$CMT
CORE MOLDING TECHNOLOGIES INC Stock $cmt

$cmt Overview Financials Valuation SEC Filings Company Website

2015 Q4 Form 10-K Financial Statement

#000102665517000005 Filed on March 09, 2017

Income Statement

Concept	2015 Q4	2014 Q4	2014 Q3
Revenue	$46.56M	$44.41M	$43.59M
YoY Change	4.84%	17.97%	16.45%
Cost Of Revenue	$38.63M	$36.62M	$35.44M
YoY Change	5.49%	13.3%	14.1%
Gross Profit	$7.934M	$7.795M	$8.147M
YoY Change	1.78%	46.38%	27.9%
Gross Profit Margin	17.04%	17.55%	18.69%
Selling, General & Admin	$4.410M	$3.730M	$4.443M
YoY Change	18.23%	14.77%	29.84%
% of Gross Profit	55.58%	47.85%	54.54%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization	$1.530M	$1.130M	$1.170M
YoY Change	35.4%	-6.61%	-1.68%
% of Gross Profit	19.28%	14.5%	14.36%
Operating Expenses	$4.410M	$3.730M	$4.443M
YoY Change	18.23%	14.77%	29.84%
Operating Profit	$3.524M	$4.065M	$3.704M
YoY Change	-13.31%	95.9%	25.64%
Interest Expense	-$140.0K	-$130.0K	$27.00K
YoY Change	7.69%	116.67%	-40.0%
% of Operating Profit	-3.97%	-3.2%	0.73%
Other Income/Expense, Net
YoY Change
Pretax Income	$3.380M	$3.930M	$3.677M
YoY Change	-13.99%	94.55%	26.66%
Income Tax	$1.050M	$1.370M	$1.249M
% Of Pretax Income	31.07%	34.86%	33.97%
Net Earnings	$2.331M	$2.566M	$2.428M
YoY Change	-9.16%	56.85%	23.88%
Net Earnings / Revenue	5.01%	5.78%	5.57%
Basic Earnings Per Share	$0.31	$0.34	$0.32
Diluted Earnings Per Share	$0.31	$0.34	$0.32
COMMON SHARES
Basic Shares Outstanding	7.711M shares	7.670M shares	7.540M shares
Diluted Shares Outstanding			7.576M shares

Balance Sheet

Concept	2015 Q4	2014 Q4	2014 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments	$8.900M	$2.300M	$1.400M
YoY Change	286.96%	0.0%	-58.82%
Cash & Equivalents	$8.943M	$2.312M	$1.360M
Short-Term Investments
Other Short-Term Assets	$2.200M	$2.600M	$2.600M
YoY Change	-15.38%	8.33%	-16.13%
Inventory	$13.70M	$11.64M	$10.94M
Prepaid Expenses
Receivables	$36.89M	$34.36M	$31.01M
Other Receivables	$900.0K	$3.700M	$1.500M
Total Short-Term Assets	$62.68M	$54.62M	$47.40M
YoY Change	14.76%	39.17%	27.94%
LONG-TERM ASSETS
Property, Plant & Equipment	$74.10M	$62.00M	$61.38M
YoY Change	19.53%	9.77%	11.93%
Goodwill	$2.403M	$1.097M	$1.097M
YoY Change	119.05%	0.0%	0.0%
Intangibles	$613.0K	$0.00
YoY Change
Long-Term Investments
YoY Change
Other Assets		$0.00	$300.0K
YoY Change
Total Long-Term Assets	$77.12M	$63.09M	$62.77M
YoY Change	22.23%	9.02%	9.26%
TOTAL ASSETS
Total Short-Term Assets	$62.68M	$54.62M	$47.40M
Total Long-Term Assets	$77.12M	$63.09M	$62.77M
Total Assets	$139.8M	$117.7M	$110.2M
YoY Change	18.76%	21.2%	16.58%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable	$13.48M	$9.256M	$9.309M
YoY Change	45.65%	-3.83%	19.18%
Accrued Expenses	$11.50M	$9.300M	$8.700M
YoY Change	23.66%	19.23%	12.99%
Deferred Revenue
YoY Change
Short-Term Debt	$0.00	$2.800M	$6.400M
YoY Change	-100.0%
Long-Term Debt Due	$3.714M	$1.714M	$1.714M
YoY Change	116.69%	-48.28%	-48.28%
Total Short-Term Liabilities	$31.15M	$31.38M	$28.29M
YoY Change	-0.73%	46.76%	46.07%
LONG-TERM LIABILITIES
Long-Term Debt	$9.750M	$714.0K	$1.143M
YoY Change	1265.55%	-70.61%	-59.99%
Other Long-Term Liabilities	$7.900M	$8.100M	$5.600M
YoY Change	-2.47%	37.29%	-36.36%
Total Long-Term Liabilities	$9.750M	$714.0K	$1.143M
YoY Change	1265.55%	-70.61%	-59.99%
TOTAL LIABILITIES
Total Short-Term Liabilities	$31.15M	$31.38M	$28.29M
Total Long-Term Liabilities	$9.750M	$714.0K	$1.143M
Total Liabilities	$51.07M	$41.57M	$35.00M
YoY Change	22.86%	40.09%	12.9%
SHAREHOLDERS EQUITY
Retained Earnings	$84.51M	$72.46M	$69.90M
YoY Change	16.63%	15.33%	14.22%
Common Stock	$29.22M	$28.21M	$27.88M
YoY Change	3.58%	5.16%	5.87%
Preferred Stock
YoY Change
Treasury Stock (at cost)	$27.65M	$27.36M	$27.26M
YoY Change	1.05%	1.03%	0.65%
Treasury Stock Shares	3.743M shares
Shareholders Equity	$88.73M	$76.15M	$75.17M
YoY Change
Total Liabilities & Shareholders Equity	$139.8M	$117.7M	$110.2M
YoY Change	18.76%	21.2%	16.58%

Cashflow Statement

Concept	2015 Q4	2014 Q4	2014 Q3
OPERATING ACTIVITIES
Net Income	$2.331M	$2.566M	$2.428M
YoY Change	-9.16%	56.85%	23.88%
Depreciation, Depletion And Amortization	$1.530M	$1.130M	$1.170M
YoY Change	35.4%	-6.61%	-1.68%
Cash From Operating Activities	$9.010M	$6.250M	$3.450M
YoY Change	44.16%	458.04%	-3550.0%
INVESTING ACTIVITIES
Capital Expenditures	-$1.650M	-$1.280M	-$1.920M
YoY Change	28.91%	-41.82%	16.36%
Acquisitions
YoY Change
Other Investing Activities	$0.00	$0.00	$0.00
YoY Change			-100.0%
Cash From Investing Activities	-$1.650M	-$1.280M	-$1.920M
YoY Change	28.91%	-41.82%	17.79%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities	-1.120M	-4.010M	-1.650M
YoY Change	-72.07%	19950.0%	617.39%
NET CHANGE
Cash From Operating Activities	9.010M	6.250M	3.450M
Cash From Investing Activities	-1.650M	-1.280M	-1.920M
Cash From Financing Activities	-1.120M	-4.010M	-1.650M
Net Change In Cash	6.240M	960.0K	-120.0K
YoY Change	550.0%	-187.27%	-93.88%
FREE CASH FLOW
Cash From Operating Activities	$9.010M	$6.250M	$3.450M
Capital Expenditures	-$1.650M	-$1.280M	-$1.920M
Free Cash Flow	$10.66M	$7.530M	$5.370M
YoY Change	41.57%	126.81%	246.45%

Facts In Submission

Frame	Concept Type	Concept / XBRL Key	Value	Unit
CY2014Q3	us-gaap	Earnings Per Share Diluted EarningsPerShareDiluted	0.32
CY2014Q4	us-gaap	Earnings Per Share Diluted EarningsPerShareDiluted	0.34
CY2014	us-gaap	Earnings Per Share Diluted EarningsPerShareDiluted	1.28
CY2015Q4	cmt	Accounts Receivable Allowance For Chargebacks AccountsReceivableAllowanceForChargebacks	523000	USD
CY2016Q4	cmt	Accounts Receivable Allowance For Chargebacks AccountsReceivableAllowanceForChargebacks	309000	USD
CY2015	cmt	Amounts Reclassified From Accumulated Other Comprehensive Income Before Tax AmountsReclassifiedFromAccumulatedOtherComprehensiveIncomeBeforeTax	-306000	USD
CY2016	cmt	Amounts Reclassified From Accumulated Other Comprehensive Income Before Tax AmountsReclassifiedFromAccumulatedOtherComprehensiveIncomeBeforeTax	-350000	USD
CY2014	cmt	Borrowingof Secured Debt Term Loan BorrowingofSecuredDebtTermLoan	0	USD
CY2015	cmt	Borrowingof Secured Debt Term Loan BorrowingofSecuredDebtTermLoan	15500000	USD
CY2016	cmt	Borrowingof Secured Debt Term Loan BorrowingofSecuredDebtTermLoan	0	USD
CY2014	cmt	Business Combination Purchase Price Allocated BusinessCombinationPurchasePriceAllocated	0	USD
CY2015	cmt	Business Combination Purchase Price Allocated BusinessCombinationPurchasePriceAllocated	-14512000	USD
CY2016	cmt	Business Combination Purchase Price Allocated BusinessCombinationPurchasePriceAllocated	0	USD
CY2015Q1	cmt	Business Combination Recognized Identifiable Assets Acquiredand Liabilities Assumed Goodwill BusinessCombinationRecognizedIdentifiableAssetsAcquiredandLiabilitiesAssumedGoodwill	0	USD
CY2015Q4	cmt	Commitments For Capital Expenditures In Progress CommitmentsForCapitalExpendituresInProgress	1102000	USD
CY2016Q4	cmt	Commitments For Capital Expenditures In Progress CommitmentsForCapitalExpendituresInProgress	616000	USD
CY2015Q4	cmt	Costs Incurred On Uncompleted Contracts CostsIncurredOnUncompletedContracts	19696000	USD
CY2016Q4	cmt	Costs Incurred On Uncompleted Contracts CostsIncurredOnUncompletedContracts	9968000	USD
CY2015Q4	cmt	Deferred Tax Assets Accounts Receivable DeferredTaxAssetsAccountsReceivable	202000	USD
CY2016Q4	cmt	Deferred Tax Assets Accounts Receivable DeferredTaxAssetsAccountsReceivable	110000	USD
CY2015Q4	cmt	Deferred Tax Liabilities Other Current DeferredTaxLiabilitiesOtherCurrent	122000	USD
CY2016Q4	cmt	Deferred Tax Liabilities Other Current DeferredTaxLiabilitiesOtherCurrent	255000	USD
CY2015Q4	cmt	Deferred Tax Liabilities Other Noncurrent DeferredTaxLiabilitiesOtherNoncurrent	758000	USD
CY2016Q4	cmt	Deferred Tax Liabilities Other Noncurrent DeferredTaxLiabilitiesOtherNoncurrent	311000	USD
CY2014Q1	cmt	Income Loss From Continuing Operations Before Income Taxes Interest Extraordinary Items Noncontrolling Interest IncomeLossFromContinuingOperationsBeforeIncomeTaxesInterestExtraordinaryItemsNoncontrollingInterest	3116000	USD
CY2014Q2	cmt	Income Loss From Continuing Operations Before Income Taxes Interest Extraordinary Items Noncontrolling Interest IncomeLossFromContinuingOperationsBeforeIncomeTaxesInterestExtraordinaryItemsNoncontrollingInterest	3873000	USD
CY2014Q3	cmt	Income Loss From Continuing Operations Before Income Taxes Interest Extraordinary Items Noncontrolling Interest IncomeLossFromContinuingOperationsBeforeIncomeTaxesInterestExtraordinaryItemsNoncontrollingInterest	3704000	USD
CY2014Q4	cmt	Income Loss From Continuing Operations Before Income Taxes Interest Extraordinary Items Noncontrolling Interest IncomeLossFromContinuingOperationsBeforeIncomeTaxesInterestExtraordinaryItemsNoncontrollingInterest	3954000	USD
CY2014	cmt	Income Loss From Continuing Operations Before Income Taxes Interest Extraordinary Items Noncontrolling Interest IncomeLossFromContinuingOperationsBeforeIncomeTaxesInterestExtraordinaryItemsNoncontrollingInterest	14647000	USD
CY2015Q1	cmt	Income Loss From Continuing Operations Before Income Taxes Interest Extraordinary Items Noncontrolling Interest IncomeLossFromContinuingOperationsBeforeIncomeTaxesInterestExtraordinaryItemsNoncontrollingInterest	4890000	USD
CY2015Q2	cmt	Income Loss From Continuing Operations Before Income Taxes Interest Extraordinary Items Noncontrolling Interest IncomeLossFromContinuingOperationsBeforeIncomeTaxesInterestExtraordinaryItemsNoncontrollingInterest	6232000	USD
CY2015Q3	cmt	Income Loss From Continuing Operations Before Income Taxes Interest Extraordinary Items Noncontrolling Interest IncomeLossFromContinuingOperationsBeforeIncomeTaxesInterestExtraordinaryItemsNoncontrollingInterest	3902000	USD
CY2015Q4	cmt	Income Loss From Continuing Operations Before Income Taxes Interest Extraordinary Items Noncontrolling Interest IncomeLossFromContinuingOperationsBeforeIncomeTaxesInterestExtraordinaryItemsNoncontrollingInterest	3474000	USD
CY2015	cmt	Income Loss From Continuing Operations Before Income Taxes Interest Extraordinary Items Noncontrolling Interest IncomeLossFromContinuingOperationsBeforeIncomeTaxesInterestExtraordinaryItemsNoncontrollingInterest	18498000	USD
CY2016Q1	cmt	Income Loss From Continuing Operations Before Income Taxes Interest Extraordinary Items Noncontrolling Interest IncomeLossFromContinuingOperationsBeforeIncomeTaxesInterestExtraordinaryItemsNoncontrollingInterest	4442000	USD
CY2016Q2	cmt	Income Loss From Continuing Operations Before Income Taxes Interest Extraordinary Items Noncontrolling Interest IncomeLossFromContinuingOperationsBeforeIncomeTaxesInterestExtraordinaryItemsNoncontrollingInterest	2307000	USD
CY2016Q3	cmt	Income Loss From Continuing Operations Before Income Taxes Interest Extraordinary Items Noncontrolling Interest IncomeLossFromContinuingOperationsBeforeIncomeTaxesInterestExtraordinaryItemsNoncontrollingInterest	1657000	USD
CY2016Q4	cmt	Income Loss From Continuing Operations Before Income Taxes Interest Extraordinary Items Noncontrolling Interest IncomeLossFromContinuingOperationsBeforeIncomeTaxesInterestExtraordinaryItemsNoncontrollingInterest	3139000	USD
CY2016	cmt	Income Loss From Continuing Operations Before Income Taxes Interest Extraordinary Items Noncontrolling Interest IncomeLossFromContinuingOperationsBeforeIncomeTaxesInterestExtraordinaryItemsNoncontrollingInterest	11545000	USD
CY2016Q4	cmt	Multiemployer Plans Certified Zone Status Percent Funded Limit For Green Status MultiemployerPlansCertifiedZoneStatusPercentFundedLimitForGreenStatus	0.8
CY2016Q4	cmt	Multiemployer Plans Certified Zone Status Percent Funded Limit For Red Status MultiemployerPlansCertifiedZoneStatusPercentFundedLimitForRedStatus	0.65
CY2016Q4	cmt	Multiemployer Plans Certified Zone Status Percent Funded Limit For Yellow Status MultiemployerPlansCertifiedZoneStatusPercentFundedLimitForYellowStatus	0.8
CY2014	cmt	Netforeigntranslationandtransactionactivity Netforeigntranslationandtransactionactivity	-108000	USD
CY2015	cmt	Netforeigntranslationandtransactionactivity Netforeigntranslationandtransactionactivity	54000	USD
CY2016	cmt	Netforeigntranslationandtransactionactivity Netforeigntranslationandtransactionactivity	89000	USD
CY2016Q4	cmt	Number Of401 K Plans NumberOf401KPlans	3	Plan
CY2016Q4	cmt	Number Of Banks In Which Cash Is Held NumberOfBanksInWhichCashIsHeld	1	Bank
CY2016Q4	cmt	Number Of Production Facilities Operated NumberOfProductionFacilitiesOperated	5	Production_Facility
CY2015	cmt	Other Comprehensive Income Before Reclassifications OtherComprehensiveIncomeBeforeReclassifications	48000	USD
CY2016	cmt	Other Comprehensive Income Before Reclassifications OtherComprehensiveIncomeBeforeReclassifications	30000	USD
CY2014	cmt	Other Comprehensive Income Derivative Instruments Net Of Tax OtherComprehensiveIncomeDerivativeInstrumentsNetOfTax	14000	USD
CY2015	cmt	Other Comprehensive Income Derivative Instruments Net Of Tax OtherComprehensiveIncomeDerivativeInstrumentsNetOfTax	13000	USD
CY2016	cmt	Other Comprehensive Income Derivative Instruments Net Of Tax OtherComprehensiveIncomeDerivativeInstrumentsNetOfTax	3000	USD
CY2014	cmt	Other Comprehensive Income Derivative Instruments Net Of Tax Adjustment To Reconcile Net Income To Cash Provided By Operating Activities OtherComprehensiveIncomeDerivativeInstrumentsNetOfTaxAdjustmentToReconcileNetIncomeToCashProvidedByOperatingActivities	45000	USD
CY2015	cmt	Other Comprehensive Income Derivative Instruments Net Of Tax Adjustment To Reconcile Net Income To Cash Provided By Operating Activities OtherComprehensiveIncomeDerivativeInstrumentsNetOfTaxAdjustmentToReconcileNetIncomeToCashProvidedByOperatingActivities	14000	USD
CY2016	cmt	Other Comprehensive Income Derivative Instruments Net Of Tax Adjustment To Reconcile Net Income To Cash Provided By Operating Activities OtherComprehensiveIncomeDerivativeInstrumentsNetOfTaxAdjustmentToReconcileNetIncomeToCashProvidedByOperatingActivities	-3000	USD
CY2014	cmt	Other Comprehensive Income Derivative Instruments Tax OtherComprehensiveIncomeDerivativeInstrumentsTax	7000	USD
CY2015	cmt	Other Comprehensive Income Derivative Instruments Tax OtherComprehensiveIncomeDerivativeInstrumentsTax	8000	USD
CY2016	cmt	Other Comprehensive Income Derivative Instruments Tax OtherComprehensiveIncomeDerivativeInstrumentsTax	2000	USD
CY2014	cmt	Paymentsrelatedtopurchaseoftreasurystock Paymentsrelatedtopurchaseoftreasurystock	278000	USD
CY2015	cmt	Paymentsrelatedtopurchaseoftreasurystock Paymentsrelatedtopurchaseoftreasurystock	287000	USD
CY2016	cmt	Paymentsrelatedtopurchaseoftreasurystock Paymentsrelatedtopurchaseoftreasurystock	134000	USD
CY2014	cmt	Repayments Of Secured Debt Capital Expense Loan RepaymentsOfSecuredDebtCapitalExpenseLoan	1715000	USD
CY2015	cmt	Repayments Of Secured Debt Capital Expense Loan RepaymentsOfSecuredDebtCapitalExpenseLoan	1714000	USD
CY2016	cmt	Repayments Of Secured Debt Capital Expense Loan RepaymentsOfSecuredDebtCapitalExpenseLoan	714000	USD
CY2014	cmt	Repayments Of Secured Debt Other Loan RepaymentsOfSecuredDebtOtherLoan	1600000	USD
CY2015	cmt	Repayments Of Secured Debt Other Loan RepaymentsOfSecuredDebtOtherLoan	0	USD
CY2016	cmt	Repayments Of Secured Debt Other Loan RepaymentsOfSecuredDebtOtherLoan	0	USD
CY2014	cmt	Repaymentsof Secured Debt Term Loan RepaymentsofSecuredDebtTermLoan	0	USD
CY2015	cmt	Repaymentsof Secured Debt Term Loan RepaymentsofSecuredDebtTermLoan	2750000	USD
CY2016	cmt	Repaymentsof Secured Debt Term Loan RepaymentsofSecuredDebtTermLoan	3000000	USD
CY2016Q4	cmt	Unrecorded Deferred Tax Liabilities Undistributed Foreign Earnings UnrecordedDeferredTaxLiabilitiesUndistributedForeignEarnings	6965000	USD
CY2016	dei	Amendment Flag AmendmentFlag	false
CY2016	dei	Current Fiscal Year End Date CurrentFiscalYearEndDate	--12-31
CY2016	dei	Document Fiscal Period Focus DocumentFiscalPeriodFocus	FY
CY2016	dei	Document Fiscal Year Focus DocumentFiscalYearFocus	2016
CY2016	dei	Document Period End Date DocumentPeriodEndDate	2016-12-31
CY2016	dei	Document Type DocumentType	10-K
CY2016	dei	Entity Central Index Key EntityCentralIndexKey	0001026655
CY2017Q1	dei	Entity Common Stock Shares Outstanding EntityCommonStockSharesOutstanding	7793354	shares
CY2016	dei	Entity Current Reporting Status EntityCurrentReportingStatus	Yes
CY2016	dei	Entity Filer Category EntityFilerCategory	Accelerated Filer
CY2016Q2	dei	Entity Public Float EntityPublicFloat	66562587	USD
CY2016	dei	Entity Registrant Name EntityRegistrantName	CORE MOLDING TECHNOLOGIES INC.
CY2016	dei	Entity Voluntary Filers EntityVoluntaryFilers	No
CY2016	dei	Entity Well Known Seasoned Issuer EntityWellKnownSeasonedIssuer	No
CY2015Q4	us-gaap	Accounts Payable Current AccountsPayableCurrent	13481000	USD
CY2016Q4	us-gaap	Accounts Payable Current AccountsPayableCurrent	8534000	USD
CY2015Q4	us-gaap	Accounts Receivable Net Current AccountsReceivableNetCurrent	36886000	USD
CY2016Q4	us-gaap	Accounts Receivable Net Current AccountsReceivableNetCurrent	19551000	USD
CY2015Q4	us-gaap	Accumulated Depreciation Depletion And Amortization Property Plant And Equipment AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment	63893000	USD
CY2016Q4	us-gaap	Accumulated Depreciation Depletion And Amortization Property Plant And Equipment AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment	70057000	USD
CY2014Q4	us-gaap	Accumulated Other Comprehensive Income Loss Net Of Tax AccumulatedOtherComprehensiveIncomeLossNetOfTax	2830000	USD
CY2015Q4	us-gaap	Accumulated Other Comprehensive Income Loss Net Of Tax AccumulatedOtherComprehensiveIncomeLossNetOfTax	2645000	USD
CY2016Q4	us-gaap	Accumulated Other Comprehensive Income Loss Net Of Tax AccumulatedOtherComprehensiveIncomeLossNetOfTax	2414000	USD
CY2015Q4	us-gaap	Additional Paid In Capital Common Stock AdditionalPaidInCapitalCommonStock	29147000	USD
CY2016Q4	us-gaap	Additional Paid In Capital Common Stock AdditionalPaidInCapitalCommonStock	30134000	USD
CY2014	us-gaap	Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue	744000	USD
CY2015	us-gaap	Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue	785000	USD
CY2016	us-gaap	Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue	1003000	USD
CY2014	us-gaap	Adjustments To Additional Paid In Capital Tax Effect From Share Based Compensation AdjustmentsToAdditionalPaidInCapitalTaxEffectFromShareBasedCompensation	311000	USD
CY2015	us-gaap	Adjustments To Additional Paid In Capital Tax Effect From Share Based Compensation AdjustmentsToAdditionalPaidInCapitalTaxEffectFromShareBasedCompensation	205000	USD
CY2016	us-gaap	Adjustments To Additional Paid In Capital Tax Effect From Share Based Compensation AdjustmentsToAdditionalPaidInCapitalTaxEffectFromShareBasedCompensation	16000	USD
CY2015Q4	us-gaap	Allowance For Doubtful Accounts Receivable Current AllowanceForDoubtfulAccountsReceivableCurrent	40000	USD
CY2016Q4	us-gaap	Allowance For Doubtful Accounts Receivable Current AllowanceForDoubtfulAccountsReceivableCurrent	0	USD
CY2014	us-gaap	Amortization Of Intangible Assets AmortizationOfIntangibleAssets	0	USD
CY2015	us-gaap	Amortization Of Intangible Assets AmortizationOfIntangibleAssets	37000	USD
CY2016	us-gaap	Amortization Of Intangible Assets AmortizationOfIntangibleAssets	50000	USD
CY2014	us-gaap	Asset Impairment Charges AssetImpairmentCharges	0	USD
CY2015	us-gaap	Asset Impairment Charges AssetImpairmentCharges	0	USD
CY2016	us-gaap	Asset Impairment Charges AssetImpairmentCharges	0	USD
CY2015Q4	us-gaap	Assets Assets	139803000	USD
CY2016Q4	us-gaap	Assets Assets	134836000	USD
CY2015Q4	us-gaap	Assets Current AssetsCurrent	62684000	USD
CY2016Q4	us-gaap	Assets Current AssetsCurrent	61269000	USD
CY2015Q4	us-gaap	Billed Contract Receivables BilledContractReceivables	21967000	USD
CY2016Q4	us-gaap	Billed Contract Receivables BilledContractReceivables	11052000	USD
CY2015Q4	us-gaap	Billings In Excess Of Cost Current BillingsInExcessOfCostCurrent	2271000	USD
CY2016Q4	us-gaap	Billings In Excess Of Cost Current BillingsInExcessOfCostCurrent	1084000	USD
CY2014	us-gaap	Capital Expenditures Incurred But Not Yet Paid CapitalExpendituresIncurredButNotYetPaid	557000	USD
CY2015	us-gaap	Capital Expenditures Incurred But Not Yet Paid CapitalExpendituresIncurredButNotYetPaid	464000	USD
CY2016	us-gaap	Capital Expenditures Incurred But Not Yet Paid CapitalExpendituresIncurredButNotYetPaid	316000	USD
CY2013Q4	us-gaap	Cash And Cash Equivalents At Carrying Value CashAndCashEquivalentsAtCarryingValue	2266000	USD
CY2014Q4	us-gaap	Cash And Cash Equivalents At Carrying Value CashAndCashEquivalentsAtCarryingValue	2312000	USD
CY2015Q4	us-gaap	Cash And Cash Equivalents At Carrying Value CashAndCashEquivalentsAtCarryingValue	8943000	USD
CY2016Q4	us-gaap	Cash And Cash Equivalents At Carrying Value CashAndCashEquivalentsAtCarryingValue	28285000	USD
CY2014	us-gaap	Cash And Cash Equivalents Period Increase Decrease CashAndCashEquivalentsPeriodIncreaseDecrease	46000	USD
CY2015	us-gaap	Cash And Cash Equivalents Period Increase Decrease CashAndCashEquivalentsPeriodIncreaseDecrease	6631000	USD
CY2016	us-gaap	Cash And Cash Equivalents Period Increase Decrease CashAndCashEquivalentsPeriodIncreaseDecrease	19342000	USD
CY2016	us-gaap	Change In Unrealized Gain Loss On Foreign Currency Fair Value Hedging Instruments1 ChangeInUnrealizedGainLossOnForeignCurrencyFairValueHedgingInstruments1	-200000	USD
CY2015Q4	us-gaap	Commitments And Contingencies CommitmentsAndContingencies	0	USD
CY2016Q4	us-gaap	Commitments And Contingencies CommitmentsAndContingencies	0	USD
CY2015Q4	us-gaap	Common Stock Par Or Stated Value Per Share CommonStockParOrStatedValuePerShare	0.01
CY2016Q4	us-gaap	Common Stock Par Or Stated Value Per Share CommonStockParOrStatedValuePerShare	0.01
CY2015Q4	us-gaap	Common Stock Shares Authorized CommonStockSharesAuthorized	20000000	shares
CY2016Q4	us-gaap	Common Stock Shares Authorized CommonStockSharesAuthorized	20000	shares
CY2015Q4	us-gaap	Common Stock Shares Outstanding CommonStockSharesOutstanding	7596500	shares
CY2016Q4	us-gaap	Common Stock Shares Outstanding CommonStockSharesOutstanding	7635093	shares
CY2015Q4	us-gaap	Common Stock Value CommonStockValue	76000	USD
CY2016Q4	us-gaap	Common Stock Value CommonStockValue	76000	USD
CY2014	us-gaap	Comprehensive Income Net Of Tax ComprehensiveIncomeNetOfTax	7592000	USD
CY2015	us-gaap	Comprehensive Income Net Of Tax ComprehensiveIncomeNetOfTax	11865000	USD
CY2016	us-gaap	Comprehensive Income Net Of Tax ComprehensiveIncomeNetOfTax	7180000	USD
CY2014Q1	us-gaap	Contracts Revenue ContractsRevenue	411000	USD
CY2014Q2	us-gaap	Contracts Revenue ContractsRevenue	2807000	USD
CY2014Q3	us-gaap	Contracts Revenue ContractsRevenue	420000	USD
CY2014Q4	us-gaap	Contracts Revenue ContractsRevenue	1822000	USD
CY2014	us-gaap	Contracts Revenue ContractsRevenue	5460000	USD
CY2015Q1	us-gaap	Contracts Revenue ContractsRevenue	1745000	USD
CY2015Q2	us-gaap	Contracts Revenue ContractsRevenue	1342000	USD
CY2015Q3	us-gaap	Contracts Revenue ContractsRevenue	3806000	USD
CY2015Q4	us-gaap	Contracts Revenue ContractsRevenue	3072000	USD
CY2015	us-gaap	Contracts Revenue ContractsRevenue	9965000	USD
CY2016Q1	us-gaap	Contracts Revenue ContractsRevenue	2938000	USD
CY2016Q2	us-gaap	Contracts Revenue ContractsRevenue	2193000	USD
CY2016Q3	us-gaap	Contracts Revenue ContractsRevenue	7520000	USD
CY2016Q4	us-gaap	Contracts Revenue ContractsRevenue	15607000	USD
CY2016	us-gaap	Contracts Revenue ContractsRevenue	28258000	USD
CY2014	us-gaap	Cost Of Goods Sold CostOfGoodsSold	145018000	USD
CY2015	us-gaap	Cost Of Goods Sold CostOfGoodsSold	162816000	USD
CY2016	us-gaap	Cost Of Goods Sold CostOfGoodsSold	146958000	USD
CY2014	us-gaap	Current Federal Tax Expense Benefit CurrentFederalTaxExpenseBenefit	1875000	USD
CY2015	us-gaap	Current Federal Tax Expense Benefit CurrentFederalTaxExpenseBenefit	4466000	USD
CY2016	us-gaap	Current Federal Tax Expense Benefit CurrentFederalTaxExpenseBenefit	3408000	USD
CY2014	us-gaap	Current Foreign Tax Expense Benefit CurrentForeignTaxExpenseBenefit	453000	USD
CY2015	us-gaap	Current Foreign Tax Expense Benefit CurrentForeignTaxExpenseBenefit	405000	USD
CY2016	us-gaap	Current Foreign Tax Expense Benefit CurrentForeignTaxExpenseBenefit	0	USD
CY2014	us-gaap	Current Income Tax Expense Benefit CurrentIncomeTaxExpenseBenefit	2370000	USD
CY2015	us-gaap	Current Income Tax Expense Benefit CurrentIncomeTaxExpenseBenefit	4889000	USD
CY2016	us-gaap	Current Income Tax Expense Benefit CurrentIncomeTaxExpenseBenefit	3410000	USD
CY2014	us-gaap	Current State And Local Tax Expense Benefit CurrentStateAndLocalTaxExpenseBenefit	42000	USD
CY2015	us-gaap	Current State And Local Tax Expense Benefit CurrentStateAndLocalTaxExpenseBenefit	18000	USD
CY2016	us-gaap	Current State And Local Tax Expense Benefit CurrentStateAndLocalTaxExpenseBenefit	2000	USD
CY2015Q4	us-gaap	Debt Current DebtCurrent	3714000	USD
CY2016Q4	us-gaap	Debt Current DebtCurrent	3000000	USD
CY2014	us-gaap	Deferred Federal Income Tax Expense Benefit DeferredFederalIncomeTaxExpenseBenefit	2423000	USD
CY2015	us-gaap	Deferred Federal Income Tax Expense Benefit DeferredFederalIncomeTaxExpenseBenefit	1143000	USD
CY2016	us-gaap	Deferred Federal Income Tax Expense Benefit DeferredFederalIncomeTaxExpenseBenefit	490000	USD
CY2014	us-gaap	Deferred Foreign Income Tax Expense Benefit DeferredForeignIncomeTaxExpenseBenefit	-29000	USD
CY2015	us-gaap	Deferred Foreign Income Tax Expense Benefit DeferredForeignIncomeTaxExpenseBenefit	27000	USD
CY2016	us-gaap	Deferred Foreign Income Tax Expense Benefit DeferredForeignIncomeTaxExpenseBenefit	-86000	USD
CY2014	us-gaap	Deferred Income Tax Expense Benefit DeferredIncomeTaxExpenseBenefit	2521000	USD
CY2015	us-gaap	Deferred Income Tax Expense Benefit DeferredIncomeTaxExpenseBenefit	1229000	USD
CY2016	us-gaap	Deferred Income Tax Expense Benefit DeferredIncomeTaxExpenseBenefit	426000	USD
CY2014	us-gaap	Deferred State And Local Income Tax Expense Benefit DeferredStateAndLocalIncomeTaxExpenseBenefit	127000	USD
CY2015	us-gaap	Deferred State And Local Income Tax Expense Benefit DeferredStateAndLocalIncomeTaxExpenseBenefit	59000	USD
CY2016	us-gaap	Deferred State And Local Income Tax Expense Benefit DeferredStateAndLocalIncomeTaxExpenseBenefit	22000	USD
CY2015Q4	us-gaap	Deferred Tax Assets Inventory DeferredTaxAssetsInventory	698000	USD
CY2016Q4	us-gaap	Deferred Tax Assets Inventory DeferredTaxAssetsInventory	588000	USD
CY2015Q4	us-gaap	Deferred Tax Assets Net Current DeferredTaxAssetsNetCurrent	1598000	USD
CY2016Q4	us-gaap	Deferred Tax Assets Net Current DeferredTaxAssetsNetCurrent	1381000	USD
CY2015Q4	us-gaap	Deferred Tax Assets Tax Deferred Expense Compensation And Benefits Postretirement Benefits DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsPostretirementBenefits	3350000	USD
CY2016Q4	us-gaap	Deferred Tax Assets Tax Deferred Expense Compensation And Benefits Postretirement Benefits DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsPostretirementBenefits	3212000	USD
CY2015Q4	us-gaap	Deferred Tax Assets Tax Deferred Expense Reserves And Accruals Accrued Liabilities DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAccruedLiabilities	820000	USD
CY2016Q4	us-gaap	Deferred Tax Assets Tax Deferred Expense Reserves And Accruals Accrued Liabilities DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAccruedLiabilities	938000	USD
CY2015Q4	us-gaap	Deferred Tax Liabilities DeferredTaxLiabilities	654000	USD
CY2016Q4	us-gaap	Deferred Tax Liabilities DeferredTaxLiabilities	992000	USD
CY2015Q4	us-gaap	Deferred Tax Liabilities Noncurrent DeferredTaxLiabilitiesNoncurrent	2252000	USD
CY2016Q4	us-gaap	Deferred Tax Liabilities Noncurrent DeferredTaxLiabilitiesNoncurrent	2373000	USD
CY2015Q4	us-gaap	Deferred Tax Liabilities Property Plant And Equipment DeferredTaxLiabilitiesPropertyPlantAndEquipment	4844000	USD
CY2016Q4	us-gaap	Deferred Tax Liabilities Property Plant And Equipment DeferredTaxLiabilitiesPropertyPlantAndEquipment	5274000	USD
CY2014	us-gaap	Defined Benefit Plan Amortization Of Prior Service Cost Credit DefinedBenefitPlanAmortizationOfPriorServiceCostCredit	-496000	USD
CY2015	us-gaap	Defined Benefit Plan Amortization Of Prior Service Cost Credit DefinedBenefitPlanAmortizationOfPriorServiceCostCredit	-496000	USD
CY2016	us-gaap	Defined Benefit Plan Amortization Of Prior Service Cost Credit DefinedBenefitPlanAmortizationOfPriorServiceCostCredit	-496000	USD
CY2014	us-gaap	Defined Benefit Plan Contributions By Employer DefinedBenefitPlanContributionsByEmployer	701000	USD
CY2015	us-gaap	Defined Benefit Plan Contributions By Employer DefinedBenefitPlanContributionsByEmployer	836000	USD
CY2016	us-gaap	Defined Benefit Plan Contributions By Employer DefinedBenefitPlanContributionsByEmployer	766000	USD
CY2014	us-gaap	Defined Benefit Plan Interest Cost DefinedBenefitPlanInterestCost	277000	USD
CY2015	us-gaap	Defined Benefit Plan Interest Cost DefinedBenefitPlanInterestCost	316000	USD
CY2016	us-gaap	Defined Benefit Plan Interest Cost DefinedBenefitPlanInterestCost	323000	USD
CY2014	us-gaap	Defined Benefit Plan Net Periodic Benefit Cost DefinedBenefitPlanNetPeriodicBenefitCost	-172000	USD
CY2015	us-gaap	Defined Benefit Plan Net Periodic Benefit Cost DefinedBenefitPlanNetPeriodicBenefitCost	-11000	USD
CY2016	us-gaap	Defined Benefit Plan Net Periodic Benefit Cost DefinedBenefitPlanNetPeriodicBenefitCost	-18000	USD
CY2014	us-gaap	Depreciation Depreciation	5009000	USD
CY2015	us-gaap	Depreciation Depreciation	5955000	USD
CY2016	us-gaap	Depreciation Depreciation	6217000	USD
CY2014	us-gaap	Depreciation Depletion And Amortization DepreciationDepletionAndAmortization	5023000	USD
CY2015	us-gaap	Depreciation Depletion And Amortization DepreciationDepletionAndAmortization	6041000	USD
CY2016	us-gaap	Depreciation Depletion And Amortization DepreciationDepletionAndAmortization	6283000	USD
CY2014	us-gaap	Derivative Instruments Gain Loss Recognized In Other Comprehensive Income Effective Portion Net DerivativeInstrumentsGainLossRecognizedInOtherComprehensiveIncomeEffectivePortionNet	0	USD
CY2015	us-gaap	Derivative Instruments Gain Loss Recognized In Other Comprehensive Income Effective Portion Net DerivativeInstrumentsGainLossRecognizedInOtherComprehensiveIncomeEffectivePortionNet	0	USD
CY2016	us-gaap	Derivative Instruments Gain Loss Recognized In Other Comprehensive Income Effective Portion Net DerivativeInstrumentsGainLossRecognizedInOtherComprehensiveIncomeEffectivePortionNet	-289000	USD
CY2014	us-gaap	Derivative Net Hedge Ineffectiveness Gain Loss DerivativeNetHedgeIneffectivenessGainLoss	0	USD
CY2015	us-gaap	Derivative Net Hedge Ineffectiveness Gain Loss DerivativeNetHedgeIneffectivenessGainLoss	0	USD
CY2016	us-gaap	Derivative Net Hedge Ineffectiveness Gain Loss DerivativeNetHedgeIneffectivenessGainLoss	0	USD
CY2014Q1	us-gaap	Earnings Per Share Basic EarningsPerShareBasic	0.29
CY2014Q2	us-gaap	Earnings Per Share Basic EarningsPerShareBasic	0.34
CY2014Q3	us-gaap	Earnings Per Share Basic EarningsPerShareBasic	0.32
CY2014Q4	us-gaap	Earnings Per Share Basic EarningsPerShareBasic	0.34
CY2014	us-gaap	Earnings Per Share Basic EarningsPerShareBasic	1.28
CY2015Q1	us-gaap	Earnings Per Share Basic EarningsPerShareBasic	0.42
CY2015Q2	us-gaap	Earnings Per Share Basic EarningsPerShareBasic	0.53
CY2015Q3	us-gaap	Earnings Per Share Basic EarningsPerShareBasic	0.33
CY2015Q4	us-gaap	Earnings Per Share Basic EarningsPerShareBasic	0.31
CY2015	us-gaap	Earnings Per Share Basic EarningsPerShareBasic	1.59
CY2016Q1	us-gaap	Earnings Per Share Basic EarningsPerShareBasic	0.38
CY2016Q2	us-gaap	Earnings Per Share Basic EarningsPerShareBasic	0.19
CY2016Q3	us-gaap	Earnings Per Share Basic EarningsPerShareBasic	0.13
CY2016Q4	us-gaap	Earnings Per Share Basic EarningsPerShareBasic	0.27
CY2016	us-gaap	Earnings Per Share Basic EarningsPerShareBasic	0.97
CY2014Q1	us-gaap	Earnings Per Share Diluted EarningsPerShareDiluted	0.28
CY2014Q2	us-gaap	Earnings Per Share Diluted EarningsPerShareDiluted	0.33
CY2015Q2	us-gaap	Earnings Per Share Diluted EarningsPerShareDiluted	0.53
CY2015Q3	us-gaap	Earnings Per Share Diluted EarningsPerShareDiluted	0.33
CY2015Q1	us-gaap	Earnings Per Share Diluted EarningsPerShareDiluted	0.42
CY2016Q4	us-gaap	Employee Related Liabilities Current EmployeeRelatedLiabilitiesCurrent	5004000	USD
CY2014	us-gaap	Employee Service Share Based Compensation Tax Benefit From Compensation Expense EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense	395000	USD
CY2015Q4	us-gaap	Earnings Per Share Diluted EarningsPerShareDiluted	0.31
CY2015	us-gaap	Earnings Per Share Diluted EarningsPerShareDiluted	1.58
CY2016Q1	us-gaap	Earnings Per Share Diluted EarningsPerShareDiluted	0.38
CY2016Q2	us-gaap	Earnings Per Share Diluted EarningsPerShareDiluted	0.19
CY2016Q3	us-gaap	Earnings Per Share Diluted EarningsPerShareDiluted	0.13
CY2016Q4	us-gaap	Earnings Per Share Diluted EarningsPerShareDiluted	0.26
CY2016	us-gaap	Earnings Per Share Diluted EarningsPerShareDiluted	0.97
CY2015Q4	us-gaap	Employee Related Liabilities Current EmployeeRelatedLiabilitiesCurrent	8474000	USD
CY2015	us-gaap	Employee Service Share Based Compensation Tax Benefit From Compensation Expense EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense	211000	USD
CY2016	us-gaap	Employee Service Share Based Compensation Tax Benefit From Compensation Expense EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense	16000	USD
CY2014	us-gaap	Excess Tax Benefit From Share Based Compensation Financing Activities ExcessTaxBenefitFromShareBasedCompensationFinancingActivities	395000	USD
CY2015	us-gaap	Excess Tax Benefit From Share Based Compensation Financing Activities ExcessTaxBenefitFromShareBasedCompensationFinancingActivities	211000	USD
CY2016	us-gaap	Excess Tax Benefit From Share Based Compensation Financing Activities ExcessTaxBenefitFromShareBasedCompensationFinancingActivities	-16000	USD
CY2015Q4	us-gaap	Finite Lived Intangible Assets Accumulated Amortization FiniteLivedIntangibleAssetsAccumulatedAmortization	37000	USD
CY2016Q4	us-gaap	Finite Lived Intangible Assets Accumulated Amortization FiniteLivedIntangibleAssetsAccumulatedAmortization	87000	USD
CY2016Q4	us-gaap	Finite Lived Intangible Assets Amortization Expense Year Five FiniteLivedIntangibleAssetsAmortizationExpenseYearFive	50000	USD
CY2016Q4	us-gaap	Finite Lived Intangible Assets Amortization Expense Year Four FiniteLivedIntangibleAssetsAmortizationExpenseYearFour	50000	USD
CY2016Q4	us-gaap	Finite Lived Intangible Assets Amortization Expense Year Three FiniteLivedIntangibleAssetsAmortizationExpenseYearThree	50000	USD
CY2016Q4	us-gaap	Finite Lived Intangible Assets Amortization Expense Year Two FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo	50000	USD
CY2015Q4	us-gaap	Finite Lived Intangible Assets Gross FiniteLivedIntangibleAssetsGross	650000	USD
CY2016Q4	us-gaap	Finite Lived Intangible Assets Gross FiniteLivedIntangibleAssetsGross	650000	USD
CY2015Q4	us-gaap	Finite Lived Intangible Assets Net FiniteLivedIntangibleAssetsNet	613000	USD
CY2016Q4	us-gaap	Finite Lived Intangible Assets Net FiniteLivedIntangibleAssetsNet	563000	USD
CY2014	us-gaap	Foreign Currency Transaction Gain Loss Before Tax ForeignCurrencyTransactionGainLossBeforeTax	-108000	USD
CY2015	us-gaap	Foreign Currency Transaction Gain Loss Before Tax ForeignCurrencyTransactionGainLossBeforeTax	54000	USD
CY2016	us-gaap	Foreign Currency Transaction Gain Loss Before Tax ForeignCurrencyTransactionGainLossBeforeTax	110000	USD
CY2014	us-gaap	Gain Loss On Components Excluded From Assessment Of Interest Rate Fair Value Hedge Effectiveness GainLossOnComponentsExcludedFromAssessmentOfInterestRateFairValueHedgeEffectiveness	-70000	USD
CY2015	us-gaap	Gain Loss On Components Excluded From Assessment Of Interest Rate Fair Value Hedge Effectiveness GainLossOnComponentsExcludedFromAssessmentOfInterestRateFairValueHedgeEffectiveness	-32000	USD
CY2016	us-gaap	Gain Loss On Components Excluded From Assessment Of Interest Rate Fair Value Hedge Effectiveness GainLossOnComponentsExcludedFromAssessmentOfInterestRateFairValueHedgeEffectiveness	-2000	USD
CY2015Q4	us-gaap	Goodwill Goodwill	2403000	USD
CY2016Q4	us-gaap	Goodwill Goodwill	2403000	USD
CY2014	us-gaap	Goodwill Impairment Loss GoodwillImpairmentLoss	0	USD
CY2015	us-gaap	Goodwill Impairment Loss GoodwillImpairmentLoss	0	USD
CY2016	us-gaap	Goodwill Impairment Loss GoodwillImpairmentLoss	0	USD
CY2014Q1	us-gaap	Gross Profit GrossProfit	6645000	USD
CY2014Q2	us-gaap	Gross Profit GrossProfit	7599000	USD
CY2014Q3	us-gaap	Gross Profit GrossProfit	8147000	USD
CY2014Q4	us-gaap	Gross Profit GrossProfit	7795000	USD
CY2014	us-gaap	Gross Profit GrossProfit	30186000	USD
CY2015Q1	us-gaap	Gross Profit GrossProfit	9025000	USD
CY2015Q2	us-gaap	Gross Profit GrossProfit	10982000	USD
CY2015Q3	us-gaap	Gross Profit GrossProfit	8311000	USD
CY2015Q4	us-gaap	Gross Profit GrossProfit	7934000	USD
CY2015	us-gaap	Gross Profit GrossProfit	36252000	USD
CY2016Q1	us-gaap	Gross Profit GrossProfit	8863000	USD
CY2016Q2	us-gaap	Gross Profit GrossProfit	6323000	USD
CY2016Q3	us-gaap	Gross Profit GrossProfit	5581000	USD
CY2016Q4	us-gaap	Gross Profit GrossProfit	7157000	USD
CY2016	us-gaap	Gross Profit GrossProfit	27924000	USD
CY2014	us-gaap	Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments	14525000	USD
CY2015	us-gaap	Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments	18168000	USD
CY2016	us-gaap	Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments	11247000	USD
CY2014	us-gaap	Income Tax Expense Benefit IncomeTaxExpenseBenefit	4891000	USD
CY2015	us-gaap	Income Tax Expense Benefit IncomeTaxExpenseBenefit	6118000	USD
CY2016	us-gaap	Income Tax Expense Benefit IncomeTaxExpenseBenefit	3836000	USD
CY2014	us-gaap	Income Tax Reconciliation Foreign Income Tax Rate Differential IncomeTaxReconciliationForeignIncomeTaxRateDifferential	-115000	USD
CY2015	us-gaap	Income Tax Reconciliation Foreign Income Tax Rate Differential IncomeTaxReconciliationForeignIncomeTaxRateDifferential	-84000	USD
CY2016	us-gaap	Income Tax Reconciliation Foreign Income Tax Rate Differential IncomeTaxReconciliationForeignIncomeTaxRateDifferential	34000	USD
CY2014	us-gaap	Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate	4938000	USD
CY2015	us-gaap	Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate	6177000	USD
CY2016	us-gaap	Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate	3823000	USD
CY2014	us-gaap	Income Tax Reconciliation Nondeductible Expense Other IncomeTaxReconciliationNondeductibleExpenseOther	-18000	USD
CY2015	us-gaap	Income Tax Reconciliation Nondeductible Expense Other IncomeTaxReconciliationNondeductibleExpenseOther	-46000	USD
CY2016	us-gaap	Income Tax Reconciliation Nondeductible Expense Other IncomeTaxReconciliationNondeductibleExpenseOther	-45000	USD
CY2014	us-gaap	Income Tax Reconciliation Nondeductible Expense Share Based Compensation Cost IncomeTaxReconciliationNondeductibleExpenseShareBasedCompensationCost	-84000	USD
CY2015	us-gaap	Income Tax Reconciliation Nondeductible Expense Share Based Compensation Cost IncomeTaxReconciliationNondeductibleExpenseShareBasedCompensationCost	-5000	USD
CY2016	us-gaap	Income Tax Reconciliation Nondeductible Expense Share Based Compensation Cost IncomeTaxReconciliationNondeductibleExpenseShareBasedCompensationCost	0	USD
CY2014	us-gaap	Income Tax Reconciliation State And Local Income Taxes IncomeTaxReconciliationStateAndLocalIncomeTaxes	170000	USD
CY2015	us-gaap	Income Tax Reconciliation State And Local Income Taxes IncomeTaxReconciliationStateAndLocalIncomeTaxes	76000	USD
CY2016	us-gaap	Income Tax Reconciliation State And Local Income Taxes IncomeTaxReconciliationStateAndLocalIncomeTaxes	24000	USD
CY2014	us-gaap	Income Taxes Paid Net IncomeTaxesPaidNet	3567000	USD
CY2015	us-gaap	Income Taxes Paid Net IncomeTaxesPaidNet	4218000	USD
CY2016	us-gaap	Income Taxes Paid Net IncomeTaxesPaidNet	1884000	USD
CY2015Q4	us-gaap	Income Taxes Receivable IncomeTaxesReceivable	670000	USD
CY2016Q4	us-gaap	Income Taxes Receivable IncomeTaxesReceivable	0	USD
CY2014	us-gaap	Increase Decrease In Accounts Payable IncreaseDecreaseInAccountsPayable	-275000	USD
CY2015	us-gaap	Increase Decrease In Accounts Payable IncreaseDecreaseInAccountsPayable	2095000	USD
CY2016	us-gaap	Increase Decrease In Accounts Payable IncreaseDecreaseInAccountsPayable	-4689000	USD
CY2014	us-gaap	Increase Decrease In Accounts Receivable IncreaseDecreaseInAccountsReceivable	12292000	USD
CY2015	us-gaap	Increase Decrease In Accounts Receivable IncreaseDecreaseInAccountsReceivable	911000	USD
CY2016	us-gaap	Increase Decrease In Accounts Receivable IncreaseDecreaseInAccountsReceivable	-17335000	USD
CY2014	us-gaap	Increase Decrease In Accrued Liabilities And Other Operating Liabilities IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities	9031000	USD
CY2015	us-gaap	Increase Decrease In Accrued Liabilities And Other Operating Liabilities IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities	-3786000	USD
CY2016	us-gaap	Increase Decrease In Accrued Liabilities And Other Operating Liabilities IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities	-4422000	USD
CY2014	us-gaap	Increase Decrease In Deferred Income Taxes IncreaseDecreaseInDeferredIncomeTaxes	-2521000	USD
CY2015	us-gaap	Increase Decrease In Deferred Income Taxes IncreaseDecreaseInDeferredIncomeTaxes	-1229000	USD
CY2016	us-gaap	Increase Decrease In Deferred Income Taxes IncreaseDecreaseInDeferredIncomeTaxes	-426000	USD
CY2014	us-gaap	Increase Decrease In Income Taxes Receivable IncreaseDecreaseInIncomeTaxesReceivable	1959000	USD
CY2015	us-gaap	Increase Decrease In Income Taxes Receivable IncreaseDecreaseInIncomeTaxesReceivable	-1616000	USD
CY2016	us-gaap	Increase Decrease In Income Taxes Receivable IncreaseDecreaseInIncomeTaxesReceivable	-670000	USD
CY2014	us-gaap	Increase Decrease In Inventories IncreaseDecreaseInInventories	808000	USD
CY2015	us-gaap	Increase Decrease In Inventories IncreaseDecreaseInInventories	1387000	USD
CY2016	us-gaap	Increase Decrease In Inventories IncreaseDecreaseInInventories	-2785000	USD
CY2014	us-gaap	Increase Decrease In Postretirement Obligations IncreaseDecreaseInPostretirementObligations	-777000	USD
CY2015	us-gaap	Increase Decrease In Postretirement Obligations IncreaseDecreaseInPostretirementObligations	-444000	USD
CY2016	us-gaap	Increase Decrease In Postretirement Obligations IncreaseDecreaseInPostretirementObligations	-360000	USD
CY2014	us-gaap	Increase Decrease In Prepaid Deferred Expense And Other Assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets	78000	USD
CY2015	us-gaap	Increase Decrease In Prepaid Deferred Expense And Other Assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets	-1395000	USD
CY2016	us-gaap	Increase Decrease In Prepaid Deferred Expense And Other Assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets	266000	USD
CY2015Q4	us-gaap	Intangible Assets Net Excluding Goodwill IntangibleAssetsNetExcludingGoodwill	613000	USD
CY2016Q4	us-gaap	Intangible Assets Net Excluding Goodwill IntangibleAssetsNetExcludingGoodwill	563000	USD
CY2015	us-gaap	Interest Costs Capitalized InterestCostsCapitalized	2000	USD
CY2016	us-gaap	Interest Costs Capitalized InterestCostsCapitalized	0	USD
CY2014	us-gaap	Interest Expense InterestExpense	122000	USD
CY2015	us-gaap	Interest Expense InterestExpense	330000	USD
CY2016	us-gaap	Interest Expense InterestExpense	298000	USD
CY2014	us-gaap	Interest Paid InterestPaid	110000	USD
CY2015	us-gaap	Interest Paid InterestPaid	279000	USD
CY2016	us-gaap	Interest Paid InterestPaid	289000	USD
CY2015Q4	us-gaap	Inventory Finished Goods InventoryFinishedGoods	1646000	USD
CY2016Q4	us-gaap	Inventory Finished Goods InventoryFinishedGoods	1876000	USD
CY2015Q4	us-gaap	Inventory Net InventoryNet	13697000	USD
CY2016Q4	us-gaap	Inventory Net InventoryNet	10912000	USD
CY2015Q4	us-gaap	Inventory Raw Materials InventoryRawMaterials	10535000	USD
CY2016Q4	us-gaap	Inventory Raw Materials InventoryRawMaterials	7635000	USD
CY2015Q4	us-gaap	Inventory Valuation Reserves InventoryValuationReserves	863000	USD
CY2016Q4	us-gaap	Inventory Valuation Reserves InventoryValuationReserves	770000	USD
CY2015Q4	us-gaap	Inventory Work In Process InventoryWorkInProcess	1516000	USD
CY2016Q4	us-gaap	Inventory Work In Process InventoryWorkInProcess	1401000	USD
CY2015Q4	us-gaap	Liabilities Liabilities	51070000	USD
CY2016Q4	us-gaap	Liabilities Liabilities	38070000	USD
CY2015Q4	us-gaap	Liabilities And Stockholders Equity LiabilitiesAndStockholdersEquity	139803000	USD
CY2016Q4	us-gaap	Liabilities And Stockholders Equity LiabilitiesAndStockholdersEquity	134836000	USD
CY2015Q4	us-gaap	Liabilities Current LiabilitiesCurrent	31150000	USD
CY2016Q4	us-gaap	Liabilities Current LiabilitiesCurrent	21298000	USD
CY2015Q4	us-gaap	Long Term Debt LongTermDebt	13464000	USD
CY2016Q4	us-gaap	Long Term Debt LongTermDebt	9750000	USD
CY2015Q4	us-gaap	Long Term Debt Current LongTermDebtCurrent	3714000	USD
CY2016Q4	us-gaap	Long Term Debt Current LongTermDebtCurrent	3000000	USD
CY2016Q4	us-gaap	Long Term Debt Maturities Repayments Of Principal In Next Twelve Months LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths	3000000	USD
CY2016Q4	us-gaap	Long Term Debt Maturities Repayments Of Principal In Year Five LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive	0	USD
CY2016Q4	us-gaap	Long Term Debt Maturities Repayments Of Principal In Year Four LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour	750000	USD
CY2016Q4	us-gaap	Long Term Debt Maturities Repayments Of Principal In Year Three LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree	3000000	USD
CY2016Q4	us-gaap	Long Term Debt Maturities Repayments Of Principal In Year Two LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo	3000000	USD
CY2015Q4	us-gaap	Long Term Debt Noncurrent LongTermDebtNoncurrent	9750000	USD
CY2016Q4	us-gaap	Long Term Debt Noncurrent LongTermDebtNoncurrent	6750000	USD
CY2014	us-gaap	Multiemployer Plan Period Contributions MultiemployerPlanPeriodContributions	719000	USD
CY2015	us-gaap	Multiemployer Plan Period Contributions MultiemployerPlanPeriodContributions	863000	USD
CY2016	us-gaap	Multiemployer Plan Period Contributions MultiemployerPlanPeriodContributions	710000	USD
CY2014	us-gaap	Net Cash Provided By Used In Financing Activities NetCashProvidedByUsedInFinancingActivities	-102000	USD
CY2015	us-gaap	Net Cash Provided By Used In Financing Activities NetCashProvidedByUsedInFinancingActivities	8211000	USD
CY2016	us-gaap	Net Cash Provided By Used In Financing Activities NetCashProvidedByUsedInFinancingActivities	-3864000	USD
CY2014	us-gaap	Net Cash Provided By Used In Investing Activities NetCashProvidedByUsedInInvestingActivities	-10679000	USD
CY2015	us-gaap	Net Cash Provided By Used In Investing Activities NetCashProvidedByUsedInInvestingActivities	-20195000	USD
CY2016	us-gaap	Net Cash Provided By Used In Investing Activities NetCashProvidedByUsedInInvestingActivities	-2863000	USD
CY2014	us-gaap	Net Cash Provided By Used In Operating Activities NetCashProvidedByUsedInOperatingActivities	10827000	USD
CY2015	us-gaap	Net Cash Provided By Used In Operating Activities NetCashProvidedByUsedInOperatingActivities	18615000	USD
CY2016	us-gaap	Net Cash Provided By Used In Operating Activities NetCashProvidedByUsedInOperatingActivities	26069000	USD
CY2014Q1	us-gaap	Net Income Loss NetIncomeLoss	2120000	USD
CY2014Q2	us-gaap	Net Income Loss NetIncomeLoss	2520000	USD
CY2014Q3	us-gaap	Net Income Loss NetIncomeLoss	2428000	USD
CY2014Q4	us-gaap	Net Income Loss NetIncomeLoss	2566000	USD
CY2014	us-gaap	Net Income Loss NetIncomeLoss	9634000	USD
CY2015Q1	us-gaap	Net Income Loss NetIncomeLoss	3196000	USD
CY2015Q2	us-gaap	Net Income Loss NetIncomeLoss	4039000	USD
CY2015Q3	us-gaap	Net Income Loss NetIncomeLoss	2484000	USD
CY2015Q4	us-gaap	Net Income Loss NetIncomeLoss	2331000	USD
CY2015	us-gaap	Net Income Loss NetIncomeLoss	12050000	USD
CY2016Q1	us-gaap	Net Income Loss NetIncomeLoss	2890000	USD
CY2016Q2	us-gaap	Net Income Loss NetIncomeLoss	1460000	USD
CY2016Q3	us-gaap	Net Income Loss NetIncomeLoss	1029000	USD
CY2016Q4	us-gaap	Net Income Loss NetIncomeLoss	2032000	USD
CY2016	us-gaap	Net Income Loss NetIncomeLoss	7411000	USD
CY2016	us-gaap	Number Of Reportable Segments NumberOfReportableSegments	1	Segment
CY2016Q4	us-gaap	Operating Leases Future Minimum Payments Due OperatingLeasesFutureMinimumPaymentsDue	1002000	USD
CY2016Q4	us-gaap	Operating Leases Future Minimum Payments Due In Four Years OperatingLeasesFutureMinimumPaymentsDueInFourYears	192000	USD
CY2016Q4	us-gaap	Operating Leases Future Minimum Payments Due In Three Years OperatingLeasesFutureMinimumPaymentsDueInThreeYears	328000	USD
CY2016Q4	us-gaap	Operating Leases Future Minimum Payments Due In Two Years OperatingLeasesFutureMinimumPaymentsDueInTwoYears	482000	USD
CY2016Q4	us-gaap	Operating Leases Future Minimum Payments Due Thereafter OperatingLeasesFutureMinimumPaymentsDueThereafter	0	USD
CY2014	us-gaap	Operating Leases Rent Expense Net OperatingLeasesRentExpenseNet	767000	USD
CY2015	us-gaap	Operating Leases Rent Expense Net OperatingLeasesRentExpenseNet	696000	USD
CY2016	us-gaap	Operating Leases Rent Expense Net OperatingLeasesRentExpenseNet	808000	USD
CY2015Q4	us-gaap	Operating Loss Carryforwards OperatingLossCarryforwards	0	USD
CY2016Q4	us-gaap	Operating Loss Carryforwards OperatingLossCarryforwards	321000	USD
CY2015Q4	us-gaap	Operating Loss Carryforwards Valuation Allowance OperatingLossCarryforwardsValuationAllowance	0	USD
CY2016Q4	us-gaap	Operating Loss Carryforwards Valuation Allowance OperatingLossCarryforwardsValuationAllowance	0	USD
CY2014	us-gaap	Other Comprehensive Income Defined Benefit Plans Tax Portion Attributable To Parent OtherComprehensiveIncomeDefinedBenefitPlansTaxPortionAttributableToParent	1119000	USD
CY2015	us-gaap	Other Comprehensive Income Defined Benefit Plans Tax Portion Attributable To Parent OtherComprehensiveIncomeDefinedBenefitPlansTaxPortionAttributableToParent	81000	USD
CY2016	us-gaap	Other Comprehensive Income Defined Benefit Plans Tax Portion Attributable To Parent OtherComprehensiveIncomeDefinedBenefitPlansTaxPortionAttributableToParent	12000	USD
CY2014	us-gaap	Other Comprehensive Income Loss Amortization Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Prior Service Cost Credit Before Tax OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditBeforeTax	-496000	USD
CY2015	us-gaap	Other Comprehensive Income Loss Amortization Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Prior Service Cost Credit Before Tax OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditBeforeTax	-496000	USD
CY2016	us-gaap	Other Comprehensive Income Loss Amortization Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Prior Service Cost Credit Before Tax OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditBeforeTax	-496000	USD
CY2014	us-gaap	Other Comprehensive Income Loss Amortization Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Prior Service Cost Credit Tax OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditTax	47000	USD
CY2015	us-gaap	Other Comprehensive Income Loss Amortization Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Prior Service Cost Credit Tax OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditTax	169000	USD
CY2016	us-gaap	Other Comprehensive Income Loss Amortization Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Prior Service Cost Credit Tax OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditTax	155000	USD
CY2014	us-gaap	Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax	0	USD
CY2015	us-gaap	Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax	0	USD
CY2016	us-gaap	Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax	103000	USD
CY2016	us-gaap	Other Comprehensive Income Loss Foreign Currency Translation Adjustment Tax OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax	103000	USD
CY2014	us-gaap	Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax	2056000	USD
CY2015	us-gaap	Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax	198000	USD
CY2016	us-gaap	Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax	34000	USD
CY2014	us-gaap	Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Net Unamortized Gain Loss Arising During Period Before Tax OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansNetUnamortizedGainLossArisingDuringPeriodBeforeTax	-2679000	USD
CY2015	us-gaap	Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Net Unamortized Gain Loss Arising During Period Before Tax OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansNetUnamortizedGainLossArisingDuringPeriodBeforeTax	217000	USD
CY2016	us-gaap	Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Net Unamortized Gain Loss Arising During Period Before Tax OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansNetUnamortizedGainLossArisingDuringPeriodBeforeTax	474000	USD
CY2014	us-gaap	Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Tax OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax	1119000	USD
CY2015	us-gaap	Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Tax OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax	81000	USD
CY2016	us-gaap	Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Tax OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax	-12000	USD
CY2014	us-gaap	Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Before Tax OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesBeforeTax	-21000	USD
CY2015	us-gaap	Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Before Tax OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesBeforeTax	-21000	USD
CY2016	us-gaap	Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Before Tax OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesBeforeTax	-5000	USD
CY2014	us-gaap	Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Tax OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesTax	-7000	USD
CY2015	us-gaap	Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Tax OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesTax	-8000	USD
CY2016	us-gaap	Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Tax OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesTax	-2000	USD
CY2015	us-gaap	Other Comprehensive Income Loss Tax OtherComprehensiveIncomeLossTax	73000	USD
CY2016	us-gaap	Other Comprehensive Income Loss Tax OtherComprehensiveIncomeLossTax	89000	USD
CY2015Q4	us-gaap	Other Liabilities Current OtherLiabilitiesCurrent	1919000	USD
CY2016Q4	us-gaap	Other Liabilities Current OtherLiabilitiesCurrent	1620000	USD
CY2014	us-gaap	Payments To Acquire Property Plant And Equipment PaymentsToAcquirePropertyPlantAndEquipment	10679000	USD
CY2015	us-gaap	Payments To Acquire Property Plant And Equipment PaymentsToAcquirePropertyPlantAndEquipment	5683000	USD
CY2016	us-gaap	Payments To Acquire Property Plant And Equipment PaymentsToAcquirePropertyPlantAndEquipment	2863000	USD
CY2014	us-gaap	Pension Expense PensionExpense	1420000	USD
CY2015	us-gaap	Pension Expense PensionExpense	1699000	USD
CY2016	us-gaap	Pension Expense PensionExpense	1476000	USD
CY2015Q4	us-gaap	Postemployment Benefits Liability Current PostemploymentBenefitsLiabilityCurrent	1088000	USD
CY2016Q4	us-gaap	Postemployment Benefits Liability Current PostemploymentBenefitsLiabilityCurrent	1018000	USD
CY2015Q4	us-gaap	Postemployment Benefits Liability Current And Noncurrent PostemploymentBenefitsLiabilityCurrentAndNoncurrent	9006000	USD
CY2016Q4	us-gaap	Postemployment Benefits Liability Current And Noncurrent PostemploymentBenefitsLiabilityCurrentAndNoncurrent	8667000	USD
CY2015Q4	us-gaap	Postemployment Benefits Liability Noncurrent PostemploymentBenefitsLiabilityNoncurrent	7918000	USD
CY2016Q4	us-gaap	Postemployment Benefits Liability Noncurrent PostemploymentBenefitsLiabilityNoncurrent	7649000	USD
CY2014	us-gaap	Postemployment Benefits Period Expense PostemploymentBenefitsPeriodExpense	1248000	USD
CY2015	us-gaap	Postemployment Benefits Period Expense PostemploymentBenefitsPeriodExpense	1688000	USD
CY2016	us-gaap	Postemployment Benefits Period Expense PostemploymentBenefitsPeriodExpense	1458000	USD
CY2015Q4	us-gaap	Preferred Stock Par Or Stated Value Per Share PreferredStockParOrStatedValuePerShare	0.01
CY2016Q4	us-gaap	Preferred Stock Par Or Stated Value Per Share PreferredStockParOrStatedValuePerShare	0.01
CY2015Q4	us-gaap	Preferred Stock Shares Authorized PreferredStockSharesAuthorized	10000000	shares
CY2016Q4	us-gaap	Preferred Stock Shares Authorized PreferredStockSharesAuthorized	10000000	shares
CY2015Q4	us-gaap	Preferred Stock Shares Outstanding PreferredStockSharesOutstanding	0	shares
CY2016Q4	us-gaap	Preferred Stock Shares Outstanding PreferredStockSharesOutstanding	0	shares
CY2015Q4	us-gaap	Preferred Stock Value PreferredStockValue	0	USD
CY2016Q4	us-gaap	Preferred Stock Value PreferredStockValue	0	USD
CY2015Q4	us-gaap	Prepaid Expense And Other Assets Current PrepaidExpenseAndOtherAssetsCurrent	610000	USD
CY2016Q4	us-gaap	Prepaid Expense And Other Assets Current PrepaidExpenseAndOtherAssetsCurrent	912000	USD
CY2014	us-gaap	Proceeds From Issuance Of Common Stock ProceedsFromIssuanceOfCommonStock	328000	USD
CY2015	us-gaap	Proceeds From Issuance Of Common Stock ProceedsFromIssuanceOfCommonStock	19000	USD
CY2016	us-gaap	Proceeds From Issuance Of Common Stock ProceedsFromIssuanceOfCommonStock	0	USD
CY2014	us-gaap	Proceeds From Lines Of Credit ProceedsFromLinesOfCredit	70761000	USD
CY2015	us-gaap	Proceeds From Lines Of Credit ProceedsFromLinesOfCredit	7334000	USD
CY2016	us-gaap	Proceeds From Lines Of Credit ProceedsFromLinesOfCredit	0	USD
CY2015Q4	us-gaap	Property Plant And Equipment Gross PropertyPlantAndEquipmentGross	137996000	USD
CY2016Q4	us-gaap	Property Plant And Equipment Gross PropertyPlantAndEquipmentGross	140658000	USD
CY2015Q4	us-gaap	Property Plant And Equipment Net PropertyPlantAndEquipmentNet	74103000	USD
CY2016Q4	us-gaap	Property Plant And Equipment Net PropertyPlantAndEquipmentNet	70601000	USD
CY2014	us-gaap	Repayments Of Lines Of Credit RepaymentsOfLinesOfCredit	67993000	USD
CY2015	us-gaap	Repayments Of Lines Of Credit RepaymentsOfLinesOfCredit	10102000	USD
CY2016	us-gaap	Repayments Of Lines Of Credit RepaymentsOfLinesOfCredit	0	USD
CY2014	us-gaap	Research And Development Expense ResearchAndDevelopmentExpense	475000	USD
CY2015	us-gaap	Research And Development Expense ResearchAndDevelopmentExpense	719000	USD
CY2016	us-gaap	Research And Development Expense ResearchAndDevelopmentExpense	965000	USD
CY2015Q4	us-gaap	Retained Earnings Accumulated Deficit RetainedEarningsAccumulatedDeficit	84512000	USD
CY2016Q4	us-gaap	Retained Earnings Accumulated Deficit RetainedEarningsAccumulatedDeficit	91923000	USD
CY2014Q1	us-gaap	Sales Revenue Goods Net SalesRevenueGoodsNet	40664000	USD
CY2014Q2	us-gaap	Sales Revenue Goods Net SalesRevenueGoodsNet	43317000	USD
CY2014Q3	us-gaap	Sales Revenue Goods Net SalesRevenueGoodsNet	43171000	USD
CY2014Q4	us-gaap	Sales Revenue Goods Net SalesRevenueGoodsNet	42592000	USD
CY2014	us-gaap	Sales Revenue Goods Net SalesRevenueGoodsNet	169744000	USD
CY2015Q1	us-gaap	Sales Revenue Goods Net SalesRevenueGoodsNet	47854000	USD
CY2015Q2	us-gaap	Sales Revenue Goods Net SalesRevenueGoodsNet	53514000	USD
CY2015Q3	us-gaap	Sales Revenue Goods Net SalesRevenueGoodsNet	44243000	USD
CY2015Q4	us-gaap	Sales Revenue Goods Net SalesRevenueGoodsNet	43492000	USD
CY2015	us-gaap	Sales Revenue Goods Net SalesRevenueGoodsNet	189103000	USD
CY2016Q1	us-gaap	Sales Revenue Goods Net SalesRevenueGoodsNet	42530000	USD
CY2016Q2	us-gaap	Sales Revenue Goods Net SalesRevenueGoodsNet	36813000	USD
CY2016Q3	us-gaap	Sales Revenue Goods Net SalesRevenueGoodsNet	33816000	USD
CY2016Q4	us-gaap	Sales Revenue Goods Net SalesRevenueGoodsNet	33465000	USD
CY2016	us-gaap	Sales Revenue Goods Net SalesRevenueGoodsNet	146624000	USD
CY2014Q1	us-gaap	Sales Revenue Net SalesRevenueNet	41075000	USD
CY2014Q2	us-gaap	Sales Revenue Net SalesRevenueNet	46124000	USD
CY2014Q3	us-gaap	Sales Revenue Net SalesRevenueNet	43591000	USD
CY2014Q4	us-gaap	Sales Revenue Net SalesRevenueNet	44414000	USD
CY2014	us-gaap	Sales Revenue Net SalesRevenueNet	175204000	USD
CY2015Q1	us-gaap	Sales Revenue Net SalesRevenueNet	49599000	USD
CY2015Q2	us-gaap	Sales Revenue Net SalesRevenueNet	54856000	USD
CY2015Q3	us-gaap	Sales Revenue Net SalesRevenueNet	48049000	USD
CY2015Q4	us-gaap	Sales Revenue Net SalesRevenueNet	46564000	USD
CY2015	us-gaap	Sales Revenue Net SalesRevenueNet	199068000	USD
CY2016Q1	us-gaap	Sales Revenue Net SalesRevenueNet	45468000	USD
CY2016Q2	us-gaap	Sales Revenue Net SalesRevenueNet	39006000	USD
CY2016Q3	us-gaap	Sales Revenue Net SalesRevenueNet	41336000	USD
CY2016Q4	us-gaap	Sales Revenue Net SalesRevenueNet	49072000	USD
CY2016	us-gaap	Sales Revenue Net SalesRevenueNet	174882000	USD
CY2015Q4	us-gaap	Self Insurance Reserve SelfInsuranceReserve	1074000	USD
CY2016Q4	us-gaap	Self Insurance Reserve SelfInsuranceReserve	1139000	USD
CY2014	us-gaap	Selling General And Administrative Expense SellingGeneralAndAdministrativeExpense	15539000	USD
CY2015	us-gaap	Selling General And Administrative Expense SellingGeneralAndAdministrativeExpense	17754000	USD
CY2016	us-gaap	Selling General And Administrative Expense SellingGeneralAndAdministrativeExpense	16379000	USD
CY2014	us-gaap	Share Based Compensation ShareBasedCompensation	744000	USD
CY2015	us-gaap	Share Based Compensation ShareBasedCompensation	785000	USD
CY2016	us-gaap	Share Based Compensation ShareBasedCompensation	1003000	USD
CY2014Q4	us-gaap	Share Based Compensation Shares Authorized Under Stock Option Plans Exercise Price Range Number Of Outstanding Options ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeNumberOfOutstandingOptions	3000	shares
CY2015Q4	us-gaap	Share Based Compensation Shares Authorized Under Stock Option Plans Exercise Price Range Number Of Outstanding Options ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeNumberOfOutstandingOptions	0	shares
CY2016Q4	us-gaap	Share Based Compensation Shares Authorized Under Stock Option Plans Exercise Price Range Number Of Outstanding Options ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeNumberOfOutstandingOptions	0	shares
CY2014	us-gaap	Stock Issued During Period Value New Issues StockIssuedDuringPeriodValueNewIssues	328000	USD
CY2015	us-gaap	Stock Issued During Period Value New Issues StockIssuedDuringPeriodValueNewIssues	19000	USD
CY2014	us-gaap	Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures	1000	USD
CY2015	us-gaap	Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures	0	USD
CY2016	us-gaap	Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures	0	USD
CY2013Q4	us-gaap	Stockholders Equity StockholdersEquity	67448000	USD
CY2014Q4	us-gaap	Stockholders Equity StockholdersEquity	76146000	USD
CY2015Q4	us-gaap	Stockholders Equity StockholdersEquity	88733000	USD
CY2016Q4	us-gaap	Stockholders Equity StockholdersEquity	96766000	USD
CY2015Q4	us-gaap	Taxes Payable Current TaxesPayableCurrent	203000	USD
CY2016Q4	us-gaap	Taxes Payable Current TaxesPayableCurrent	1038000	USD
CY2015Q4	us-gaap	Treasury Stock Shares TreasuryStockShares	3743005	shares
CY2016Q4	us-gaap	Treasury Stock Shares TreasuryStockShares	3753595	shares
CY2015Q4	us-gaap	Treasury Stock Value TreasuryStockValue	27647000	USD
CY2016Q4	us-gaap	Treasury Stock Value TreasuryStockValue	27781000	USD
CY2014	us-gaap	Treasury Stock Value Acquired Par Value Method TreasuryStockValueAcquiredParValueMethod	278000	USD
CY2015	us-gaap	Treasury Stock Value Acquired Par Value Method TreasuryStockValueAcquiredParValueMethod	287000	USD
CY2016	us-gaap	Treasury Stock Value Acquired Par Value Method TreasuryStockValueAcquiredParValueMethod	134000	USD
CY2014	us-gaap	Unrealized Loss On Foreign Currency Derivatives Before Tax UnrealizedLossOnForeignCurrencyDerivativesBeforeTax	0	USD
CY2015	us-gaap	Unrealized Loss On Foreign Currency Derivatives Before Tax UnrealizedLossOnForeignCurrencyDerivativesBeforeTax	0	USD
CY2016	us-gaap	Unrealized Loss On Foreign Currency Derivatives Before Tax UnrealizedLossOnForeignCurrencyDerivativesBeforeTax	303000	USD
CY2015Q4	us-gaap	Unrecognized Tax Benefits UnrecognizedTaxBenefits	0	USD
CY2016Q4	us-gaap	Unrecognized Tax Benefits UnrecognizedTaxBenefits	0	USD
CY2015Q4	us-gaap	Value Added Tax Receivable ValueAddedTaxReceivable	280000	USD
CY2016Q4	us-gaap	Value Added Tax Receivable ValueAddedTaxReceivable	228000	USD
CY2014	us-gaap	Weighted Average Number Diluted Shares Outstanding Adjustment WeightedAverageNumberDilutedSharesOutstandingAdjustment	45000	shares
CY2015	us-gaap	Weighted Average Number Diluted Shares Outstanding Adjustment WeightedAverageNumberDilutedSharesOutstandingAdjustment	40000	shares
CY2016	us-gaap	Weighted Average Number Diluted Shares Outstanding Adjustment WeightedAverageNumberDilutedSharesOutstandingAdjustment	40000	shares
CY2014	us-gaap	Weighted Average Number Of Diluted Shares Outstanding WeightedAverageNumberOfDilutedSharesOutstanding	7553000	shares
CY2015	us-gaap	Weighted Average Number Of Diluted Shares Outstanding WeightedAverageNumberOfDilutedSharesOutstanding	7623000	shares
CY2016	us-gaap	Weighted Average Number Of Diluted Shares Outstanding WeightedAverageNumberOfDilutedSharesOutstanding	7661000	shares
CY2014	us-gaap	Weighted Average Number Of Shares Outstanding Basic WeightedAverageNumberOfSharesOutstandingBasic	7508000	shares
CY2015	us-gaap	Weighted Average Number Of Shares Outstanding Basic WeightedAverageNumberOfSharesOutstandingBasic	7583000	shares
CY2016	us-gaap	Weighted Average Number Of Shares Outstanding Basic WeightedAverageNumberOfSharesOutstandingBasic	7621000	shares
CY2016	us-gaap	Concentration Risk Credit Risk ConcentrationRiskCreditRisk	<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;text-align:justify;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;"><br clear="none"/></font></div><div style="line-height:120%;text-align:justify;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-weight:bold;">Concentration Risks</font><font style="font-family:inherit;font-size:10pt;"> - The Company has concentration risk related to significant amounts of sales and accounts receivable with certain customers. Sales to </font><font style="font-family:inherit;font-size:10pt;">four</font><font style="font-family:inherit;font-size:10pt;"> major customers comprised </font><font style="font-family:inherit;font-size:10pt;">78%</font><font style="font-family:inherit;font-size:10pt;">, </font><font style="font-family:inherit;font-size:10pt;">82%</font><font style="font-family:inherit;font-size:10pt;"> and </font><font style="font-family:inherit;font-size:10pt;">87%</font><font style="font-family:inherit;font-size:10pt;"> of total sales in </font><font style="font-family:inherit;font-size:10pt;">2016</font><font style="font-family:inherit;font-size:10pt;">, </font><font style="font-family:inherit;font-size:10pt;">2015</font><font style="font-family:inherit;font-size:10pt;"> and </font><font style="font-family:inherit;font-size:10pt;">2014</font><font style="font-family:inherit;font-size:10pt;">, respectively (see Note 4). Concentrations of accounts receivable balances with </font><font style="font-family:inherit;font-size:10pt;">four</font><font style="font-family:inherit;font-size:10pt;"> customers accounted for </font><font style="font-family:inherit;font-size:10pt;">75%</font><font style="font-family:inherit;font-size:10pt;"> and </font><font style="font-family:inherit;font-size:10pt;">88%</font><font style="font-family:inherit;font-size:10pt;"> of accounts receivable at December 31, </font><font style="font-family:inherit;font-size:10pt;">2016</font><font style="font-family:inherit;font-size:10pt;"> and </font><font style="font-family:inherit;font-size:10pt;">2015</font><font style="font-family:inherit;font-size:10pt;">, respectively. The Company performs ongoing credit evaluations of its customers' financial condition. The Company maintains reserves for potential bad debt losses, and such bad debt losses have been historically within the Company's expectations. Sales to certain customers' manufacturing and service locations in Mexico and Canada totaled </font><font style="font-family:inherit;font-size:10pt;">32%</font><font style="font-family:inherit;font-size:10pt;">, </font><font style="font-family:inherit;font-size:10pt;">35%</font><font style="font-family:inherit;font-size:10pt;"> and </font><font style="font-family:inherit;font-size:10pt;">30%</font><font style="font-family:inherit;font-size:10pt;"> of total sales for </font><font style="font-family:inherit;font-size:10pt;">2016</font><font style="font-family:inherit;font-size:10pt;">, </font><font style="font-family:inherit;font-size:10pt;">2015</font><font style="font-family:inherit;font-size:10pt;"> and </font><font style="font-family:inherit;font-size:10pt;">2014</font><font style="font-family:inherit;font-size:10pt;">, respectively. </font></div><div style="line-height:120%;text-align:justify;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;"><br clear="none"/></font></div><div style="line-height:120%;text-align:justify;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">As of December 31, </font><font style="font-family:inherit;font-size:10pt;">2016</font><font style="font-family:inherit;font-size:10pt;">, the Company employed a total of </font><font style="font-family:inherit;font-size:10pt;">1,247</font><font style="font-family:inherit;font-size:10pt;"> employees, which consisted of </font><font style="font-family:inherit;font-size:10pt;">568</font><font style="font-family:inherit;font-size:10pt;"> employees in its United States operations and </font><font style="font-family:inherit;font-size:10pt;">679</font><font style="font-family:inherit;font-size:10pt;"> employees in its Mexican operations. Of these </font><font style="font-family:inherit;font-size:10pt;">1,247</font><font style="font-family:inherit;font-size:10pt;"> employees, </font><font style="font-family:inherit;font-size:10pt;">246</font><font style="font-family:inherit;font-size:10pt;"> are covered by a collective bargaining agreement with the International Association of Machinists and Aerospace Workers (“IAM”), which extends to August 10, 2019, and </font><font style="font-family:inherit;font-size:10pt;">583</font><font style="font-family:inherit;font-size:10pt;"> are covered by a collective bargaining agreement with Sindicato de Jorneleros y Obreros, which extends to January 1, 2018. </font></div><div style="line-height:120%;text-align:justify;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;"><br clear="none"/></font></div></div>
CY2016	us-gaap	Use Of Estimates UseOfEstimates	<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;text-align:justify;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-weight:bold;">Use of Estimates</font><font style="font-family:inherit;font-size:10pt;"> - The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosures of contingent assets and liabilities, and reported amounts of revenues and expenses during the reporting period. Significant estimates relate to allowances for doubtful accounts, inventory reserves, self-insurance reserves related to healthcare and workers compensation, deferred taxes, post retirement benefits, goodwill and long-lived assets. Actual results could differ from those estimates.</font></div></div>

Files In Submission

Name	View Source	Status
0001026655-17-000005-index-headers.html	Edgar Link	pending
0001026655-17-000005-index.html	Edgar Link	pending
0001026655-17-000005.txt	Edgar Link	pending
0001026655-17-000005-xbrl.zip	Edgar Link	pending
cmt-20161231.xml	Edgar Link	completed
cmt-20161231.xsd	Edgar Link	pending
cmt-20161231_cal.xml	Edgar Link	unprocessable
cmt-20161231_def.xml	Edgar Link	unprocessable
cmt-20161231_lab.xml	Edgar Link	unprocessable
cmt-20161231_pre.xml	Edgar Link	unprocessable
cmt2016123110-k.htm	Edgar Link	pending
ex23consent2017.htm	Edgar Link	pending
ex24powersofattorney2017.htm	Edgar Link	pending
ex31asection302certificati.htm	Edgar Link	pending
ex31bsection302certificati.htm	Edgar Link	pending
ex32acertificationceo2017.htm	Edgar Link	pending
ex32bcertificationcfo2017.htm	Edgar Link	pending
FilingSummary.xml	Edgar Link	unprocessable
Financial_Report.xlsx	Edgar Link	pending
graph2016.jpg	Edgar Link	pending
R1.htm	Edgar Link	pending
R10.htm	Edgar Link	pending
R11.htm	Edgar Link	pending
R12.htm	Edgar Link	pending
R13.htm	Edgar Link	pending
R14.htm	Edgar Link	pending
R15.htm	Edgar Link	pending
R16.htm	Edgar Link	pending
R17.htm	Edgar Link	pending
R18.htm	Edgar Link	pending
R19.htm	Edgar Link	pending
R2.htm	Edgar Link	pending
R20.htm	Edgar Link	pending
R21.htm	Edgar Link	pending
R22.htm	Edgar Link	pending
R23.htm	Edgar Link	pending
R24.htm	Edgar Link	pending
R25.htm	Edgar Link	pending
R26.htm	Edgar Link	pending
R27.htm	Edgar Link	pending
R28.htm	Edgar Link	pending
R29.htm	Edgar Link	pending
R3.htm	Edgar Link	pending
R30.htm	Edgar Link	pending
R31.htm	Edgar Link	pending
R32.htm	Edgar Link	pending
R33.htm	Edgar Link	pending
R34.htm	Edgar Link	pending
R35.htm	Edgar Link	pending
R36.htm	Edgar Link	pending
R37.htm	Edgar Link	pending
R38.htm	Edgar Link	pending
R39.htm	Edgar Link	pending
R4.htm	Edgar Link	pending
R40.htm	Edgar Link	pending
R41.htm	Edgar Link	pending
R42.htm	Edgar Link	pending
R43.htm	Edgar Link	pending
R44.htm	Edgar Link	pending
R45.htm	Edgar Link	pending
R46.htm	Edgar Link	pending
R47.htm	Edgar Link	pending
R48.htm	Edgar Link	pending
R49.htm	Edgar Link	pending
R5.htm	Edgar Link	pending
R50.htm	Edgar Link	pending
R51.htm	Edgar Link	pending
R52.htm	Edgar Link	pending
R53.htm	Edgar Link	pending
R54.htm	Edgar Link	pending
R55.htm	Edgar Link	pending
R56.htm	Edgar Link	pending
R57.htm	Edgar Link	pending
R58.htm	Edgar Link	pending
R59.htm	Edgar Link	pending
R6.htm	Edgar Link	pending
R60.htm	Edgar Link	pending
R61.htm	Edgar Link	pending
R62.htm	Edgar Link	pending
R63.htm	Edgar Link	pending
R64.htm	Edgar Link	pending
R65.htm	Edgar Link	pending
R66.htm	Edgar Link	pending
R7.htm	Edgar Link	pending
R8.htm	Edgar Link	pending
R9.htm	Edgar Link	pending
report.css	Edgar Link	pending
Show.js	Edgar Link	pending

Create your account

Find Stocks Worth Researching

Deeply Understand Businesses

Value Businesses Intelligently

$CMT
CORE MOLDING TECHNOLOGIES INC Stock $cmt

2015 Q4 Form 10-K Financial Statement

#000102665517000005 Filed on March 09, 2017

Income Statement

Balance Sheet

Cashflow Statement

Facts In Submission

Files In Submission

$CMT CORE MOLDING TECHNOLOGIES INC Stock $cmt

2015 Q4 Form 10-K Financial Statement

#000102665517000005 Filed on March 09, 2017

Income Statement

Balance Sheet

Cashflow Statement

Facts In Submission

Files In Submission

$CMT
CORE MOLDING TECHNOLOGIES INC Stock $cmt