225.16%
YoY
|
-$422.0K
N/A
|
$12.26M
-1957.58%
YoY
|
-$519.0K
-103.72%
YoY
|
-$3.950M
-148.97%
YoY
|
-$660.0K
N/A
|
$13.94M
-17525.0%
YoY
|
$8.066M
-5406.58%
YoY
|
$4.320M
-3423.08%
YoY
|
$0.00
-100.0%
YoY
|
-$80.00K
-215.94%
YoY
|
-$152.0K
N/A
|
-$130.0K
-55.17%
YoY
|
-$200.0K
-65.52%
YoY
|
$69.00K
-119.71%
YoY
|
-$290.0K
-72.38%
YoY
|
-$580.0K
-14.71%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$4.836M
-20.51%
YoY
|
$1.388M
-66.84%
YoY
|
$9.517M
560.9%
YoY
|
$6.457M
N/A
|
$6.084M
438.41%
YoY
|
$4.186M
-2002.73%
YoY
|
$1.440M
-649.62%
YoY
|
$1.130M
11.88%
YoY
|
-$220.0K
-126.83%
YoY
|
-$262.0K
-116.11%
YoY
|
-$880.0K
-1566.67%
YoY
|
$1.010M
18.82%
YoY
|
$820.0K
365.91%
YoY
|
$1.626M
N/A
|
$60.00K
-97.44%
YoY
|
$850.0K
-34.11%
YoY
|
$176.0K
-79.63%
YoY
|
$2.340M
46.25%
YoY
|
$1.290M
-530.0%
YoY
|
| Cash From Investing Activities |
-$30.65M
1656.33%
YoY
|
-$5.156M
652.7%
YoY
|
-$3.123M
-295.19%
YoY
|
-$15.09M
N/A
|
-$1.745M
176.98%
YoY
|
-$685.0K
-66.26%
YoY
|
$1.600M
-132.61%
YoY
|
-$630.0K
-85.81%
YoY
|
-$2.030M
41.96%
YoY
|
-$4.906M
16.64%
YoY
|
-$2.950M
-145.81%
YoY
|
-$4.440M
-692.0%
YoY
|
-$1.430M
187.15%
YoY
|
-$4.206M
N/A
|
$6.440M
-32300.0%
YoY
|
$750.0K
-516.67%
YoY
|
-$498.0K
378.85%
YoY
|
-$20.00K
-80.0%
YoY
|
-$180.0K
-41.94%
YoY
|
| Cash From Financing Activities |
$10.01M
-18.38%
YoY
|
-$585.0K
12.72%
YoY
|
$4.944M
-225.16%
YoY
|
-$422.0K
N/A
|
$12.26M
-1957.58%
YoY
|
-$519.0K
-103.72%
YoY
|
-$3.950M
-148.97%
YoY
|
-$660.0K
N/A
|
$13.94M
-17525.0%
YoY
|
$8.066M
-5406.58%
YoY
|
$4.320M
-3423.08%
YoY
|
$0.00
-100.0%
YoY
|
-$80.00K
-215.94%
YoY
|
-$152.0K
N/A
|
-$130.0K
-55.17%
YoY
|
-$200.0K
-65.52%
YoY
|
$69.00K
-119.71%
YoY
|
-$290.0K
-72.38%
YoY
|
-$580.0K
-14.71%
YoY
|
| Net Change In Cash |
-$15.81M
-195.22%
YoY
|
-$4.353M
-245.98%
YoY
|
$11.34M
-1345.93%
YoY
|
-$9.059M
N/A
|
$16.60M
-10474.38%
YoY
|
$2.982M
-74.49%
YoY
|
-$910.0K
-131.4%
YoY
|
-$160.0K
-95.34%
YoY
|
$11.69M
-1794.2%
YoY
|
$2.898M
-206.08%
YoY
|
$490.0K
-92.31%
YoY
|
-$3.430M
-345.0%
YoY
|
-$690.0K
172.73%
YoY
|
-$2.732M
N/A
|
$6.370M
213.79%
YoY
|
$1.400M
164.15%
YoY
|
-$253.0K
-133.29%
YoY
|
$2.030M
351.11%
YoY
|
$530.0K
-141.09%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$4.836M
-20.51%
YoY
|
$1.388M
-66.84%
YoY
|
$9.517M
560.9%
YoY
|
$6.457M
N/A
|
$6.084M
438.41%
YoY
|
$4.186M
-2002.73%
YoY
|
$1.440M
-649.62%
YoY
|
$1.130M
11.88%
YoY
|
-$220.0K
-126.83%
YoY
|
-$262.0K
-116.11%
YoY
|
-$880.0K
-1566.67%
YoY
|
$1.010M
18.82%
YoY
|
$820.0K
365.91%
YoY
|
$1.626M
N/A
|
$60.00K
-97.44%
YoY
|
$850.0K
-34.11%
YoY
|
$176.0K
-79.63%
YoY
|
$2.340M
46.25%
YoY
|
$1.290M
-530.0%
YoY
|
| Capital Expenditures |
-$1.575M
41.38%
YoY
|
$722.0K
4.49%
YoY
|
-$1.410M
69.88%
YoY
|
-$1.302M
N/A
|
-$1.114M
66.27%
YoY
|
$691.0K
-165.81%
YoY
|
-$830.0K
-187.46%
YoY
|
-$670.0K
-73.73%
YoY
|
-$1.050M
2.94%
YoY
|
$949.0K
329.41%
YoY
|
-$2.970M
748.57%
YoY
|
-$2.550M
920.0%
YoY
|
-$1.020M
-2587.8%
YoY
|
$221.0K
N/A
|
-$350.0K
1650.0%
YoY
|
-$250.0K
78.57%
YoY
|
$41.00K
-60.58%
YoY
|
-$20.00K
-80.0%
YoY
|
-$140.0K
-54.84%
YoY
|
| Free Cash Flow |
$6.411M
-10.93%
YoY
|
$666.0K
-80.94%
YoY
|
$10.93M
381.37%
YoY
|
$7.759M
N/A
|
$7.198M
299.89%
YoY
|
$3.495M
321.08%
YoY
|
$2.270M
-287.45%
YoY
|
$1.800M
-49.44%
YoY
|
$830.0K
-54.89%
YoY
|
-$1.211M
-186.19%
YoY
|
$2.090M
409.76%
YoY
|
$3.560M
223.64%
YoY
|
$1.840M
1262.96%
YoY
|
$1.405M
N/A
|
$410.0K
-82.63%
YoY
|
$1.100M
-23.08%
YoY
|
$135.0K
-82.24%
YoY
|
$2.360M
38.82%
YoY
|
$1.430M
14200.0%
YoY
|
Loading...