|
Q3 FY2023
As of Sep 30, 2023
|
Q2 FY2023
As of Jun 30, 2023
|
Q1 FY2023
As of Mar 31, 2023
|
Q4 FY2022
As of Dec 31, 2022
|
Q3 FY2022
As of Sep 30, 2022
|
Q2 FY2022
As of Jun 30, 2022
|
Q1 FY2022
As of Mar 31, 2022
|
Q4 FY2021
As of Dec 31, 2021
|
Q3 FY2021
As of Sep 30, 2021
|
Q2 FY2021
As of Jun 30, 2021
|
Q1 FY2021
As of Mar 31, 2021
|
Q4 FY2020
As of Dec 31, 2020
|
Q3 FY2020
As of Sep 30, 2020
|
Q2 FY2020
As of Jun 30, 2020
|
Q1 FY2020
As of Mar 31, 2020
|
Q4 FY2019
As of Dec 31, 2019
|
Q3 FY2019
As of Sep 30, 2019
|
Q2 FY2019
As of Jun 30, 2019
|
Q1 FY2019
As of Mar 31, 2019
|
Q4 FY2018
As of Dec 31, 2018
|
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||||||||||||||
| Current assets: | ||||||||||||||||||||
| Cash and cash equivalents | ||||||||||||||||||||
| Accounts receivable: | ||||||||||||||||||||
| Oil, natural gas, and natural gas liquids revenues | ||||||||||||||||||||
| Joint interest billings and other, net of allowance of $19 and $19 at September 30, 2023 and December 31, 2022, respectively | ||||||||||||||||||||
| Derivative asset | ||||||||||||||||||||
| Prepaid expenses and other current assets | ||||||||||||||||||||
| Total current assets | ||||||||||||||||||||
| Oil and gas properties, successful efforts method: | ||||||||||||||||||||
| Proved properties | ||||||||||||||||||||
| Unproved properties | ||||||||||||||||||||
| Land | ||||||||||||||||||||
| Total oil and gas properties | ||||||||||||||||||||
| Accumulated depreciation, depletion and amortization | ||||||||||||||||||||
| Net oil and gas properties | ||||||||||||||||||||
| Other noncurrent assets: | ||||||||||||||||||||
| Goodwill | ||||||||||||||||||||
| Office and other equipment, net of accumulated depreciation and amortization of $5,059 and $4,547 at September 30, 2022 and December 31, 2021, respectively | ||||||||||||||||||||
| Office and other equipment, net of accumulated depreciation of $6,601 and $5,273 at September 30, 2023 and December 31, 2022, respectively | ||||||||||||||||||||
| Derivative asset | ||||||||||||||||||||
| Operating lease right-of-use assets | ||||||||||||||||||||
| Other noncurrent assets | ||||||||||||||||||||
| TOTAL ASSETS | ||||||||||||||||||||
| LIABILITIES AND EQUITY | ||||||||||||||||||||
| Current liabilities: | ||||||||||||||||||||
| Accounts payable | ||||||||||||||||||||
| Revenues and royalties payable | ||||||||||||||||||||
| Accrued expenses | ||||||||||||||||||||
| Deferred acquisition payment - Chisholm | ||||||||||||||||||||
| Asset retirement obligation | ||||||||||||||||||||
| Derivative liability | ||||||||||||||||||||
| Advances | ||||||||||||||||||||
| Operating lease liabilities | ||||||||||||||||||||
| Finance lease liabilities | ||||||||||||||||||||
| Other current liabilities | ||||||||||||||||||||
| Total current liabilities | ||||||||||||||||||||
| Noncurrent liabilities: | ||||||||||||||||||||
| Revolving credit facility | ||||||||||||||||||||
| 8.000% Senior Notes due 2027, net | ||||||||||||||||||||
| Long-term debt, net | ||||||||||||||||||||
| Deferred tax liability | ||||||||||||||||||||
| Asset retirement obligation | ||||||||||||||||||||
| Derivative liability | ||||||||||||||||||||
| Operating lease liabilities | ||||||||||||||||||||
| Finance lease liabilities | ||||||||||||||||||||
| Other noncurrent liabilities | ||||||||||||||||||||
| Total noncurrent liabilities | ||||||||||||||||||||
| Equity: | ||||||||||||||||||||
| Preferred stock, $0.001 par value, 20,000,000 shares authorized; none issued or outstanding | ||||||||||||||||||||
| Series A Convertible Preferred Stock | ||||||||||||||||||||
| Total preferred stock, $0.001 par value, 20,000,000 shares authorized; none issued or outstanding | ||||||||||||||||||||
| Common stock | ||||||||||||||||||||
| Class A Common Stock | ||||||||||||||||||||
| Class B Common Stock | ||||||||||||||||||||
| Additional paid-in capital | ||||||||||||||||||||
| Retained earnings | ||||||||||||||||||||
| Total Earthstone Energy, Inc. equity | ||||||||||||||||||||
| Noncontrolling interest | ||||||||||||||||||||
| Total equity | ||||||||||||||||||||
| TOTAL LIABILITIES AND EQUITY |
Loading...