Financial Snapshot

Revenue
$1.539B
TTM
Gross Margin
34.72%
TTM
Net Earnings
$128.2M
TTM
Current Assets
Q2 2024
Current Liabilities
Q2 2024
Current Ratio
149.21%
Q2 2024
Total Assets
Q2 2024
Total Liabilities
Q2 2024
Book Value
$863.5M
Q2 2024
Cash
Q2 2024
P/E
18.80
Sep 13, 2024 EST
Free Cash Flow
-$122.7M
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994
Revenue $1.539B $1.278B $1.183B $1.147B $1.166B $1.182B $1.089B $961.0M $829.7M $958.2M $906.7M $802.0M $793.0M $656.1M $595.1M $590.4M $623.1M $532.3M $452.7M $385.0M $247.1M $182.6M $124.2M $111.1M $110.9M $101.8M $93.90M $77.60M $61.50M $49.80M $47.70M
YoY Change 20.36% 8.04% 3.17% -1.64% -1.36% 8.52% 13.35% 15.82% -13.41% 5.68% 13.05% 1.14% 20.86% 10.25% 0.8% -5.25% 17.06% 17.58% 17.58% 55.81% 35.32% 47.02% 11.79% 0.18% 8.94% 8.41% 21.01% 26.18% 23.49% 4.4% 75.37%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994
Revenue $1.539B $1.278B $1.183B $1.147B $1.166B $1.182B $1.089B $961.0M $829.7M $958.2M $906.7M $802.0M $793.0M $656.1M $595.1M $590.4M $623.1M $532.3M $452.7M $385.0M $247.1M $182.6M $124.2M $111.1M $110.9M $101.8M $93.90M $77.60M $61.50M $49.80M $47.70M
Cost Of Revenue $1.008B $847.9M $758.8M $727.0M $745.4M $751.5M $697.6M $637.5M $552.8M $632.8M $601.7M $511.6M $524.3M $416.8M $377.1M $388.9M $404.0M $354.1M $276.0M $243.4M $163.7M $122.7M $85.90M $80.90M $80.60M $72.60M $67.00M $56.20M $45.50M $37.80M $36.00M
Gross Profit $530.5M $430.5M $424.4M $419.9M $420.6M $430.6M $391.7M $323.5M $276.9M $325.4M $305.0M $290.4M $268.6M $239.3M $218.0M $201.5M $219.0M $178.2M $176.7M $141.6M $83.40M $60.00M $38.30M $30.20M $30.30M $29.10M $27.00M $21.50M $16.00M $12.00M $11.70M
Gross Profit Margin 34.47% 33.67% 35.87% 36.61% 36.07% 36.43% 35.95% 33.66% 33.37% 33.96% 33.64% 36.21% 33.88% 36.47% 36.63% 34.13% 35.15% 33.48% 39.03% 36.78% 33.75% 32.86% 30.84% 27.18% 27.32% 28.59% 28.75% 27.71% 26.02% 24.1% 24.53%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994
Selling, General & Admin $269.7M $228.3M $235.6M $240.7M $252.0M $262.5M $239.6M $192.6M $166.7M $171.8M $166.9M $159.8M $151.7M $142.6M $139.8M $138.0M $150.1M $149.9M $139.1M $118.1M $55.30M $29.20M $21.60M $21.60M $19.80M $17.70M $12.70M $12.10M $9.800M $7.600M $8.000M
YoY Change 18.14% -3.07% -2.16% -4.45% -4.01% 9.55% 24.4% 15.54% -2.97% 2.96% 4.45% 5.28% 6.41% 2.0% 1.3% -8.06% 0.13% 7.76% 17.78% 113.56% 89.38% 35.19% 0.0% 9.09% 11.86% 39.37% 4.96% 23.47% 28.95% -5.0% 100.0%
% of Gross Profit 50.85% 53.03% 55.5% 57.33% 59.9% 60.96% 61.17% 59.54% 60.2% 52.8% 54.71% 55.01% 56.49% 59.59% 64.13% 68.49% 68.54% 84.12% 78.72% 83.4% 66.31% 48.67% 56.4% 71.52% 65.35% 60.82% 47.04% 56.28% 61.25% 63.33% 68.38%
Research & Development $65.28M $59.35M $59.58M $53.70M $57.31M $56.51M $61.19M $51.00M $49.80M $51.60M $44.79M $48.24M $49.57M $45.40M $38.60M $36.90M $45.40M $44.40M $35.80M $30.50M $14.60M $8.900M $6.400M $6.700M $7.700M $5.700M $3.800M $2.500M $1.700M $1.600M $1.500M
YoY Change 9.98% -0.39% 10.96% -6.3% 1.41% -7.65% 19.98% 2.41% -3.49% 15.2% -7.15% -2.67% 9.17% 17.62% 4.61% -18.72% 2.25% 24.02% 17.38% 108.9% 64.04% 39.06% -4.48% -12.99% 35.09% 50.0% 52.0% 47.06% 6.25% 6.67% 50.0%
% of Gross Profit 12.31% 13.79% 14.04% 12.79% 13.62% 13.12% 15.62% 15.77% 17.98% 15.86% 14.69% 16.61% 18.45% 18.97% 17.71% 18.31% 20.73% 24.92% 20.26% 21.54% 17.51% 14.83% 16.71% 22.19% 25.41% 19.59% 14.07% 11.63% 10.63% 13.33% 12.82%
Depreciation & Amortization $42.21M $38.51M $38.68M $43.86M $49.76M $56.23M $69.75M $68.20M $57.90M $59.00M $54.24M $27.51M $20.20M $14.20M $18.60M $17.80M $19.30M $17.80M $14.20M $10.60M $5.700M $4.300M $3.900M $4.100M $4.000M $3.700M $2.300M $2.300M $2.000M $1.600M
YoY Change 9.6% -0.43% -11.8% -11.86% -11.52% -19.38% 2.28% 17.79% -1.86% 8.78% 97.18% 36.18% 42.25% -23.66% 4.49% -7.77% 8.43% 25.35% 33.96% 85.96% 32.56% 10.26% -4.88% 2.5% 8.11% 60.87% 0.0% 15.0% 25.0%
% of Gross Profit 7.96% 8.95% 9.11% 10.44% 11.83% 13.06% 17.81% 21.08% 20.91% 18.13% 17.78% 9.47% 7.52% 5.93% 8.53% 8.83% 8.81% 9.99% 8.04% 7.49% 6.83% 7.17% 10.18% 13.58% 13.2% 12.71% 8.52% 10.7% 12.5% 13.33%
Operating Expenses $341.4M $287.7M $302.7M $304.5M $315.8M $322.8M $335.7M $243.5M $216.5M $223.4M $223.7M $216.0M $202.7M $188.1M $178.3M $174.9M $195.5M $194.2M $174.9M $148.6M $69.90M $38.00M $28.50M $28.70M $28.10M $24.10M $16.50M $14.60M $11.40M $9.200M $9.500M
YoY Change 18.68% -4.96% -0.61% -3.55% -2.19% -3.85% 37.88% 12.47% -3.09% -0.14% 3.57% 6.55% 7.76% 5.5% 1.94% -10.54% 0.67% 11.03% 17.7% 112.59% 83.95% 33.33% -0.7% 2.14% 16.6% 46.06% 13.01% 28.07% 23.91% -3.16% 90.0%
Operating Profit $189.1M $142.8M $121.7M $115.4M $104.9M $107.8M $55.91M $80.00M $60.40M $102.0M $81.30M $74.44M $65.94M $51.20M $39.70M $26.60M $23.50M -$16.00M $1.800M -$7.000M $13.50M $22.00M $9.800M $1.500M $2.200M $5.000M $10.50M $6.900M $4.600M $2.800M $2.200M
YoY Change 32.35% 17.33% 5.53% 10.0% -2.68% 92.77% -30.12% 32.45% -40.78% 25.47% 9.21% 12.89% 28.79% 28.97% 49.25% 13.19% -246.88% -988.89% -125.71% -151.85% -38.64% 124.49% 553.33% -31.82% -56.0% -52.38% 52.17% 50.0% 64.29% 27.27% 37.5%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994
Interest Expense -$27.85M -$20.04M -$8.962M -$16.73M -$18.80M -$21.60M -$19.30M -$7.500M -$2.900M -$3.300M $5.440M $5.024M $3.957M -$1.000M -$1.800M -$2.900M -$4.500M -$4.100M -$900.0K -$600.0K $1.000M $2.600M $200.0K -$1.000M -$400.0K $100.0K $600.0K -$1.200M -$1.400M -$1.300M -$700.0K
YoY Change 38.95% 123.62% -46.43% -11.01% -12.96% 11.92% 157.33% 158.62% -12.12% -160.66% 8.28% 26.96% -495.7% -44.44% -37.93% -35.56% 9.76% 355.56% 50.0% -160.0% -61.54% 1200.0% -120.0% 150.0% -500.0% -83.33% -150.0% -14.29% 7.69% 85.71% 40.0%
% of Operating Profit -14.73% -14.03% -7.36% -14.5% -17.92% -20.04% -34.52% -9.38% -4.8% -3.24% 6.69% 6.75% 6.0% -1.95% -4.53% -10.9% -19.15% -50.0% 7.41% 11.82% 2.04% -66.67% -18.18% 2.0% 5.71% -17.39% -30.43% -46.43% -31.82%
Other Income/Expense, Net $0.00 $0.00 $27.37M $0.00 $200.0K $15.80M $500.0K -$200.0K $0.00 $0.00 $100.0K
YoY Change -100.0% -100.0% 3060.0% -350.0% -100.0%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994
Pretax Income $161.2M $115.2M $140.2M $98.64M $86.12M $86.16M $36.85M $25.80M $35.50M $88.90M -$22.60M -$13.11M $21.34M $46.70M $35.00M $16.50M $14.40M -$30.50M $500.0K -$7.800M $13.10M $22.50M $10.00M $4.600M $100.0K -$1.800M $11.00M $5.600M $3.300M $1.600M $1.600M
YoY Change 39.9% -17.78% 42.09% 14.54% -0.05% 133.8% 42.84% -27.32% -60.07% -493.29% 72.4% -161.45% -54.31% 33.43% 112.12% 14.58% -147.21% -6200.0% -106.41% -159.54% -41.78% 125.0% 117.39% 4500.0% -105.56% -116.36% 96.43% 69.7% 106.25% 0.0% 45.45%
Income Tax $33.06M $23.46M $24.81M $24.59M $10.87M $21.37M $65.98M $4.700M $9.300M $23.70M $27.96M $25.28M $16.44M $13.30M $11.40M $5.400M $600.0K -$12.90M $1.100M -$5.300M $3.300M $6.500M $3.000M $1.300M -$200.0K -$2.600M $2.800M $1.400M $1.100M $400.0K $800.0K
% Of Pretax Income 20.51% 20.36% 17.7% 24.93% 12.62% 24.8% 179.03% 18.22% 26.2% 26.66% 77.03% 28.48% 32.57% 32.73% 4.17% 220.0% 25.19% 28.89% 30.0% 28.26% -200.0% 25.45% 25.0% 33.33% 25.0% 50.0%
Net Earnings $128.2M $91.78M $115.3M $74.05M $75.25M $64.80M -$29.13M $21.10M $26.20M $65.20M $47.90M $44.10M $45.50M $33.40M $23.60M $11.20M $13.90M -$18.80M -$2.400M -$2.400M $10.00M $15.80M $6.900M $3.500M $600.0K $700.0K $8.200M $4.200M $2.300M $1.200M $800.0K
YoY Change 39.63% -20.43% 55.77% -1.6% 16.14% -322.46% -238.04% -19.47% -59.82% 36.12% 8.62% -3.08% 36.23% 41.53% 110.71% -19.42% -173.94% 683.33% 0.0% -124.0% -36.71% 128.99% 97.14% 483.33% -14.29% -91.46% 95.24% 82.61% 91.67% 50.0% 14.29%
Net Earnings / Revenue 8.33% 7.18% 9.75% 6.46% 6.45% 5.48% -2.67% 2.2% 3.16% 6.8% 5.28% 5.5% 5.74% 5.09% 3.97% 1.9% 2.23% -3.53% -0.53% -0.62% 4.05% 8.65% 5.56% 3.15% 0.54% 0.69% 8.73% 5.41% 3.74% 2.41% 1.68%
Basic Earnings Per Share $7.55 $5.45 $6.57 $4.12 $4.14 $3.58 -$1.57 $2.40 $2.21 $2.31 $1.77
Diluted Earnings Per Share $7.38 $5.34 $6.45 $4.03 $4.05 $3.46 -$1.57 $1.071M $1.303M $3.180M $2.33 $2.15 $2.24 $1.71 $1.283M $636.4K $785.3K -$1.119M -$145.5K -$148.1K $657.9K $1.090M $600.0K $384.6K $63.83K $71.43K $911.1K $666.7K $377.0K $193.5K $129.0K

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994
Cash & Short-Term Investments $95.35M $76.75M $64.20M $80.61M $76.10M $96.30M $84.80M $169.7M $104.4M $47.60M $38.80M $34.70M $91.50M $55.60M $52.00M $25.20M $18.20M $16.00M $13.80M $15.40M $39.90M $98.20M $68.10M $5.300M $10.90M $8.900M $22.40M $600.0K $600.0K
YoY Change 24.24% 19.54% -20.36% 5.93% -20.98% 13.56% -50.03% 62.55% 119.33% 22.68% 11.82% -62.08% 64.57% 6.92% 106.35% 38.46% 13.75% 15.94% -10.39% -61.4% -59.37% 44.2% 1184.91% -51.38% 22.47% -60.27% 3633.33% 0.0%
Cash & Equivalents $95.35M $76.75M $64.20M $80.61M $76.10M $96.30M $84.80M $169.7M $104.4M $47.60M $38.80M $91.50M $55.60M $52.00M $25.20M $18.20M $16.00M $13.80M $14.60M $39.90M $94.20M $67.60M $4.500M $10.90M $7.200M $22.40M $600.0K $600.0K
Short-Term Investments $100.0K $800.0K $0.00 $4.000M $500.0K $900.0K $0.00 $1.700M
Other Short-Term Assets $74.08M $44.30M $40.06M $43.93M $30.50M $32.40M $41.60M $28.30M $35.90M $40.10M $107.4M $79.00M $39.60M $38.30M $35.70M $33.90M $33.40M $32.30M $25.50M $14.70M $10.60M $6.800M $3.000M $1.800M $2.600M $2.100M $2.200M $1.400M $1.300M
YoY Change 67.22% 10.58% -8.8% 44.03% -5.86% -22.12% 47.0% -21.17% -10.47% -62.66% 35.95% 99.49% 3.39% 7.28% 5.31% 1.5% 3.41% 26.67% 73.47% 38.68% 55.88% 126.67% 66.67% -30.77% 23.81% -4.55% 57.14% 7.69%
Inventory $397.9M $338.0M $333.9M $294.2M $241.2M $273.7M $313.6M $248.5M $273.3M $230.4M $234.1M $206.2M $195.2M $169.6M $125.9M $150.8M $144.8M $120.2M $120.6M $107.4M $97.20M $42.40M $36.50M $31.20M $30.90M $24.50M $21.70M $18.50M $13.60M
Prepaid Expenses
Receivables $648.2M $380.8M $308.0M $290.7M $269.8M $238.4M $210.7M $206.5M $141.7M $178.5M $185.8M $206.8M $156.9M $136.7M $132.7M $110.5M $156.8M $140.5M $119.4M $89.20M $85.80M $36.90M $38.80M $28.40M $29.90M $29.30M $24.30M $15.60M $13.30M
Other Receivables $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $5.000M $2.900M $2.900M $3.200M $5.800M $4.500M $10.90M $7.500M $2.700M $3.600M $2.300M $2.400M $3.700M $1.900M $2.300M $800.0K
Total Short-Term Assets $1.216B $839.9M $746.1M $709.4M $617.7M $640.9M $650.7M $653.0M $555.3M $496.6M $566.1M $526.7M $483.1M $405.3M $349.2M $323.2M $356.5M $314.6M $283.7M $237.7M $240.9M $187.0M $150.1M $69.10M $76.70M $68.60M $72.60M $38.40M $29.60M
YoY Change 44.72% 12.57% 5.18% 14.85% -3.62% -1.51% -0.35% 17.59% 11.82% -12.28% 7.48% 9.03% 19.2% 16.07% 8.04% -9.34% 13.32% 10.89% 19.35% -1.33% 28.82% 24.58% 117.22% -9.91% 11.81% -5.51% 89.06% 29.73%
Property, Plant & Equipment $114.0M $108.9M $149.1M $141.4M $155.9M $127.4M $115.5M $141.5M $183.1M $225.7M $260.5M $249.0M $111.7M $55.00M $51.50M $42.20M $47.20M $48.10M $42.50M $31.00M $18.80M $14.10M $12.90M $13.40M $14.20M $14.50M $11.50M $5.800M $4.500M
YoY Change 4.62% -26.96% 5.45% -9.27% 22.37% 10.3% -18.37% -22.72% -18.87% -13.36% 4.62% 122.92% 103.09% 6.8% 22.04% -10.59% -1.87% 13.18% 37.1% 64.89% 33.33% 9.3% -3.73% -5.63% -2.07% 26.09% 98.28% 28.89%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $1.400M $1.500M $1.700M $600.0K
YoY Change -6.67% -11.76% 183.33%
Other Assets $115.5M $116.5M $73.13M $85.61M $56.10M $56.50M $55.30M $75.00M $74.20M $66.40M $48.30M $23.70M $35.20M $20.60M $16.50M $16.70M $9.100M $10.00M $4.100M $1.100M $1.800M $1.200M $3.900M $1.700M $3.000M $1.700M
YoY Change -0.84% 59.28% -14.57% 52.6% -0.71% 2.17% -26.27% 1.08% 11.75% 37.47% 103.8% -32.67% 70.87% 24.85% -1.2% 83.52% -9.0% 143.9% 272.73% -38.89% 50.0% -69.23% 129.41% -43.33% 76.47%
Total Long-Term Assets $720.5M $715.8M $697.0M $675.0M $650.8M $624.0M $605.0M $577.1M $436.4M $440.7M $445.0M $393.1M $266.8M $179.6M $163.9M $151.6M $151.1M $136.9M $119.8M $109.4M $90.90M $42.50M $25.30M $23.30M $26.30M $24.80M $14.20M $8.900M $5.700M
YoY Change 0.66% 2.69% 3.27% 3.71% 4.29% 3.14% 4.83% 32.24% -0.98% -0.97% 13.2% 47.34% 48.55% 9.58% 8.11% 0.33% 10.37% 14.27% 9.51% 20.35% 113.88% 67.98% 8.58% -11.41% 6.05% 74.65% 59.55% 56.14%
Total Assets $1.936B $1.556B $1.443B $1.384B $1.269B $1.265B $1.256B $1.230B $991.7M $937.3M $1.011B $919.8M $749.9M $584.9M $513.1M $474.8M $507.6M $451.5M $403.5M $347.1M $331.8M $229.5M $175.4M $92.40M $103.0M $93.40M $86.80M $47.30M $35.30M
YoY Change
Accounts Payable $248.4M $202.8M $125.2M $141.3M $84.90M $93.50M $106.9M $76.10M $69.50M $61.90M $74.50M $97.10M $56.40M $66.50M $49.70M $55.00M $75.30M $60.50M $54.30M $41.10M $33.20M $14.50M $13.40M $10.70M $12.70M $9.100M $8.600M $7.700M $6.500M
YoY Change 22.51% 61.96% -11.37% 66.39% -9.2% -12.54% 40.47% 9.5% 12.28% -16.91% -23.27% 72.16% -15.19% 33.8% -9.64% -26.96% 24.46% 11.42% 32.12% 23.8% 128.97% 8.21% 25.23% -15.75% 39.56% 5.81% 11.69% 18.46%
Accrued Expenses $177.9M $188.4M $164.3M $164.2M $157.1M $156.5M $165.4M $126.7M $85.20M $87.70M $81.60M $68.00M $61.40M $53.20M $49.20M $46.40M $46.80M $48.60M $40.70M $37.50M $43.50M $13.50M $11.10M $6.900M $7.200M $7.300M $6.500M $5.300M $4.300M
YoY Change -5.56% 14.67% 0.04% 4.52% 0.38% -5.38% 30.54% 48.71% -2.85% 7.48% 20.0% 10.75% 15.41% 8.13% 6.03% -0.85% -3.7% 19.41% 8.53% -13.79% 222.22% 21.62% 60.87% -4.17% -1.37% 12.31% 22.64% 23.26%
Deferred Revenue
YoY Change
Short-Term Debt $384.0M $215.0M $60.00M $0.00 $59.00M $88.00M $113.0M $103.0M $125.0M $0.00 $24.00M $59.00M $0.00 $0.00 $0.00 $4.000M $18.70M $16.80M $10.90M $15.80M $700.0K $0.00 $0.00 $100.0K $6.100M $8.700M $200.0K $9.100M $7.800M
YoY Change 78.6% 258.33% -100.0% -32.95% -22.12% 9.71% -17.6% -100.0% -59.32% -100.0% -78.61% 11.31% 54.13% -31.01% 2157.14% -100.0% -98.36% -29.89% 4250.0% -97.8% 16.67%
Long-Term Debt Due $8.167M $8.076M $244.6M $846.0K $900.0K $800.0K $2.300M $2.400M $2.800M $2.800M $2.800M $1.800M $200.0K $12.70M $8.600M $6.600M $5.700M $1.300M $500.0K $1.800M $2.600M $2.600M $2.600M $2.600M $300.0K $600.0K $1.200M $4.000M
YoY Change 1.13% -96.7% 28809.57% -6.0% 12.5% -65.22% -4.17% -14.29% 0.0% 0.0% 55.56% -98.43% 47.67% 30.3% 15.79% 338.46% 160.0% -72.22% -30.77% 0.0% 0.0% 0.0% 766.67% -50.0% -50.0% -70.0%
Total Short-Term Liabilities $814.6M $571.7M $614.0M $344.8M $330.1M $382.0M $443.3M $346.1M $367.8M $241.6M $302.6M $281.4M $160.6M $161.0M $144.6M $135.6M $161.5M $155.9M $121.6M $107.3M $97.50M $45.10M $34.50M $22.80M $30.80M $27.10M $20.20M $27.60M $23.60M
YoY Change 42.5% -6.88% 78.08% 4.44% -13.59% -13.83% 28.08% -5.9% 52.24% -20.16% 7.53% 75.22% -0.25% 11.34% 6.64% -16.04% 3.59% 28.21% 13.33% 10.05% 116.19% 30.72% 51.32% -25.97% 13.65% 34.16% -26.81% 16.95%
Long-Term Debt $129.4M $136.5M $48.67M $276.4M $267.1M $257.8M $249.0M $241.8M $6.100M $8.600M $10.40M $10.70M $2.500M $2.800M $23.40M $39.80M $49.10M $25.70M $5.500M $4.900M $0.00 $1.800M $4.500M $7.000M $7.700M $100.0K $400.0K $2.800M $3.700M
YoY Change -5.21% 180.45% -82.39% 3.49% 3.61% 3.53% 2.98% 3863.93% -29.07% -17.31% -2.8% 328.0% -10.71% -88.03% -41.21% -18.94% 91.05% 367.27% 12.24% -100.0% -60.0% -35.71% -9.09% 7600.0% -75.0% -85.71% -24.32%
Other Long-Term Liabilities $128.5M $121.3M $131.0M $116.2M $93.40M $65.40M $59.00M $52.30M $47.80M $74.60M $92.70M $149.3M $152.7M $36.40M $31.40M $23.40M $17.80M $13.80M $10.30M $7.800M $1.500M $1.300M $400.0K
YoY Change 5.91% -7.37% 12.73% 24.41% 42.81% 10.85% 12.81% 9.41% -35.92% -19.53% -37.91% -2.23% 319.51% 15.92% 34.19% 31.46% 28.99% 33.98% 32.05% 420.0% 15.38% 225.0%
Total Long-Term Liabilities $257.9M $257.8M $179.7M $392.6M $360.5M $323.2M $308.0M $294.1M $53.90M $83.20M $103.1M $160.0M $155.2M $39.20M $54.80M $63.20M $66.90M $39.50M $15.80M $12.70M $1.500M $3.100M $4.900M $7.000M $7.700M $100.0K $400.0K $2.800M $3.700M
YoY Change 0.02% 43.51% -54.24% 8.91% 11.54% 4.94% 4.73% 445.64% -35.22% -19.3% -35.56% 3.09% 295.92% -28.47% -13.29% -5.53% 69.37% 150.0% 24.41% 746.67% -51.61% -36.73% -30.0% -9.09% 7600.0% -75.0% -85.71% -24.32%
Total Liabilities $1.073B $829.5M $804.7M $744.5M $696.4M $713.1M $766.3M $660.9M $450.9M $355.5M $478.9M $441.3M $315.8M $200.1M $199.4M $198.8M $229.6M $204.3M $154.6M $123.5M $104.3M $49.10M $39.60M $29.90M $38.80M $27.60M $20.90M $30.50M $28.10M
YoY Change 29.29% 3.08% 8.08% 6.91% -2.34% -6.94% 15.95% 46.57% 26.84% -25.77% 8.52% 39.74% 57.82% 0.35% 0.3% -13.41% 12.38% 32.15% 25.18% 18.41% 112.42% 23.99% 32.44% -22.94% 40.58% 32.06% -31.48% 8.54%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994
Basic Shares Outstanding 16.98M 16.83M 17.55M 17.97M 18.19M 18.10M 18.59M 18.89M 19.43M 19.80M 19.95M shares 19.96M shares 19.73M shares 18.84M shares
Diluted Shares Outstanding 17.35M 17.19M 17.87M 18.39M 18.60M 18.72M 18.59M 20.59M shares 20.57M shares 20.33M shares 19.55M shares
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $2.4091 Billion

About OSI Systems Inc

OSI Systems, Inc. engages in the design and manufacture of specialized electronic systems, and components for critical applications. The company is headquartered in Hawthorne, California and currently employs 6,243 full-time employees. The firm sell its products and provide related services in diversified markets, including homeland security, healthcare, defense and aerospace. The firm operates through three divisions: Security, Healthcare, and Optoelectronics and Manufacturing. Security division is engaged in providing security and inspection systems and turnkey security screening solutions. Healthcare division is engaged providing patient monitoring, cardiology and remote monitoring, and connected care systems and associated accessories. Optoelectronics and Manufacturing division is engaged in providing specialized electronic components and electronic manufacturing services for its Security and Healthcare divisions, as well as to third parties for applications in the defense and aerospace markets, among others.

Industry: Semiconductors & Related Devices Peers: Advanced Energy Industries Inc Badger Meter Inc FARO Technologies Inc Mirion Technologies Inc Itron Inc Keysight Technologies Inc MicroVision Inc NAPCO Security Technologies Inc PAR Technology Corp Vontier Corp