|
FY2017
12 months to Dec 31, 2017
|
FY2016
12 months to Dec 31, 2016
|
FY2015
12 months to Dec 31, 2015
|
FY2014
12 months to Dec 31, 2014
|
FY2013
12 months to Dec 31, 2013
|
|
|---|---|---|---|---|---|
| Cash flows from operating activities: | |||||
| Net loss | |||||
| Depreciation, Excluding Restructuring | |||||
| Adjustments to reconcile net loss to net cash provided by (used in) operating activities: | |||||
| Depreciation expense | |||||
| Amortization of intangible assets | |||||
| Provision for doubtful accounts | |||||
| Stock-based compensation | |||||
| Deferred income taxes | |||||
| Loss on foreign currency from mark-to-market derivatives | |||||
| Release of valuation allowance | |||||
| Excess tax benefits from stock-based compensation | |||||
| Loss on disposal of property and equipment | |||||
| Amortization of convertible notes issuance cost | |||||
| Gain on sale of intangible assets | |||||
| Net amortization on investments | |||||
| Debt conversion expense | |||||
| Changes in operating assets and liabilities: | |||||
| Accounts receivable | |||||
| Prepaid and other current assets | |||||
| Other non-current assets | |||||
| Accounts payable | |||||
| Accrued expenses and other liabilities | |||||
| Accrued payroll and related expenses | |||||
| Accrued restructuring and other expenses | |||||
| Deferred revenue | |||||
| Net cash provided by operating activities | |||||
| Cash flows from investing activities: | |||||
| Purchases of investments | |||||
| Proceeds from maturities of investments | |||||
| Proceeds from sale of investments | |||||
| Purchases of property and equipment | |||||
| Proceeds from sale of intangible assets, net of expenses | |||||
| Purchases of intangible assets | |||||
| Acquisitions, net of cash acquired | |||||
| Change in restricted cash | |||||
| Net cash used in investing activities | |||||
| Cash flows from financing activities: | |||||
| Proceed from follow-on offering, net of issuance costs | |||||
| Proceeds from issuance of common stock | |||||
| Restricted stock units acquired to settle employee withholding tax liability | |||||
| Excess tax benefits from stock-based compensation | |||||
| Payment of consideration related to acquisitions | |||||
| Payment on debt conversion | |||||
| Repayment of Revolver line of credit | |||||
| Payment of principal under capital leases | |||||
| Net cash (used in) provided by financing activities | |||||
| Effect of exchange rates on cash and cash equivalents | |||||
| Net (decrease) increase in cash and cash equivalents | |||||
| Cash and cash equivalents at beginning of period | |||||
| Cash and cash equivalents at end of period | |||||
| Supplemental disclosures of cash flow information: | |||||
| Cash paid for interest on convertible debt | |||||
| Cash paid for interest on capital leases | |||||
| Cash paid for interest on line of credit | |||||
| Cash paid for income taxes | |||||
| Conversion of debt to equity | |||||
| Noncash investing and financing activities: | |||||
| Conversion of convertible debt to equity | |||||
| Reclassification of unamortized debt issuance cost to additional paid-in capital as a result of debt conversion | |||||
| Common stock issued as a premium of debt conversion | |||||
| Fixed assets acquired under capital lease | |||||
| Purchases of property and equipment through accounts payable and other accrued liabilities | |||||
Loading...