Financial Snapshot

Revenue
$1.472B
TTM
Gross Margin
35.13%
TTM
Net Earnings
$42.84M
TTM
Current Assets
Q3 2024
Current Liabilities
Q3 2024
Current Ratio
461.64%
Q3 2024
Total Assets
Q3 2024
Total Liabilities
Q3 2024
Book Value
$1.164B
Q3 2024
Cash
Q3 2024
P/E
104.3
Nov 29, 2024 EST
Free Cash Flow
$73.85M
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991
Revenue $1.656B $1.845B $1.456B $1.416B $788.9M $718.9M $453.1M $327.4M $268.3M $230.8M $169.4M $322.8M $338.3M $459.4M $161.8M $285.2M $384.7M $410.7M $325.5M $380.5M $253.5M $238.9M $193.6M $359.8M $202.8M $134.0M $175.8M $129.9M $94.70M $51.90M $31.60M $24.00M $22.70M
YoY Change -10.27% 26.75% 2.83% 79.46% 9.74% 58.66% 38.39% 22.05% 16.21% 36.3% -47.54% -4.58% -26.35% 183.86% -43.25% -25.86% -6.33% 26.18% -14.45% 50.1% 6.11% 23.4% -46.19% 77.42% 51.34% -23.78% 35.33% 37.17% 82.47% 64.24% 31.67% 5.73% 8.1%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991
Revenue $1.656B $1.845B $1.456B $1.416B $788.9M $718.9M $453.1M $327.4M $268.3M $230.8M $169.4M $322.8M $338.3M $459.4M $161.8M $285.2M $384.7M $410.7M $325.5M $380.5M $253.5M $238.9M $193.6M $359.8M $202.8M $134.0M $175.8M $129.9M $94.70M $51.90M $31.60M $24.00M $22.70M
Cost Of Revenue $1.063B $1.170B $923.6M $874.0M $473.3M $353.3M $314.6M $230.6M $197.9M $179.3M $153.8M $284.2M $311.6M $260.2M $112.1M $175.6M $221.9M $235.5M $208.4M $265.9M $169.2M $170.1M $136.2M $183.3M $110.6M $94.00M $108.8M $82.70M $49.30M $26.00M $16.30M $12.30M $11.40M
Gross Profit $592.4M $675.5M $532.3M $541.9M $315.7M $365.6M $356.4M $253.1M $216.9M $188.1M $145.6M $167.7M $205.2M $199.2M $49.79M $109.6M $162.8M $175.2M $117.1M $114.6M $84.30M $68.80M $57.40M $176.5M $92.20M $40.00M $67.00M $47.20M $45.40M $25.80M $15.20M $11.60M $11.30M
Gross Profit Margin 35.78% 36.6% 36.56% 38.27% 40.01% 50.86% 78.65% 77.32% 80.84% 81.47% 85.97% 51.96% 60.64% 43.36% 30.76% 38.43% 42.32% 42.66% 35.98% 30.12% 33.25% 28.8% 29.65% 49.06% 45.46% 29.85% 38.11% 36.34% 47.94% 49.71% 48.1% 48.33% 49.78%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991
Selling, General & Admin $221.0M $218.5M $192.0M $188.6M $142.6M $108.0M $93.26M $77.68M $66.10M $58.55M $57.33M $69.13M $79.72M $74.54M $38.04M $48.20M $62.20M $62.90M $55.70M $61.90M $53.60M $60.10M $45.30M $48.70M $34.60M $27.70M $22.10M $19.60M $13.40M $10.00M $6.800M $7.400M $6.600M
YoY Change 1.18% 13.78% 1.81% 32.29% 31.96% 15.84% 20.06% 17.52% 12.89% 2.12% -17.06% -13.29% 6.95% 95.96% -21.08% -22.51% -1.11% 12.93% -10.02% 15.49% -10.82% 32.67% -6.98% 40.75% 24.91% 25.34% 12.76% 46.27% 34.0% 47.06% -8.11% 12.12% 34.69%
% of Gross Profit 37.31% 32.34% 36.07% 34.8% 45.16% 29.55% 26.17% 30.68% 30.48% 31.13% 39.38% 41.21% 38.86% 37.42% 76.4% 43.98% 38.21% 35.9% 47.57% 54.01% 63.58% 87.35% 78.92% 27.59% 37.53% 69.25% 32.99% 41.53% 29.52% 38.76% 44.74% 63.79% 58.41%
Research & Development $202.4M $191.0M $161.8M $144.0M $101.5M $76.01M $58.00M $44.45M $39.55M $36.92M $35.38M $58.08M $64.98M $56.60M $41.13M $52.10M $50.40M $44.80M $39.70M $49.00M $49.70M $49.00M $45.20M $37.00M $28.30M $24.40M $19.30M $17.30M $10.50M $5.800M $4.700M $3.600M $3.400M
YoY Change 5.98% 18.04% 12.41% 41.83% 33.54% 31.05% 30.5% 12.37% 7.14% 4.33% -39.07% -10.63% 14.8% 37.62% -21.05% 3.37% 12.5% 12.85% -18.98% -1.41% 1.43% 8.41% 22.16% 30.74% 15.98% 26.42% 11.56% 64.76% 81.03% 23.4% 30.56% 5.88% 9.68%
% of Gross Profit 34.17% 28.28% 30.4% 26.57% 32.16% 20.79% 16.27% 17.56% 18.24% 19.63% 24.3% 34.62% 31.68% 28.42% 82.61% 47.54% 30.96% 25.57% 33.9% 42.76% 58.96% 71.22% 78.75% 20.96% 30.69% 61.0% 28.81% 36.65% 23.13% 22.48% 30.92% 31.03% 30.09%
Depreciation & Amortization $66.53M $60.30M $52.89M $47.77M $26.15M $13.59M $9.424M $7.813M $8.832M $10.46M $6.988M $17.79M $14.53M $10.74M $9.014M $10.70M $12.20M $16.50M $18.40M $21.10M $21.30M $21.50M $15.90M $10.50M $8.300M $7.100M $4.800M $3.300M $1.500M $1.100M $1.000M $700.0K
YoY Change 10.34% 14.0% 10.72% 82.7% 92.37% 44.23% 20.62% -11.54% -15.57% 49.7% -60.71% 22.45% 35.29% 19.1% -15.76% -12.3% -26.06% -10.33% -12.8% -0.94% -0.93% 35.22% 51.43% 26.51% 16.9% 47.92% 45.45% 120.0% 36.36% 10.0% 42.86%
% of Gross Profit 11.23% 8.93% 9.94% 8.82% 8.28% 3.72% 2.64% 3.09% 4.07% 5.56% 4.8% 10.6% 7.08% 5.39% 18.1% 9.76% 7.49% 9.42% 15.71% 18.41% 25.27% 31.25% 27.7% 5.95% 9.0% 17.75% 7.16% 6.99% 3.3% 4.26% 6.58% 6.03%
Operating Expenses $451.7M $442.4M $380.6M $365.8M $261.3M $194.1M $155.6M $126.3M $110.2M $102.0M $97.75M $140.4M $155.9M $134.0M $146.9M $100.8M $113.6M $107.8M $95.40M $110.9M $103.3M $114.5M $90.40M $85.70M $62.90M $52.20M $41.40M $36.90M $23.90M $15.90M $11.60M $11.10M $10.10M
YoY Change 2.11% 16.23% 4.04% 40.03% 34.63% 24.7% 23.22% 14.59% 8.09% 4.32% -30.37% -9.96% 16.34% -8.79% 45.76% -11.27% 5.38% 13.0% -13.98% 7.36% -9.78% 26.66% 5.48% 36.25% 20.5% 26.09% 12.2% 54.39% 50.31% 37.07% 4.5% 9.9% 24.69%
Operating Profit $140.7M $233.1M $151.7M $176.0M $54.39M $171.6M $200.8M $126.9M $106.7M $86.09M $47.85M $27.37M $49.25M $65.19M -$97.14M $8.800M $49.20M $67.40M $21.70M $3.700M -$19.00M -$45.70M -$33.00M $90.80M $29.30M -$12.20M $25.60M $10.30M $21.50M $9.900M $3.600M $500.0K $1.200M
YoY Change -39.65% 53.67% -13.83% 223.64% -68.3% -14.55% 58.26% 18.94% 23.89% 79.93% 74.79% -44.42% -24.45% -167.11% -1203.86% -82.11% -27.0% 210.6% 486.49% -119.47% -58.42% 38.48% -136.34% 209.9% -340.16% -147.66% 148.54% -52.09% 117.17% 175.0% 620.0% -58.33% 0.0%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991
Interest Expense $10.53M -$7.154M -$4.791M -$5.100M $228.0K $66.00K -$500.0K $320.0K $600.0K $1.200M $2.200M $1.900M $2.900M $4.500M $3.000M -$5.100M -$8.300M -$8.700M -$3.900M -$1.100M $2.800M $2.200M $1.100M $200.0K -$200.0K -$500.0K -$600.0K
YoY Change -247.13% 49.32% -6.06% 245.45% -256.25% -46.67% -50.0% -45.45% 15.79% -34.48% -35.56% 50.0% -158.82% -38.55% -4.6% 123.08% 254.55% -139.29% 27.27% 100.0% 450.0% -200.0% -60.0% -16.67%
% of Operating Profit 7.48% -3.07% -3.16% -2.9% 0.13% 0.03% -0.58% 0.67% 2.19% 2.44% 3.37% 32.95% 9.15% 4.45% -23.5% -224.32% 3.08% 7.51% 0.78% -1.94% -2.33% -6.06%
Other Income/Expense, Net -$243.0K $8.646M -$2.970M -$17.88M $12.81M $823.0K -$2.579M $1.219M -$1.214M -$745.0K $475.0K $2.432M $1.217M $2.221M $1.910M $300.0K $1.600M $800.0K $1.000M -$600.0K -$2.100M -$1.000M $4.700M -$700.0K -$900.0K -$400.0K $100.0K $200.0K $300.0K -$300.0K -$300.0K -$400.0K
YoY Change -102.81% -391.11% -83.39% -239.59% 1456.01% -131.91% -311.57% -200.41% 62.95% -256.84% -80.47% 99.84% -45.2% 16.28% -81.25% 100.0% -20.0% -266.67% -71.43% 110.0% -121.28% -771.43% -22.22% 125.0% -500.0% -50.0% -33.33% -200.0% 0.0% -25.0% 0.0%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991
Pretax Income $122.5M $241.7M $148.7M $158.1M $67.19M $22.33M $29.09M $13.78M $13.24M $16.74M $28.46M $17.91M $54.34M $47.01M -$95.23M $8.100M $50.80M $72.10M $8.500M -$10.70M -$33.70M -$63.70M -$49.00M $92.70M $30.90M -$14.50M $19.50M $10.30M $21.10M $9.700M $3.400M $300.0K $800.0K
YoY Change -49.34% 62.56% -5.97% 135.36% 200.98% -23.25% 111.15% 4.07% -20.9% -41.2% 58.94% -67.05% 15.59% -149.36% -1275.68% -84.06% -29.54% 748.24% -179.44% -68.25% -47.1% 30.0% -152.86% 200.0% -313.1% -174.36% 89.32% -51.18% 117.53% 185.29% 1033.33% -62.5% -11.11%
Income Tax -$8.288M $39.85M $14.00M $23.00M $10.70M $25.23M $62.09M $11.13M $21.96M $16.51M -$11.39M $9.630M $13.61M $13.82M $6.582M $14.60M $16.40M -$15.10M $4.900M $3.900M $11.80M -$22.30M -$17.40M $32.20M $11.70M -$3.500M $7.500M $4.000M $7.800M $3.700M $0.00 $0.00 $0.00
% Of Pretax Income -6.77% 16.48% 9.42% 14.54% 15.92% 113.0% 213.46% 80.78% 165.9% 98.66% -40.02% 53.78% 25.05% 29.39% 180.25% 32.28% -20.94% 57.65% 34.74% 37.86% 38.46% 38.83% 36.97% 38.14% 0.0% 0.0% 0.0%
Net Earnings $128.3M $199.7M $134.7M $134.7M $64.94M $147.0M $137.9M $127.5M -$158.5M $46.98M $32.09M $20.58M $36.31M $71.19M -$102.7M -$1.800M $34.40M $88.30M $12.80M -$12.70M -$44.20M -$41.40M -$31.40M $68.00M $19.10M -$11.00M $12.10M $6.400M $13.30M $6.000M $3.400M $300.0K $800.0K
YoY Change -35.75% 48.19% 0.05% 107.38% -55.83% 6.65% 8.17% -180.42% -437.33% 46.43% 55.9% -43.32% -48.99% -169.32% 5605.83% -105.23% -61.04% 589.84% -200.79% -71.27% 6.76% 31.85% -146.18% 256.02% -273.64% -190.91% 89.06% -51.88% 121.67% 76.47% 1033.33% -62.5% 0.0%
Net Earnings / Revenue 7.75% 10.82% 9.25% 9.51% 8.23% 20.45% 30.43% 38.93% -59.08% 20.35% 18.95% 6.37% 10.73% 15.5% -63.46% -0.63% 8.94% 21.5% 3.93% -3.34% -17.44% -17.33% -16.22% 18.9% 9.42% -8.21% 6.88% 4.93% 14.04% 11.56% 10.76% 1.25% 3.52%
Basic Earnings Per Share $3.42 $5.33 $3.53 $3.52 $1.70 $3.76 $3.47 $3.21 -$3.89 $1.16 $0.81 $0.53 $0.84 $1.66 -$2.45
Diluted Earnings Per Share $3.39 $5.29 $3.51 $3.50 $1.69 $3.74 $3.43 $3.18 -$3.89 $1.14 $0.79 $0.52 $0.83 $1.64 -$2.45 -$42.35K $752.7K $1.949M $342.2K -$389.6K -$1.368M -$1.294M -$990.5K $2.099M $618.1K -$379.3K $460.1K $249.0K $689.1K $322.6K $189.9K $17.34K $46.24K

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991
Cash & Short-Term Investments $1.045B $458.8M $546.7M $483.0M $349.1M $351.8M $410.4M $286.7M $170.4M $124.5M $149.7M $172.2M $143.2M $140.6M $177.5M $149.7M $205.3M $144.2M $59.70M $108.0M $134.9M $172.3M $272.0M $189.5M $207.5M $28.10M $32.20M $11.20M $13.30M $400.0K $400.0K
YoY Change 127.66% -16.07% 13.18% 38.36% -0.77% -14.28% 43.15% 68.25% 36.87% -16.83% -13.07% 20.25% 1.85% -20.79% 18.57% -27.08% 42.37% 141.54% -44.72% -19.94% -21.71% -36.65% 43.54% -8.67% 638.43% -12.73% 187.5% -15.79% 3225.0% 0.0%
Cash & Equivalents $1.045B $458.8M $544.4M $480.4M $346.4M $349.3M $407.3M $282.0M $158.4M $121.4M $138.1M $146.6M $117.6M $130.9M $133.1M $116.4M $94.60M $58.20M $52.90M $38.40M $41.50M $70.20M $82.00M $31.70M $21.00M $12.30M $12.00M $11.20M $13.30M $400.0K $400.0K
Short-Term Investments $2.296M $2.700M $2.600M $2.500M $3.100M $4.700M $12.00M $3.100M $11.60M $25.70M $25.60M $9.600M $44.40M $33.30M $110.7M $86.00M $6.800M $69.60M $93.40M $102.2M $190.0M $157.8M $186.4M $15.80M $20.20M $0.00 $0.00 $0.00
Other Short-Term Assets $48.77M $53.00M $29.16M $35.90M $36.90M $16.00M $17.70M $18.70M $35.50M $112.7M $21.70M $28.60M $20.70M $17.70M $41.30M $18.60M $30.60M $31.80M $6.800M $4.200M $5.500M $24.30M $15.40M $10.00M $5.600M $4.900M $5.900M $2.200M $1.700M $1.100M $100.0K
YoY Change -7.98% 81.75% -18.77% -2.71% 130.63% -9.6% -5.35% -47.32% -68.5% 419.35% -24.13% 38.16% 16.95% -57.14% 122.04% -39.22% -3.77% 367.65% 61.9% -23.64% -77.37% 57.79% 54.0% 78.57% 14.29% -16.95% 168.18% 29.41% 54.55% 1000.0%
Inventory $336.1M $376.0M $338.4M $221.3M $230.0M $98.00M $78.50M $55.80M $52.60M $46.10M $109.8M $81.50M $80.30M $77.60M $28.60M $46.70M $50.50M $52.80M $56.20M $73.20M $65.70M $57.30M $44.40M $45.30M $28.40M $21.40M $31.20M $14.00M $16.10M $7.200M $3.800M
Prepaid Expenses
Receivables $282.4M $300.7M $237.2M $235.2M $246.6M $100.4M $87.40M $75.70M $55.00M $79.10M $125.8M $83.90M $132.5M $119.9M $50.30M $56.50M $61.50M $72.00M $64.90M $66.60M $57.20M $40.80M $26.90M $72.80M $44.70M $15.10M $34.70M $15.80M $14.50M $8.800M $5.700M
Other Receivables $0.00 $0.00 $10.77M $4.800M $4.200M $2.300M $1.300M $1.400M $9.000M $14.40M $10.00M $5.000M $13.80M $6.100M $0.00 $0.00 $0.00 $0.00 $4.100M $5.900M $4.900M $17.80M $19.80M $3.800M $3.200M $4.100M $1.400M $300.0K $700.0K $100.0K $0.00
Total Short-Term Assets $1.712B $1.189B $1.162B $980.2M $866.7M $568.4M $595.2M $438.3M $322.5M $376.8M $417.0M $371.1M $390.5M $361.8M $297.7M $271.5M $348.0M $300.7M $191.6M $257.8M $268.2M $312.6M $378.4M $321.4M $289.4M $73.60M $105.4M $43.60M $46.30M $17.50M $10.00M
YoY Change 44.04% 2.26% 18.57% 13.1% 52.48% -4.5% 35.8% 35.91% -14.41% -9.64% 12.37% -4.97% 7.93% 21.53% 9.65% -21.98% 15.73% 56.94% -25.68% -3.88% -14.2% -17.39% 17.73% 11.06% 293.21% -30.17% 141.74% -5.83% 164.57% 75.0%
Property, Plant & Equipment $263.1M $248.6M $216.6M $218.6M $213.5M $31.30M $17.80M $13.30M $9.600M $9.800M $34.90M $39.50M $42.30M $34.60M $18.70M $31.30M $32.10M $34.40M $41.70M $47.70M $48.70M $47.30M $36.50M $27.00M $20.10M $17.80M $17.00M $11.30M $8.200M $5.100M $3.200M
YoY Change 5.81% 14.79% -0.92% 2.39% 582.11% 75.84% 33.83% 38.54% -2.04% -71.92% -11.65% -6.62% 22.25% 85.03% -40.26% -2.49% -6.69% -17.51% -12.58% -2.05% 2.96% 29.59% 35.19% 34.33% 12.92% 4.71% 50.44% 37.8% 60.78% 59.38%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $30.40M $1.500M $0.00
YoY Change 1926.67%
Other Assets $136.4M $84.06M $66.91M $69.90M $65.20M $60.00M $33.00M $49.70M $53.50M $213.9M $23.90M $20.00M $10.60M $12.00M $28.80M $14.50M $9.700M $11.20M $6.900M $8.600M $9.000M $9.300M $12.20M $5.100M $5.000M $1.000M $600.0K $1.100M $800.0K $600.0K $300.0K
YoY Change 62.33% 25.62% -4.28% 7.21% 8.67% 81.82% -33.6% -7.1% -74.99% 794.98% 19.5% 88.68% -11.67% -58.33% 98.62% 49.48% -13.39% 62.32% -19.77% -4.44% -3.23% -23.77% 139.22% 2.0% 400.0% 66.67% -45.45% 37.5% 33.33% 100.0%
Total Long-Term Assets $844.9M $803.7M $655.1M $667.5M $665.7M $248.1M $138.1M $133.2M $140.0M $307.8M $236.0M $166.1M $142.9M $143.4M $47.40M $149.1M $111.0M $111.2M $118.5M $136.6M $146.5M $143.1M $71.80M $44.40M $36.00M $27.40M $24.70M $12.40M $9.000M $5.600M $3.400M
YoY Change 5.13% 22.68% -1.86% 0.27% 168.32% 79.65% 3.68% -4.86% -54.52% 30.42% 42.08% 16.24% -0.35% 202.53% -68.21% 34.32% -0.18% -6.16% -13.25% -6.76% 2.38% 99.3% 61.71% 23.33% 31.39% 10.93% 99.19% 37.78% 60.71% 64.71%
Total Assets $2.557B $1.992B $1.817B $1.648B $1.532B $816.5M $733.3M $571.5M $462.5M $684.6M $653.0M $537.2M $533.4M $505.2M $345.1M $420.6M $459.0M $411.9M $310.1M $394.4M $414.7M $455.7M $450.2M $365.8M $325.4M $101.0M $130.1M $56.00M $55.30M $23.10M $13.40M
YoY Change
Accounts Payable $141.9M $170.5M $193.7M $125.2M $170.7M $39.60M $48.20M $46.30M $27.20M $24.50M $55.60M $41.00M $44.80M $56.20M $23.80M $8.000M $12.40M $16.30M $22.00M $17.70M $23.10M $16.10M $10.20M $17.80M $15.70M $5.700M $15.10M $2.300M $6.700M $3.100M $1.900M
YoY Change -16.79% -12.0% 54.72% -26.65% 331.06% -17.84% 4.1% 70.22% 11.02% -55.94% 35.61% -8.48% -20.28% 136.13% 197.5% -35.48% -23.93% -25.91% 24.29% -23.38% 43.48% 57.84% -42.7% 13.38% 175.44% -62.25% 556.52% -65.67% 116.13% 63.16%
Accrued Expenses $174.0M $176.3M $125.1M $129.6M $110.6M $44.80M $38.30M $27.80M $23.10M $23.90M $39.30M $30.40M $28.40M $35.70M $17.40M $20.10M $23.00M $28.00M $17.50M $25.90M $27.30M $31.70M $17.00M $17.10M $11.50M $5.100M $7.900M $3.600M $3.500M $2.600M $1.900M
YoY Change -1.28% 40.87% -3.46% 17.18% 146.88% 16.97% 37.77% 20.35% -3.35% -39.19% 29.28% 7.04% -20.45% 105.17% -13.43% -12.61% -17.86% 60.0% -32.43% -5.13% -13.88% 86.47% -0.58% 48.7% 125.49% -35.44% 119.44% 2.86% 34.62% 36.84%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $20.00M $20.00M $20.00M $17.50M $17.50M $13.70M $100.0K $100.0K $100.0K $2.000M $3.700M $8.600M $15.20M $1.100M $1.300M $2.600M $200.0K $5.000M $900.0K $900.0K $3.900M $2.500M
YoY Change 0.0% 0.0% 14.29% 0.0% 0.0% 0.0% -95.0% -45.95% -56.98% -43.42% 1281.82% -15.38% -50.0% 1200.0% -96.0% 455.56% 0.0% -76.92% 56.0%
Total Short-Term Liabilities $335.8M $393.0M $370.2M $296.4M $320.3M $110.3M $106.1M $95.00M $104.0M $112.6M $122.4M $85.70M $91.20M $102.3M $49.30M $31.90M $42.00M $52.90M $48.00M $50.90M $62.30M $64.70M $28.80M $44.20M $31.90M $11.60M $31.00M $8.400M $12.60M $9.700M $6.400M
YoY Change -14.55% 6.17% 24.9% -7.46% 190.39% 3.96% 11.68% -8.65% -7.64% -8.01% 42.82% -6.03% -10.85% 107.51% 54.55% -24.05% -20.6% 10.21% -5.7% -18.3% -3.71% 124.65% -34.84% 38.56% 175.0% -62.58% 269.05% -33.33% 29.9% 51.56%
Long-Term Debt $895.7M $353.3M $372.7M $304.5M $321.5M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $100.0K $100.0K $200.0K $2.200M $192.4M $193.9M $198.4M $206.6M $82.60M $136.4M $300.0K $1.500M $1.100M $1.600M $6.100M $6.000M
YoY Change 153.55% -5.22% 22.41% -5.29% -100.0% 0.0% -50.0% -90.91% -98.86% -0.77% -2.27% -3.97% 150.12% -39.44% 45366.67% -80.0% 36.36% -31.25% -73.77% 1.67%
Other Long-Term Liabilities $181.0M $170.2M $193.0M $221.3M $203.3M $91.90M $102.0M $83.40M $93.80M $95.60M $64.70M $45.10M $28.30M $23.70M $16.30M $9.400M $8.000M $1.000M $2.500M $2.400M $2.000M $700.0K $0.00
YoY Change 6.38% -11.81% -12.79% 8.85% 121.22% -9.9% 22.3% -11.09% -1.88% 47.76% 43.46% 59.36% 19.41% 45.4% 73.4% 17.5% 700.0% -60.0% 4.17% 20.0% 185.71%
Total Long-Term Liabilities $1.077B $523.5M $565.7M $525.8M $524.8M $91.90M $102.0M $83.40M $93.80M $95.60M $64.70M $45.10M $28.30M $23.70M $16.30M $9.500M $8.100M $1.200M $4.700M $194.8M $195.9M $199.1M $206.6M $82.60M $136.4M $300.0K $1.500M $1.100M $1.600M $6.100M $6.000M
YoY Change 105.7% -7.47% 7.59% 0.19% 471.06% -9.9% 22.3% -11.09% -1.88% 47.76% 43.46% 59.36% 19.41% 45.4% 71.58% 17.28% 575.0% -74.47% -97.59% -0.56% -1.61% -3.63% 150.12% -39.44% 45366.67% -80.0% 36.36% -31.25% -73.77% 1.67%
Total Liabilities $1.413B $925.9M $946.5M $832.9M $855.7M $209.7M $212.7M $179.5M $198.9M $209.6M $188.5M $147.6M $126.0M $131.2M $66.80M $44.10M $52.00M $56.10M $52.70M $249.4M $262.9M $272.4M $235.9M $127.0M $168.4M $11.90M $32.50M $9.500M $14.20M $15.90M $12.40M
YoY Change 52.56% -2.18% 13.64% -2.66% 308.06% -1.41% 18.5% -9.75% -5.1% 11.19% 27.71% 17.14% -3.96% 96.41% 51.47% -15.19% -7.31% 6.45% -78.87% -5.14% -3.49% 15.47% 85.75% -24.58% 1315.13% -63.38% 242.11% -33.1% -10.69% 28.23%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $4.4673 Billion

About ADVANCED ENERGY INDUSTRIES INC

Advanced Energy Industries, Inc. engages in the provision of power electronics conversion products. The company is headquartered in Denver, Colorado and currently employs 10,000 full-time employees. The firm designs, manufactures, sells, and supports precision power products that transform, refine, and modify the raw electrical power coming from either the utility or the building facility and convert it into various types of controllable, usable power that is predictable, repeatable, and customizable to meet the necessary requirements for powering a range of complex equipment. Its precision power products and solutions are designed to enable new process technologies, enhance productivity, and provide critical power capabilities for its customers. Its service group offers warranty and after-market repair services. The company provides repair service and customer support through its worldwide support organization. Its support services include warranty and non-warranty repair services, calibration, upgrades, and refurbishments of its products.

Industry: Electronic Components, NEC Peers: BADGER METER INC COGNEX CORP Mirion Technologies, Inc. NOVANTA INC COHERENT CORP. ITRON, INC. Keysight Technologies, Inc. NATIONAL INSTRUMENTS CORP Vontier Corp TRIMBLE INC.