|
Concept
|
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$142.0K
-84.4%
YoY
|
$59.00K
-99.18%
YoY
|
$262.0K
-95.0%
YoY
|
$2.578M
100.62%
YoY
|
$910.0K
-3.29%
YoY
|
$7.205M
184.78%
YoY
|
$5.235M
-29.12%
YoY
|
$1.285M
-89.17%
YoY
|
$941.0K
-93.31%
YoY
|
$2.530M
-60.5%
YoY
|
$7.386M
-8.81%
YoY
|
$11.87M
31.56%
YoY
|
$14.07M
29.46%
YoY
|
$6.405M
182.16%
YoY
|
$8.100M
523.08%
YoY
|
$9.020M
268.16%
YoY
|
$10.87M
221.6%
YoY
|
$2.270M
215.28%
YoY
|
$1.300M
-5.8%
YoY
|
| Cash & Equivalents |
$142.0K
-84.22%
YoY
|
$59.00K
-99.18%
YoY
|
$262.0K
-94.96%
YoY
|
$2.578M
98.31%
YoY
|
$900.0K
0.0%
YoY
|
$7.205M
188.2%
YoY
|
$5.200M
-29.73%
YoY
|
$1.300M
-89.05%
YoY
|
$900.0K
-93.62%
YoY
|
$2.500M
-60.94%
YoY
|
$7.400M
-8.62%
YoY
|
$11.87M
31.53%
YoY
|
$14.10M
29.71%
YoY
|
$6.400M
182.56%
YoY
|
$8.098M
524.85%
YoY
|
$9.022M
268.4%
YoY
|
$10.87M
221.88%
YoY
|
$2.265M
214.15%
YoY
|
$1.296M
-6.02%
YoY
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$4.694M
472.44%
YoY
|
$393.0K
-88.48%
YoY
|
$1.210M
-52.53%
YoY
|
$299.0K
-32.51%
YoY
|
$820.0K
5.26%
YoY
|
$3.411M
501.59%
YoY
|
$2.549M
1300.55%
YoY
|
$443.0K
386.81%
YoY
|
$779.0K
560.17%
YoY
|
$567.0K
170.0%
YoY
|
$182.0K
-41.29%
YoY
|
$91.00K
-77.8%
YoY
|
$118.0K
-65.29%
YoY
|
$210.0K
-58.0%
YoY
|
$310.0K
-20.51%
YoY
|
$410.0K
46.43%
YoY
|
$340.0K
183.33%
YoY
|
$500.0K
455.56%
YoY
|
$390.0K
457.14%
YoY
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
$109.0K
-86.77%
YoY
|
$393.0K
-88.48%
YoY
|
$1.210M
-52.53%
YoY
|
$299.0K
-32.51%
YoY
|
$824.0K
5.78%
YoY
|
$3.411M
501.59%
YoY
|
$2.549M
1300.55%
YoY
|
$443.0K
386.81%
YoY
|
$779.0K
560.17%
YoY
|
$567.0K
170.0%
YoY
|
$182.0K
-41.29%
YoY
|
$91.00K
-77.91%
YoY
|
$118.0K
-64.78%
YoY
|
$210.0K
-57.58%
YoY
|
$310.0K
-20.31%
YoY
|
$412.0K
45.58%
YoY
|
$335.0K
181.51%
YoY
|
$495.0K
432.26%
YoY
|
$389.0K
432.88%
YoY
|
| Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
$5.168M
174.02%
YoY
|
$772.0K
-92.86%
YoY
|
$1.785M
-77.21%
YoY
|
$3.060M
72.2%
YoY
|
$1.886M
6.8%
YoY
|
$10.81M
212.76%
YoY
|
$7.833M
-1.26%
YoY
|
$1.777M
-85.53%
YoY
|
$1.766M
-88.03%
YoY
|
$3.456M
-52.27%
YoY
|
$7.933M
-10.25%
YoY
|
$12.28M
25.85%
YoY
|
$14.75M
29.0%
YoY
|
$7.240M
121.27%
YoY
|
$8.839M
322.72%
YoY
|
$9.757M
215.45%
YoY
|
$11.43M
203.18%
YoY
|
$3.272M
154.04%
YoY
|
$2.091M
12.42%
YoY
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
$0.00
-100.0%
YoY
|
$8.642M
-1.14%
YoY
|
$8.742M
1.16%
YoY
|
$8.742M
173.1%
YoY
|
$8.742M
181.91%
YoY
|
$8.742M
181.91%
YoY
|
$8.642M
173.91%
YoY
|
$3.201M
439.8%
YoY
|
$3.101M
5750.94%
YoY
|
$3.101M
5538.18%
YoY
|
$3.155M
5636.36%
YoY
|
$593.0K
958.93%
YoY
|
$53.00K
1.92%
YoY
|
$55.00K
10.0%
YoY
|
$55.00K
22.22%
YoY
|
$56.00K
9.8%
YoY
|
$52.00K
6.12%
YoY
|
$50.00K
-1.96%
YoY
|
$45.00K
-11.76%
YoY
|
| Total Long-Term Assets |
$0.00
-100.0%
YoY
|
$8.642M
-1.14%
YoY
|
$8.742M
1.16%
YoY
|
$8.742M
173.1%
YoY
|
$8.742M
181.91%
YoY
|
$8.742M
181.91%
YoY
|
$8.642M
173.91%
YoY
|
$3.201M
439.8%
YoY
|
$3.101M
5750.94%
YoY
|
$3.101M
5538.18%
YoY
|
$3.155M
5636.36%
YoY
|
$593.0K
958.93%
YoY
|
$53.00K
1.92%
YoY
|
$55.00K
10.0%
YoY
|
$55.00K
22.22%
YoY
|
$56.00K
9.8%
YoY
|
$52.00K
6.12%
YoY
|
$50.00K
-1.96%
YoY
|
$45.00K
-11.76%
YoY
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$5.168M
174.02%
YoY
|
$772.0K
-92.86%
YoY
|
$1.785M
-77.21%
YoY
|
$3.060M
72.2%
YoY
|
$1.886M
6.8%
YoY
|
$10.81M
212.76%
YoY
|
$7.833M
-1.26%
YoY
|
$1.777M
-85.53%
YoY
|
$1.766M
-88.03%
YoY
|
$3.456M
-52.27%
YoY
|
$7.933M
-10.25%
YoY
|
$12.28M
25.85%
YoY
|
$14.75M
29.0%
YoY
|
$7.240M
121.27%
YoY
|
$8.839M
322.72%
YoY
|
$9.757M
215.45%
YoY
|
$11.43M
203.18%
YoY
|
$3.272M
154.04%
YoY
|
$2.091M
12.42%
YoY
|
| Total Long-Term Assets |
$0.00
|
$8.642M
|
$8.742M
|
$8.742M
|
$8.742M
|
$8.742M
|
$8.642M
|
$3.201M
|
$3.101M
|
$3.101M
|
$3.155M
|
$593.0K
|
$53.00K
|
$55.00K
|
$55.00K
|
$56.00K
|
$52.00K
|
$50.00K
|
$45.00K
|
| Total Assets |
$5.168M
-51.37%
YoY
|
$9.414M
-51.85%
YoY
|
$10.53M
-36.1%
YoY
|
$11.80M
137.08%
YoY
|
$10.63M
118.37%
YoY
|
$19.55M
198.17%
YoY
|
$16.48M
48.58%
YoY
|
$4.978M
-61.33%
YoY
|
$4.867M
-67.12%
YoY
|
$6.557M
-10.12%
YoY
|
$11.09M
24.67%
YoY
|
$12.87M
31.17%
YoY
|
$14.80M
28.88%
YoY
|
$7.295M
119.6%
YoY
|
$8.894M
316.39%
YoY
|
$9.813M
212.12%
YoY
|
$11.49M
200.65%
YoY
|
$3.322M
148.1%
YoY
|
$2.136M
11.77%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$10.95M
65.61%
YoY
|
$14.29M
69.35%
YoY
|
$8.506M
15.87%
YoY
|
$9.939M
246.91%
YoY
|
$6.612M
22.58%
YoY
|
$8.440M
162.85%
YoY
|
$7.341M
84.17%
YoY
|
$2.865M
347.66%
YoY
|
$5.394M
577.64%
YoY
|
$3.211M
311.14%
YoY
|
$3.986M
409.72%
YoY
|
$640.0K
15.52%
YoY
|
$796.0K
88.63%
YoY
|
$781.0K
58.42%
YoY
|
$782.0K
188.56%
YoY
|
$554.0K
-7.2%
YoY
|
$422.0K
61.69%
YoY
|
$493.0K
70.59%
YoY
|
$271.0K
-70.06%
YoY
|
| Accrued Expenses |
$5.469M
382.7%
YoY
|
$1.408M
39.68%
YoY
|
$979.0K
-28.17%
YoY
|
$1.379M
-53.93%
YoY
|
$1.133M
49.47%
YoY
|
$1.008M
-20.88%
YoY
|
$1.363M
161.61%
YoY
|
$2.993M
48.17%
YoY
|
$758.0K
39.59%
YoY
|
$1.274M
108.17%
YoY
|
$521.0K
-1.33%
YoY
|
$2.020M
149.08%
YoY
|
$543.0K
-14.08%
YoY
|
$612.0K
91.25%
YoY
|
$528.0K
71.43%
YoY
|
$811.0K
166.78%
YoY
|
$632.0K
183.41%
YoY
|
$320.0K
66.67%
YoY
|
$308.0K
54.0%
YoY
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$2.200M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$650.0K
N/A
|
$650.0K
N/A
|
$650.0K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$100.0K
N/A
|
$100.0K
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
$1.000M
0.0%
YoY
|
$1.000M
0.0%
YoY
|
$1.000M
0.0%
YoY
|
$1.000M
0.0%
YoY
|
$1.000M
0.0%
YoY
|
$1.000M
0.0%
YoY
|
$1.000M
N/A
|
$1.000M
N/A
|
$1.000M
N/A
|
$1.000M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$780.0K
290.0%
YoY
|
$810.0K
249.14%
YoY
|
$830.0K
220.46%
YoY
|
| Total Short-Term Liabilities |
$20.14M
125.88%
YoY
|
$16.79M
59.05%
YoY
|
$10.52M
7.93%
YoY
|
$12.32M
57.26%
YoY
|
$8.917M
12.14%
YoY
|
$10.56M
70.21%
YoY
|
$9.746M
116.24%
YoY
|
$7.833M
194.47%
YoY
|
$7.952M
493.88%
YoY
|
$6.201M
345.15%
YoY
|
$4.507M
244.05%
YoY
|
$2.660M
94.87%
YoY
|
$1.339M
-30.84%
YoY
|
$1.393M
-19.06%
YoY
|
$1.310M
-7.22%
YoY
|
$1.365M
-22.4%
YoY
|
$1.936M
180.99%
YoY
|
$1.721M
141.04%
YoY
|
$1.412M
-43.5%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$3.194M
-23.84%
YoY
|
$3.194M
-23.84%
YoY
|
$3.194M
-23.84%
YoY
|
$4.194M
-19.25%
YoY
|
$4.194M
-19.25%
YoY
|
$4.194M
-19.25%
YoY
|
$4.194M
N/A
|
$5.194M
N/A
|
$5.194M
N/A
|
$5.194M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
| Other Long-Term Liabilities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
| Total Long-Term Liabilities |
$3.194M
-23.84%
YoY
|
$3.194M
-23.84%
YoY
|
$3.194M
-23.84%
YoY
|
$4.194M
-19.25%
YoY
|
$4.194M
-19.25%
YoY
|
$4.194M
-19.25%
YoY
|
$4.194M
N/A
|
$5.194M
N/A
|
$5.194M
N/A
|
$5.194M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$20.14M
125.88%
YoY
|
$16.79M
59.05%
YoY
|
$10.52M
7.93%
YoY
|
$12.32M
57.26%
YoY
|
$8.917M
12.14%
YoY
|
$10.56M
70.21%
YoY
|
$9.746M
116.24%
YoY
|
$7.833M
194.47%
YoY
|
$7.952M
493.88%
YoY
|
$6.201M
345.15%
YoY
|
$4.507M
244.05%
YoY
|
$2.660M
94.87%
YoY
|
$1.339M
-30.84%
YoY
|
$1.393M
-19.06%
YoY
|
$1.310M
-7.22%
YoY
|
$1.365M
-22.4%
YoY
|
$1.936M
180.99%
YoY
|
$1.721M
141.04%
YoY
|
$1.412M
-43.5%
YoY
|
| Total Long-Term Liabilities |
$3.194M
-23.84%
YoY
|
$3.194M
-23.84%
YoY
|
$3.194M
-23.84%
YoY
|
$4.194M
-19.25%
YoY
|
$4.194M
-19.25%
YoY
|
$4.194M
-19.25%
YoY
|
$4.194M
N/A
|
$5.194M
N/A
|
$5.194M
N/A
|
$5.194M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
| Total Liabilities |
$23.34M
77.99%
YoY
|
$19.98M
35.48%
YoY
|
$13.71M
-1.63%
YoY
|
$16.51M
26.75%
YoY
|
$13.11M
-0.27%
YoY
|
$14.75M
29.43%
YoY
|
$13.94M
209.3%
YoY
|
$13.03M
389.74%
YoY
|
$13.15M
881.78%
YoY
|
$11.40M
718.02%
YoY
|
$4.507M
244.05%
YoY
|
$2.660M
94.87%
YoY
|
$1.339M
-30.98%
YoY
|
$1.393M
-19.01%
YoY
|
$1.310M
-7.09%
YoY
|
$1.365M
-22.4%
YoY
|
$1.940M
35.57%
YoY
|
$1.720M
18.13%
YoY
|
$1.410M
-43.6%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$146.9M
33.67%
YoY
|
-$139.8M
36.95%
YoY
|
-$132.6M
37.86%
YoY
|
-$125.5M
37.76%
YoY
|
-$109.9M
27.2%
YoY
|
-$102.0M
24.45%
YoY
|
-$96.20M
60.87%
YoY
|
-$91.10M
62.21%
YoY
|
-$86.40M
64.26%
YoY
|
-$82.00M
62.38%
YoY
|
-$59.80M
23.85%
YoY
|
-$56.16M
22.02%
YoY
|
-$52.60M
16.51%
YoY
|
-$50.50M
16.16%
YoY
|
-$48.28M
12.14%
YoY
|
-$46.03M
11.56%
YoY
|
-$45.15M
12.07%
YoY
|
-$43.48M
11.73%
YoY
|
-$43.06M
17.51%
YoY
|
| Common Stock |
$5.000K
66.67%
YoY
|
$5.000K
66.67%
YoY
|
$5.000K
-68.75%
YoY
|
$0.00
-100.0%
YoY
|
$3.000K
-85.71%
YoY
|
$3.000K
-85.71%
YoY
|
$16.00K
23.08%
YoY
|
$1.000K
-92.31%
YoY
|
$21.00K
61.54%
YoY
|
$21.00K
110.0%
YoY
|
$13.00K
30.0%
YoY
|
$13.00K
30.0%
YoY
|
$13.00K
30.0%
YoY
|
$10.00K
42.86%
YoY
|
$10.00K
42.86%
YoY
|
$10.00K
42.86%
YoY
|
$10.00K
42.86%
YoY
|
$7.000K
16.67%
YoY
|
$7.000K
40.0%
YoY
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
-$18.20M
628.0%
YoY
|
-$10.60M
-320.74%
YoY
|
-$3.200M
-228.0%
YoY
|
-$4.710M
-41.13%
YoY
|
-$2.500M
-69.88%
YoY
|
$4.802M
-200.04%
YoY
|
$2.500M
-62.01%
YoY
|
-$8.000M
-178.34%
YoY
|
-$8.300M
-161.48%
YoY
|
-$4.800M
-181.33%
YoY
|
$6.581M
-13.23%
YoY
|
$10.21M
20.88%
YoY
|
$13.50M
41.38%
YoY
|
$5.902M
268.88%
YoY
|
$7.584M
947.51%
YoY
|
$8.448M
510.4%
YoY
|
$9.549M
299.71%
YoY
|
$1.600M
-1467.52%
YoY
|
$724.0K
-223.13%
YoY
|
| Total Liabilities & Shareholders Equity |
$5.168M
-51.37%
YoY
|
$9.414M
-51.85%
YoY
|
$10.53M
-36.1%
YoY
|
$11.80M
137.08%
YoY
|
$10.63M
118.37%
YoY
|
$19.55M
198.17%
YoY
|
$16.48M
48.58%
YoY
|
$4.978M
-61.33%
YoY
|
$4.867M
-67.12%
YoY
|
$6.557M
-10.12%
YoY
|
$11.09M
24.67%
YoY
|
$12.87M
31.17%
YoY
|
$14.80M
28.88%
YoY
|
$7.295M
119.6%
YoY
|
$8.894M
316.39%
YoY
|
$9.813M
212.12%
YoY
|
$11.49M
200.65%
YoY
|
$3.322M
148.1%
YoY
|
$2.136M
11.77%
YoY
|
Loading...