$CMT
Market Cap:
$157.7 Million
Financial Snapshot
Revenue
$327.4M
TTM
Gross Margin
17.36%
TTM
Net Earnings
$16.71M
TTM
Current Ratio
228.16%
Q2 2024
Book Value
$147.5M
Q2 2024
P/E
9.433
Sep 13, 2024 EST
Free Cash Flow
$27.49M
TTM
Revenues
Revenues
Loading...
Loading...
Revenue YoY Change
Loading...
Loading...
Revenues
| Concept | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $357.7M | $377.4M | $307.5M | $222.4M | $284.3M | $269.5M | $161.7M | $174.9M | $199.1M | $175.2M | $144.1M | $162.5M | $143.4M | $100.3M | $83.30M | $116.7M | $122.7M | $162.3M | $130.5M | $111.8M | $92.80M | $94.10M | $68.40M | $83.50M | $90.60M | $77.70M | $64.90M | $52.50M | $8.900M | $44.20M | $39.80M |
| YoY Change | -5.2% | 22.73% | 38.28% | -21.79% | 5.49% | 66.69% | -7.55% | -12.15% | 13.62% | 21.56% | -11.28% | 13.27% | 43.05% | 20.36% | -28.62% | -4.89% | -24.4% | 24.37% | 16.73% | 20.47% | -1.38% | 37.57% | -18.08% | -7.84% | 16.6% | 19.72% | 23.62% | 489.89% | -79.86% | 11.06% | 0.0% |
Expenses
Cost Of Revenues
Loading...
Loading...
Gross Profit
Loading...
Loading...
Gross Profit Margin
Loading...
Loading...
Gross Profit
| Concept | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $357.7M | $377.4M | $307.5M | $222.4M | $284.3M | $269.5M | $161.7M | $174.9M | $199.1M | $175.2M | $144.1M | $162.5M | $143.4M | $100.3M | $83.30M | $116.7M | $122.7M | $162.3M | $130.5M | $111.8M | $92.80M | $94.10M | $68.40M | $83.50M | $90.60M | $77.70M | $64.90M | $52.50M | $8.900M | $44.20M | $39.80M |
| Cost Of Revenue | $293.2M | $325.0M | $266.1M | $187.9M | $262.8M | $242.3M | $137.0M | $147.0M | $162.8M | $145.0M | $120.6M | $136.6M | $113.5M | $83.91M | $71.90M | $95.40M | $105.7M | $132.5M | $107.1M | $94.50M | $78.90M | $80.30M | $60.50M | $71.60M | $79.70M | $62.20M | $50.90M | $47.20M | $7.600M | $41.30M | $39.30M |
| Gross Profit | $64.52M | $52.40M | $41.34M | $34.47M | $21.51M | $27.14M | $24.63M | $27.91M | $36.25M | $30.19M | $23.57M | $25.85M | $29.88M | $16.35M | $11.40M | $21.20M | $17.00M | $29.90M | $23.40M | $17.30M | $13.90M | $13.80M | $7.900M | $11.90M | $10.90M | $15.50M | $14.00M | $5.300M | $1.300M | $2.900M | $500.0K |
| Gross Profit Margin | 18.04% | 13.89% | 13.45% | 15.5% | 7.56% | 10.07% | 15.24% | 15.96% | 18.21% | 17.23% | 16.36% | 15.91% | 20.84% | 16.31% | 13.69% | 18.17% | 13.85% | 18.42% | 17.93% | 15.47% | 14.98% | 14.67% | 11.55% | 14.25% | 12.03% | 19.95% | 21.57% | 10.1% | 14.61% | 6.56% | 1.26% |
Selling, General & Admin Expense
Loading...
Loading...
Research & Development
Loading...
Loading...
Depreciation, Depletion & Amortization
Loading...
Loading...
SGA Expense to Gross Profit Ratio
Loading...
Loading...
R&D To Gross Profit Ratio
Loading...
Loading...
DDA To Gross Profit Ratio
Loading...
Loading...
Operating Expenses Total
Loading...
Loading...
Operating Profits/Loss
Loading...
Loading...
Operational Expenses
| Concept | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Selling, General & Admin | $37.98M | $34.40M | $30.28M | $24.08M | $28.93M | $27.84M | $16.69M | $16.38M | $17.75M | $15.54M | $13.46M | $13.36M | $12.94M | $9.932M | $8.900M | $12.00M | $11.40M | $14.00M | $13.10M | $10.70M | $9.500M | $9.200M | $7.900M | $9.100M | $9.100M | $7.800M | $7.400M | $5.100M | $800.0K | $400.0K | $400.0K |
| YoY Change | 10.42% | 13.62% | 25.71% | -16.76% | 3.94% | 66.79% | 1.9% | -7.74% | 14.25% | 15.45% | 0.76% | 3.24% | 30.28% | 11.6% | -25.83% | 5.26% | -18.57% | 6.87% | 22.43% | 12.63% | 3.26% | 16.46% | -13.19% | 0.0% | 16.67% | 5.41% | 45.1% | 537.5% | 100.0% | 0.0% | 0.0% |
| % of Gross Profit | 58.87% | 65.64% | 73.23% | 69.86% | 134.54% | 102.57% | 67.76% | 58.69% | 48.97% | 51.48% | 57.1% | 51.68% | 43.3% | 60.75% | 78.07% | 56.6% | 67.06% | 46.82% | 55.98% | 61.85% | 68.35% | 66.67% | 100.0% | 76.47% | 83.49% | 50.32% | 52.86% | 96.23% | 61.54% | 13.79% | 80.0% |
| Research & Development | $1.700M | $1.600M | $1.300M | $1.200M | $1.200M | $1.032M | $848.0K | $965.0K | $719.0K | $475.0K | $466.0K | $449.0K | $400.0K | ||||||||||||||||||
| YoY Change | 6.25% | 23.08% | 8.33% | 0.0% | 16.28% | 21.7% | -12.12% | 34.21% | 51.37% | 1.93% | 3.79% | 12.25% | |||||||||||||||||||
| % of Gross Profit | 2.63% | 3.05% | 3.14% | 3.48% | 5.58% | 3.8% | 3.44% | 3.46% | 1.98% | 1.57% | 1.98% | 1.74% | 1.34% | ||||||||||||||||||
| Depreciation & Amortization | $12.91M | $11.88M | $11.62M | $11.66M | $10.38M | $9.384M | $6.240M | $6.283M | $6.041M | $5.023M | $4.878M | $4.523M | $3.942M | $3.949M | $3.860M | $3.550M | $3.410M | $2.720M | $2.260M | $2.100M | $2.160M | $2.090M | $2.040M | $2.120M | $1.900M | $1.530M | $2.070M | ||||
| YoY Change | 8.65% | 2.31% | -0.39% | 12.39% | 10.57% | 50.38% | -0.68% | 4.01% | 20.27% | 2.97% | 7.85% | 14.74% | -0.18% | 2.31% | 8.73% | 4.11% | 25.37% | 20.35% | 7.62% | -2.78% | 3.35% | 2.45% | -3.77% | 11.58% | 24.18% | -26.09% | |||||
| % of Gross Profit | 20.01% | 22.68% | 28.1% | 33.83% | 48.25% | 34.57% | 25.33% | 22.51% | 16.66% | 16.64% | 20.69% | 17.5% | 13.19% | 24.15% | 33.86% | 16.75% | 20.06% | 9.1% | 9.66% | 12.14% | 15.54% | 15.14% | 25.82% | 17.82% | 17.43% | 9.87% | 14.79% | ||||
| Operating Expenses | $39.68M | $36.00M | $30.28M | $24.08M | $33.03M | $30.24M | $17.54M | $17.34M | $18.47M | $16.01M | $13.93M | $13.81M | $13.34M | $9.932M | $9.000M | $12.10M | $11.40M | $14.00M | $13.10M | $10.80M | $9.500M | $8.700M | $8.000M | $9.100M | $9.200M | $7.900M | $7.400M | $4.700M | $700.0K | $400.0K | $400.0K |
| YoY Change | 10.23% | 18.9% | 25.71% | -27.09% | 9.24% | 72.43% | 1.12% | -6.11% | 15.36% | 14.99% | 0.86% | 3.51% | 34.3% | 10.36% | -25.62% | 6.14% | -18.57% | 6.87% | 21.3% | 13.68% | 9.2% | 8.75% | -12.09% | -1.09% | 16.46% | 6.76% | 57.45% | 571.43% | 75.0% | 0.0% | 0.0% |
| Operating Profit | $26.54M | $18.00M | $11.07M | $10.39M | -$11.53M | -$3.100M | $7.941M | $11.53M | $17.78M | $14.17M | $9.648M | $12.04M | $16.54M | $6.417M | $2.400M | $9.100M | $5.600M | $15.90M | $10.30M | $6.500M | $4.400M | $5.100M | -$100.0K | $2.800M | $1.700M | $7.600M | $6.600M | $600.0K | $600.0K | $2.500M | $100.0K |
| YoY Change | 47.4% | 62.66% | 6.53% | -190.13% | 271.87% | -139.04% | -31.11% | -35.17% | 25.45% | 46.89% | -19.87% | -27.22% | 157.82% | 167.38% | -73.63% | 62.5% | -64.78% | 54.37% | 58.46% | 47.73% | -13.73% | -5200.0% | -103.57% | 64.71% | -77.63% | 15.15% | 1000.0% | 0.0% | -76.0% | 2400.0% | 0.0% |
Interest Expenses
Loading...
Loading...
Interest Expenses To Operating Income %
Loading...
Loading...
Other Expense/Income
Loading...
Loading...
Interest & Other Expense/Income
| Concept | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest Expense | $1.011M | $1.960M | $2.311M | $5.923M | $4.144M | $2.394M | $245.0K | $298.0K | $330.0K | $122.0K | $214.0K | $334.0K | $696.0K | $1.341M | -$1.000M | -$700.0K | -$200.0K | $200.0K | -$500.0K | -$900.0K | -$1.800M | -$1.900M | -$1.700M | -$1.600M | -$1.600M | -$1.400M | -$2.000M | $0.00 | $0.00 | $0.00 | $0.00 |
| YoY Change | -48.42% | -15.19% | -60.98% | 42.93% | 73.1% | 877.14% | -17.79% | -9.7% | 170.49% | -42.99% | -35.93% | -52.01% | -48.1% | -234.1% | 42.86% | 250.0% | -200.0% | -140.0% | -44.44% | -50.0% | -5.26% | 11.76% | 6.25% | 0.0% | 14.29% | -30.0% | |||||
| % of Operating Profit | 3.81% | 10.89% | 20.88% | 57.01% | 3.09% | 2.59% | 1.86% | 0.86% | 2.22% | 2.77% | 4.21% | 20.9% | -41.67% | -7.69% | -3.57% | 1.26% | -4.85% | -13.85% | -40.91% | -37.25% | -57.14% | -94.12% | -18.42% | -30.3% | 0.0% | 0.0% | 0.0% | 0.0% | |||
| Other Income/Expense, Net | -$791.0K | -$3.418M | -$2.149M | -$5.843M | -$4.050M | $2.346M | -$196.0K | -$280.0K | $0.00 | $0.00 | -$500.0K | $0.00 | $100.0K | -$400.0K | $0.00 | $0.00 | $0.00 | ||||||||||||||
| YoY Change | -76.86% | 59.05% | -63.22% | 44.27% | -272.63% | -1296.94% | -30.0% | -100.0% | -100.0% | -125.0% |
Income/Loss
Pretax Income
Loading...
Loading...
Income Tax
Loading...
Loading...
Net Profits/Loss
Loading...
Loading...
Pretax Income YoY Change
Loading...
Loading...
Income Tax Rate
Loading...
Loading...
Net Profits/Loss YoY Change
Loading...
Loading...
Basic EPS
Loading...
Loading...
Net Income To Revenue Ratio
Loading...
Loading...
Pretax & Net Income
| Concept | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Pretax Income | $25.75M | $14.59M | $8.919M | $4.547M | -$15.58M | -$5.446M | $7.745M | $11.25M | $18.17M | $14.53M | $9.900M | $12.16M | $16.25M | $5.076M | $1.500M | $8.500M | $5.400M | $16.00M | $9.900M | $5.700M | $2.600M | $3.200M | -$1.800M | $1.200M | $100.0K | $6.200M | $4.700M | $500.0K | $500.0K | $2.500M | $100.0K |
| YoY Change | 76.52% | 63.53% | 96.15% | -129.19% | 186.04% | -170.32% | -31.14% | -38.09% | 25.08% | 46.72% | -18.56% | -25.18% | 220.09% | 238.4% | -82.35% | 57.41% | -66.25% | 61.62% | 73.68% | 119.23% | -18.75% | -277.78% | -250.0% | 1100.0% | -98.39% | 31.91% | 840.0% | 0.0% | -80.0% | 2400.0% | 0.0% |
| Income Tax | $5.422M | $2.382M | $4.248M | -$3.618M | -$355.0K | -$664.0K | $2.286M | $3.836M | $6.118M | $4.891M | $3.034M | $3.966M | $5.722M | $2.643M | $500.0K | $2.900M | $1.700M | $5.600M | $3.600M | $600.0K | $1.000M | $1.200M | $100.0K | $500.0K | $100.0K | $2.600M | $1.900M | $0.00 | $0.00 | $0.00 | $0.00 |
| % Of Pretax Income | 21.06% | 16.33% | 47.63% | -79.57% | 29.52% | 34.11% | 33.67% | 33.67% | 30.65% | 32.63% | 35.22% | 52.07% | 33.33% | 34.12% | 31.48% | 35.0% | 36.36% | 10.53% | 38.46% | 37.5% | 41.67% | 100.0% | 41.94% | 40.43% | 0.0% | 0.0% | 0.0% | 0.0% | |||
| Net Earnings | $20.32M | $12.20M | $4.671M | $8.165M | -$15.22M | -$4.782M | $5.459M | $7.411M | $12.05M | $9.634M | $6.866M | $8.190M | $10.53M | $2.433M | $1.000M | $5.600M | $3.700M | $10.40M | $6.300M | $5.100M | $1.700M | $2.000M | -$1.900M | $700.0K | $100.0K | $3.700M | $2.700M | $500.0K | $500.0K | $2.500M | $100.0K |
| YoY Change | 66.55% | 161.25% | -42.79% | -153.64% | 218.34% | -187.6% | -26.34% | -38.5% | 25.08% | 40.31% | -16.17% | -22.19% | 332.63% | 143.3% | -82.14% | 51.35% | -64.42% | 65.08% | 23.53% | 200.0% | -15.0% | -205.26% | -371.43% | 600.0% | -97.3% | 37.04% | 440.0% | 0.0% | -80.0% | 2400.0% | 0.0% |
| Net Earnings / Revenue | 5.68% | 3.23% | 1.52% | 3.67% | -5.35% | -1.77% | 3.38% | 4.24% | 6.05% | 5.5% | 4.76% | 5.04% | 7.34% | 2.43% | 1.2% | 4.8% | 3.02% | 6.41% | 4.83% | 4.56% | 1.83% | 2.13% | -2.78% | 0.84% | 0.11% | 4.76% | 4.16% | 0.95% | 5.62% | 5.66% | 0.25% |
| Basic Earnings Per Share | $2.37 | $1.44 | $0.55 | $0.98 | -$1.94 | -$0.62 | $0.71 | $0.97 | $1.59 | $1.28 | $0.95 | $1.15 | $1.51 | $0.36 | |||||||||||||||||
| Diluted Earnings Per Share | $2.31 | $1.44 | $0.55 | $0.98 | -$1.94 | -$0.62 | $0.70 | $0.97 | $1.58 | $1.28 | $0.92 | $1.11 | $1.44 | $0.34 | $147.1K | $800.0K | $411.1K | $1.000M | $605.8K | $520.4K | $173.5K | $204.1K | -$193.9K | $71.43K | $10.20K | $370.0K | $278.4K | $51.55K | $51.55K | $257.7K | $10.31K |
Assets & Liabilities
Cash & Short-Term Investments
Loading...
Loading...
Cash & Equivalents
Loading...
Loading...
Cash To Operating Expenses Ratio
Loading...
Loading...
Inventory
Loading...
Loading...
Receivables
Loading...
Loading...
Total Short-Term Assets
Loading...
Loading...
Property, Plant And Equipment
Loading...
Loading...
Long-Term Investments
Loading...
Loading...
Total Long-Term Assets
Loading...
Loading...
Total Assets
Loading...
Loading...
Net Income To Total Assets Percentage
Loading...
Loading...
Accounts Payable
Loading...
Loading...
Short-Term Debt
Loading...
Loading...
Long Term Debt Due
Loading...
Loading...
Total Short-Term Liabilities
Loading...
Loading...
Long-Term Debt
Loading...
Loading...
Other Long-Term Liabilities
Loading...
Loading...
Total Long-Term Liabilities
Loading...
Loading...
Total Liabilities
Loading...
Loading...
Short-Term To Long-Term Debt Ratio
Loading...
Loading...
Short-Term Assets To Debt Ratio
Loading...
Loading...
Long-Term Debt To Net Income Ratio
Loading...
Loading...
Assets & Liabilities
| Concept | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Short-Term Investments | $24.10M | $4.183M | $6.146M | $4.131M | $1.856M | $1.891M | $26.78M | $28.29M | $8.943M | $2.312M | $2.300M | $7.800M | $4.600M | $5.700M | $4.100M | $0.00 | $0.00 | $16.10M | $9.400M | $5.400M | $300.0K | $9.000M | $3.200M | $2.700M | $1.100M | $5.700M | $3.300M | $3.900M | $0.00 | $0.00 | |
| YoY Change | 476.24% | -31.94% | 48.78% | 122.58% | -1.85% | -92.94% | -5.32% | 216.28% | 286.81% | 0.52% | -70.51% | 69.57% | -19.3% | 39.02% | -100.0% | 71.28% | 74.07% | 1700.0% | -96.67% | 181.25% | 18.52% | 145.45% | -80.7% | 72.73% | -15.38% | ||||||
| Cash & Equivalents | $24.10M | $4.183M | $6.146M | $4.131M | $1.856M | $1.891M | $26.78M | $28.29M | $8.943M | $2.312M | $2.300M | $7.800M | $4.600M | $5.700M | $4.100M | $0.00 | $0.00 | $16.10M | $9.400M | $5.400M | $300.0K | $9.000M | $3.200M | $2.700M | $1.100M | $3.100M | $100.0K | $600.0K | $0.00 | $0.00 | |
| Short-Term Investments | $2.600M | $3.200M | $3.300M | $0.00 | $0.00 | ||||||||||||||||||||||||||
| Other Short-Term Assets | $8.544M | $5.326M | $8.606M | $3.823M | $1.748M | $1.474M | $4.870M | $912.0K | $2.208M | $715.0K | $2.400M | $2.800M | $2.800M | $2.300M | $2.200M | $2.800M | $2.200M | $2.200M | $3.100M | $2.700M | $1.800M | $3.400M | $2.800M | $3.600M | $1.300M | $1.200M | $800.0K | $300.0K | $500.0K | $300.0K | |
| YoY Change | 60.42% | -38.11% | 125.11% | 118.71% | 18.59% | -69.73% | 433.99% | -58.7% | 208.81% | -70.21% | -14.29% | 0.0% | 21.74% | 4.55% | -21.43% | 27.27% | 0.0% | -29.03% | 14.81% | 50.0% | -47.06% | 21.43% | -22.22% | 176.92% | 8.33% | 50.0% | 166.67% | -40.0% | 66.67% | ||
| Inventory | $22.06M | $23.87M | $25.13M | $18.36M | $21.68M | $25.77M | $13.46M | $10.91M | $13.70M | $11.64M | $10.80M | $10.00M | $11.40M | $8.400M | $7.000M | $9.700M | $8.300M | $7.400M | $7.300M | $6.500M | $4.900M | $4.400M | $3.900M | $3.600M | $5.400M | $4.200M | $3.300M | $3.300M | $3.500M | $3.400M | |
| Prepaid Expenses | |||||||||||||||||||||||||||||||
| Receivables | $41.79M | $44.61M | $35.26M | $28.14M | $33.31M | $49.38M | $19.85M | $19.55M | $36.89M | $34.36M | $22.10M | $14.60M | $22.00M | $14.70M | $11.90M | $15.40M | $12.50M | $22.50M | $22.30M | $19.10M | $12.80M | $11.30M | $11.90M | $13.20M | $19.70M | $17.70M | $14.30M | $2.000M | $7.300M | $7.200M | |
| Other Receivables | $6.380M | $2.680M | $0.00 | $2.026M | $2.627M | $1.789M | $0.00 | $228.0K | $950.0K | $3.733M | $1.600M | $2.600M | $1.000M | $1.000M | $1.300M | $600.0K | $900.0K | $2.400M | $700.0K | $1.500M | $1.800M | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |
| Total Short-Term Assets | $102.9M | $80.67M | $75.14M | $56.48M | $61.23M | $80.30M | $64.96M | $59.89M | $62.68M | $54.62M | $39.30M | $37.70M | $41.80M | $32.10M | $26.50M | $28.50M | $24.00M | $50.70M | $42.90M | $35.20M | $21.60M | $28.10M | $21.80M | $23.20M | $27.50M | $28.90M | $21.70M | $9.600M | $11.40M | $10.90M | |
| YoY Change | 27.54% | 7.35% | 33.05% | -7.75% | -23.76% | 23.63% | 8.46% | -4.46% | 14.76% | 38.99% | 4.24% | -9.81% | 30.22% | 21.13% | -7.02% | 18.75% | -52.66% | 18.18% | 21.88% | 62.96% | -23.13% | 28.9% | -6.03% | -15.64% | -4.84% | 33.18% | 126.04% | -15.79% | 4.59% | ||
| Property, Plant & Equipment | $84.99M | $88.38M | $81.47M | $76.81M | $83.69M | $80.66M | $68.63M | $70.60M | $74.10M | $62.00M | $56.50M | $51.60M | $49.30M | $43.30M | $44.90M | $38.80M | $30.20M | $30.50M | $23.70M | $22.70M | $23.20M | $24.00M | $25.40M | $26.10M | $26.20M | $24.10M | $24.70M | $25.10M | $21.90M | $21.70M | |
| YoY Change | -3.84% | 8.48% | 6.08% | -8.23% | 3.76% | 17.52% | -2.79% | -4.73% | 19.53% | 9.73% | 9.5% | 4.67% | 13.86% | -3.56% | 15.72% | 28.48% | -0.98% | 28.69% | 4.41% | -2.16% | -3.33% | -5.51% | -2.68% | -0.38% | 8.71% | -2.43% | -1.59% | 14.61% | 0.92% | ||
| Goodwill | |||||||||||||||||||||||||||||||
| YoY Change | |||||||||||||||||||||||||||||||
| Intangibles | |||||||||||||||||||||||||||||||
| YoY Change | |||||||||||||||||||||||||||||||
| Long-Term Investments | $100.0K | $900.0K | $1.600M | $1.900M | |||||||||||||||||||||||||||
| YoY Change | -88.89% | -43.75% | -15.79% | ||||||||||||||||||||||||||||
| Other Assets | $2.118M | $4.574M | $3.133M | $3.332M | $3.551M | $3.350M | $2.076M | $0.00 | $300.0K | $1.500M | $1.100M | $2.500M | $5.600M | $5.400M | $6.300M | $7.100M | $6.400M | $9.700M | $10.30M | $11.10M | $12.10M | $11.90M | $12.30M | $12.50M | $11.20M | $12.50M | $0.00 | $0.00 | |||
| YoY Change | -53.69% | 45.99% | -5.97% | -6.17% | 6.0% | 61.37% | -100.0% | -80.0% | 36.36% | -56.0% | -55.36% | 3.7% | -14.29% | -11.27% | 10.94% | -34.02% | -5.83% | -7.21% | -8.26% | 1.68% | -3.25% | -1.6% | 11.61% | -10.4% | |||||||
| Total Long-Term Assets | $110.5M | $118.0M | $111.6M | $109.0M | $118.1M | $120.9M | $73.62M | $73.57M | $77.12M | $63.09M | $57.80M | $54.10M | $51.50M | $47.00M | $51.60M | $45.30M | $37.70M | $38.80M | $31.30M | $33.80M | $34.50M | $36.30M | $39.50M | $39.60M | $40.50M | $36.50M | $35.80M | $37.50M | $21.90M | $21.70M | |
| YoY Change | -6.32% | 5.74% | 2.31% | -7.67% | -2.33% | 64.21% | 0.08% | -4.61% | 22.23% | 9.16% | 6.84% | 5.05% | 9.57% | -8.91% | 13.91% | 20.16% | -2.84% | 23.96% | -7.4% | -2.03% | -4.96% | -8.1% | -0.25% | -2.22% | 10.96% | 1.96% | -4.53% | 71.23% | 0.92% | ||
| Total Assets | $213.4M | $198.6M | $186.7M | $165.5M | $179.3M | $201.2M | $138.6M | $133.5M | $139.8M | $117.7M | $97.10M | $91.80M | $93.30M | $79.10M | $78.10M | $73.80M | $61.70M | $89.50M | $74.20M | $69.00M | $56.10M | $64.40M | $61.30M | $62.80M | $68.00M | $65.40M | $57.50M | $47.10M | $33.30M | $32.60M | |
| YoY Change | |||||||||||||||||||||||||||||||
| Accounts Payable | $23.96M | $29.59M | $22.70M | $16.99M | $19.91M | $25.45M | $13.85M | $8.534M | $13.48M | $9.256M | $9.600M | $6.900M | $9.800M | $6.500M | $4.800M | $6.900M | $8.500M | $10.70M | $10.20M | $14.10M | $6.600M | $5.100M | $3.800M | $5.300M | $11.10M | $7.400M | $8.100M | $400.0K | $7.700M | $11.20M | |
| YoY Change | -19.02% | 30.36% | 33.55% | -14.65% | -21.77% | 83.75% | 62.29% | -36.7% | 45.65% | -3.58% | 39.13% | -29.59% | 50.77% | 35.42% | -30.43% | -18.82% | -20.56% | 4.9% | -27.66% | 113.64% | 29.41% | 34.21% | -28.3% | -52.25% | 50.0% | -8.64% | 1925.0% | -94.81% | -31.25% | ||
| Accrued Expenses | $15.56M | $16.74M | $15.73M | $12.11M | $10.78M | $9.075M | $7.736M | $7.339M | $11.48M | $9.283M | $7.800M | $8.100M | $9.200M | $5.700M | $4.000M | $6.300M | $5.000M | $9.300M | $6.200M | $4.700M | $3.500M | $3.800M | $4.400M | $2.800M | $3.600M | $5.500M | $5.000M | $1.400M | $1.400M | $1.200M | |
| YoY Change | -7.1% | 6.42% | 29.88% | 12.43% | 18.73% | 17.31% | 5.41% | -36.07% | 23.66% | 19.01% | -3.7% | -11.96% | 61.4% | 42.5% | -36.51% | 26.0% | -46.24% | 50.0% | 31.91% | 34.29% | -7.89% | -13.64% | 57.14% | -22.22% | -34.55% | 10.0% | 257.14% | 0.0% | 16.67% | ||
| Deferred Revenue | |||||||||||||||||||||||||||||||
| YoY Change | |||||||||||||||||||||||||||||||
| Short-Term Debt | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $2.768M | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $1.200M | $2.300M | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $4.000M | $0.00 | $0.00 | $0.00 | |
| YoY Change | -100.0% | -100.0% | -47.83% | -100.0% | |||||||||||||||||||||||||||
| Long-Term Debt Due | $1.468M | $3.072M | $8.367M | $2.955M | $49.45M | $3.230M | $3.000M | $3.000M | $3.714M | $1.714M | $3.300M | $3.700M | $4.100M | $4.200M | $3.700M | $2.900M | $1.900M | $1.800M | $1.800M | $1.700M | $1.900M | $2.300M | $400.0K | $300.0K | $300.0K | $300.0K | |||||
| YoY Change | -52.21% | -63.28% | 183.15% | -94.02% | 1430.99% | 7.67% | 0.0% | -19.22% | 116.69% | -48.06% | -10.81% | -9.76% | -2.38% | 13.51% | 27.59% | 52.63% | 5.56% | 0.0% | 5.88% | -10.53% | -17.39% | 475.0% | 33.33% | 0.0% | 0.0% | ||||||
| Total Short-Term Liabilities | $46.19M | $50.80M | $53.05M | $36.00M | $83.83M | $40.19M | $24.59M | $21.30M | $31.15M | $31.38M | $21.40M | $19.10M | $24.80M | $17.20M | $12.90M | $17.90M | $17.80M | $23.10M | $20.10M | $21.70M | $13.00M | $12.20M | $10.00M | $9.700M | $15.50M | $13.10M | $17.10M | $1.800M | $9.100M | $12.50M | |
| YoY Change | -9.08% | -4.25% | 47.39% | -57.06% | 108.59% | 63.47% | 15.44% | -31.63% | -0.73% | 46.63% | 12.04% | -22.98% | 44.19% | 33.33% | -27.93% | 0.56% | -22.94% | 14.93% | -7.37% | 66.92% | 6.56% | 22.0% | 3.09% | -37.42% | 18.32% | -23.39% | 850.0% | -80.22% | -27.2% | ||
| Long-Term Debt | $21.52M | $22.99M | $21.25M | $25.20M | $0.00 | $55.16M | $3.750M | $6.750M | $9.750M | $714.0K | $2.400M | $5.700M | $9.500M | $13.60M | $17.70M | $11.10M | $5.900M | $7.800M | $9.600M | $11.40M | $13.00M | $23.80M | $26.00M | $26.40M | $26.70M | $27.00M | $18.80M | $29.50M | $0.00 | $0.00 | |
| YoY Change | -6.38% | 8.16% | -15.66% | -100.0% | 1370.91% | -44.44% | -30.77% | 1265.55% | -70.25% | -57.89% | -40.0% | -30.15% | -23.16% | 59.46% | 88.14% | -24.36% | -18.75% | -15.79% | -12.31% | -45.38% | -8.46% | -1.52% | -1.12% | -1.11% | 43.62% | -36.27% | |||||
| Other Long-Term Liabilities | $6.719M | $8.707M | $12.29M | $10.38M | $11.05M | $6.919M | $7.954M | $7.649M | $7.918M | $8.111M | $5.900M | $9.000M | $8.900M | $10.30M | $18.30M | $15.90M | $16.20M | $15.90M | $10.40M | $9.600M | $9.300M | $9.200M | $7.700M | $7.100M | $6.800M | $6.500M | $5.500M | $200.0K | $0.00 | $0.00 | |
| YoY Change | -22.83% | -29.18% | 18.41% | -6.0% | 59.65% | -13.01% | 3.99% | -3.4% | -2.38% | 37.47% | -34.44% | 1.12% | -13.59% | -43.72% | 15.09% | -1.85% | 1.89% | 52.88% | 8.33% | 3.23% | 1.09% | 19.48% | 8.45% | 4.41% | 4.62% | 18.18% | 2650.0% | ||||
| Total Long-Term Liabilities | $28.24M | $31.69M | $33.55M | $35.58M | $11.05M | $62.08M | $11.70M | $14.40M | $17.67M | $8.825M | $8.300M | $14.70M | $18.40M | $23.90M | $36.00M | $27.00M | $22.10M | $23.70M | $20.00M | $21.00M | $22.30M | $33.00M | $33.70M | $33.50M | $33.50M | $33.50M | $24.30M | $29.70M | $0.00 | $0.00 | |
| YoY Change | -10.9% | -5.52% | -5.72% | 222.12% | -82.21% | 430.4% | -18.72% | -18.5% | 100.2% | 6.33% | -43.54% | -20.11% | -23.01% | -33.61% | 33.33% | 22.17% | -6.75% | 18.5% | -4.76% | -5.83% | -32.42% | -2.08% | 0.6% | 0.0% | 0.0% | 37.86% | -18.18% | ||||
| Total Liabilities | $74.42M | $82.49M | $86.60M | $71.58M | $94.88M | $102.3M | $36.69M | $36.69M | $51.07M | $41.57M | $29.70M | $33.90M | $43.20M | $41.00M | $48.90M | $44.90M | $39.90M | $46.80M | $40.10M | $42.70M | $35.30M | $45.10M | $43.80M | $43.10M | $49.10M | $46.60M | $41.40M | $31.60M | $9.100M | $12.50M | |
| YoY Change | -9.78% | -4.74% | 20.99% | -24.56% | -7.23% | 178.78% | -0.01% | -28.16% | 22.86% | 39.96% | -12.39% | -21.53% | 5.37% | -16.16% | 8.91% | 12.53% | -14.74% | 16.71% | -6.09% | 20.96% | -21.73% | 2.97% | 1.62% | -12.22% | 5.36% | 12.56% | 31.01% | 247.25% | -27.2% |
Ownership
Basic Shares Outstanding
Loading...
Loading...
Diluted Shares Outstanding
Loading...
Loading...
Preferred Stock
Loading...
Loading...
Treasury Stock Shares
Loading...
Loading...
Stock Issuance & Repurchase
Loading...
Loading...
Ownership Data
| Concept | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Basic Shares Outstanding | 8.550M shares | 8.356M shares | 8.062M shares | 7.936M shares | 7.830M shares | 7.750M shares | 7.690M shares | 7.621M shares | 7.583M shares | 7.508M shares | 7.220M shares | 7.104M shares | 6.954M shares | 6.847M shares | |||||||||||||||||
| Diluted Shares Outstanding | 8.772M shares | 8.368M shares | 8.062M shares | 7.939M shares | 7.830M shares | 7.750M shares | 7.747M shares | 7.661M shares | 7.623M shares | 7.553M shares | 7.435M shares | 7.379M shares | 7.300M shares | 7.067M shares | |||||||||||||||||
| Preferred Stock | |||||||||||||||||||||||||||||||
| Treasury Stock Shares |
Return On Shareholders' Equity
Loading...
Loading...
Book Value
Loading...
Loading...
Free Cash Flow
Loading...
Loading...
Free Cash Flow YoY
Loading...
Loading...
Dividends
Dividends
Loading...
Loading...
Stock Price
Loading...
Market Cap: $157.67 Million
About Core Molding Technologies Inc
Core Molding Technologies, Inc. engages in manufacturing of sheet molding compound and molding of fiberglass reinforced plastics. The company is headquartered in Columbus, Ohio and currently employs 1,857 full-time employees. The firm operates in one segment as molder of thermoplastic and thermoset structural products. Its operating segment consists of one reporting unit, Core Molding Technologies. Core Molding Technologies serves a variety of markets, including medium and heavy-duty trucks, marine, automotive, agricultural, construction, and other commercial products. The firm offers customers a range of manufacturing processes to fit various program volume and investment requirements. These thermoset processes include compression molding of sheet molding compound, resin transfer molding, liquid molding of dicyclopentadiene, spray-up and hand-lay-up. The thermoplastic processes include direct long-fiber thermoplastics and structural foam and structural web injection molding.
Industry: Plastics Products, NEC Peers: Basanite Inc Sisecam Resources LP Dow Inc GREYSTONE LOGISTICS, INC. Koppers Holdings Inc Kraig Biocraft Laboratories Inc Tredegar Corp Zymergen Inc.
