|
Concept
|
2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$34.70M
-27.86%
YoY
|
$48.10M
36.26%
YoY
|
$35.30M
-120.42%
YoY
|
-$172.9M
-454.3%
YoY
|
$48.80M
-8.27%
YoY
|
| Depreciation, Depletion And Amortization |
$36.10M
21.55%
YoY
|
$29.70M
18.33%
YoY
|
$25.10M
-14.33%
YoY
|
$29.30M
0.0%
YoY
|
$29.30M
55.85%
YoY
|
| Cash From Operating Activities |
$55.80M
-40.19%
YoY
|
$93.30M
74.72%
YoY
|
$53.40M
32.84%
YoY
|
$40.20M
-47.11%
YoY
|
$76.00M
7.19%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$21.40M
-2.28%
YoY
|
$21.90M
128.13%
YoY
|
$9.600M
14.29%
YoY
|
$8.400M
-17.65%
YoY
|
$10.20M
14.61%
YoY
|
| Acquisitions |
$3.100M
-89.84%
YoY
|
$30.50M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Other Investing Activities |
-$5.200M
-82.84%
YoY
|
-$30.30M
-6160.0%
YoY
|
$500.0K
-200.0%
YoY
|
-$500.0K
-266.67%
YoY
|
$300.0K
-100.12%
YoY
|
| Cash From Investing Activities |
-$26.60M
-50.74%
YoY
|
-$54.00M
493.41%
YoY
|
-$9.100M
-20.87%
YoY
|
-$11.50M
-8.0%
YoY
|
-$12.50M
-95.34%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$11.10M
-77.21%
YoY
|
$48.70M
N/A
|
$0.00
-100.0%
YoY
|
$15.30M
-67.86%
YoY
|
$47.60M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$22.30M
-47.41%
YoY
|
-$42.40M
0.0%
YoY
|
-$42.40M
8.72%
YoY
|
-$39.00M
-50.88%
YoY
|
-$79.40M
-136.9%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$55.80M
-40.19%
YoY
|
$93.30M
74.72%
YoY
|
$53.40M
32.84%
YoY
|
$40.20M
-47.11%
YoY
|
$76.00M
7.19%
YoY
|
| Cash From Investing Activities |
-$26.60M
-50.74%
YoY
|
-$54.00M
493.41%
YoY
|
-$9.100M
-20.87%
YoY
|
-$11.50M
-8.0%
YoY
|
-$12.50M
-95.34%
YoY
|
| Cash From Financing Activities |
-$22.30M
-47.41%
YoY
|
-$42.40M
0.0%
YoY
|
-$42.40M
8.72%
YoY
|
-$39.00M
-50.88%
YoY
|
-$79.40M
-136.9%
YoY
|
| Net Change In Cash |
$6.700M
-303.03%
YoY
|
-$3.300M
-283.33%
YoY
|
$1.800M
-117.65%
YoY
|
-$10.20M
-35.44%
YoY
|
-$15.80M
-192.4%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$55.80M
-40.19%
YoY
|
$93.30M
74.72%
YoY
|
$53.40M
32.84%
YoY
|
$40.20M
-47.11%
YoY
|
$76.00M
7.19%
YoY
|
| Capital Expenditures |
$21.40M
-2.28%
YoY
|
$21.90M
128.13%
YoY
|
$9.600M
14.29%
YoY
|
$8.400M
-17.65%
YoY
|
$10.20M
14.61%
YoY
|
| Free Cash Flow |
$34.40M
-51.82%
YoY
|
$71.40M
63.01%
YoY
|
$43.80M
37.74%
YoY
|
$31.80M
-51.67%
YoY
|
$65.80M
6.13%
YoY
|
|
Concept
|
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$7.600M
-18.28%
YoY
|
$1.200M
-75.0%
YoY
|
$10.10M
-33.11%
YoY
|
$12.30M
-24.54%
YoY
|
$9.300M
-17.7%
YoY
|
$4.800M
-46.07%
YoY
|
$15.10M
23.77%
YoY
|
$16.30M
66.33%
YoY
|
$11.30M
189.74%
YoY
|
$8.900M
1680.0%
YoY
|
$12.20M
-113.82%
YoY
|
$9.800M
-124.62%
YoY
|
$3.900M
-108.55%
YoY
|
$500.0K
-94.32%
YoY
|
-$88.30M
-721.83%
YoY
|
-$39.80M
-361.84%
YoY
|
-$45.60M
-530.19%
YoY
|
$8.800M
-3.3%
YoY
|
$14.20M
5.19%
YoY
|
| Depreciation, Depletion And Amortization |
$9.000M
7.14%
YoY
|
$9.900M
7.61%
YoY
|
$9.000M
25.0%
YoY
|
$8.800M
35.38%
YoY
|
$8.400M
23.53%
YoY
|
$9.200M
39.39%
YoY
|
$7.200M
20.0%
YoY
|
$6.500M
4.84%
YoY
|
$6.800M
7.94%
YoY
|
$6.600M
4.76%
YoY
|
$6.000M
-24.05%
YoY
|
$6.200M
-18.42%
YoY
|
$6.300M
-16.0%
YoY
|
$6.300M
-16.0%
YoY
|
$7.900M
17.91%
YoY
|
$7.600M
-1.3%
YoY
|
$7.500M
1.35%
YoY
|
$7.500M
38.89%
YoY
|
$6.700M
52.27%
YoY
|
| Cash From Operating Activities |
$14.60M
89.61%
YoY
|
$2.300M
-87.01%
YoY
|
$32.50M
-18.55%
YoY
|
$13.30M
43.01%
YoY
|
$7.700M
-70.83%
YoY
|
$17.70M
-24.03%
YoY
|
$39.90M
486.76%
YoY
|
$9.300M
-61.73%
YoY
|
$26.40M
-2740.0%
YoY
|
$23.30M
89.43%
YoY
|
$6.800M
257.89%
YoY
|
$24.30M
36.52%
YoY
|
-$1.000M
-112.2%
YoY
|
$12.30M
-41.98%
YoY
|
$1.900M
-94.33%
YoY
|
$17.80M
-36.88%
YoY
|
$8.200M
-218.84%
YoY
|
$21.20M
-39.94%
YoY
|
$33.50M
225.24%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$5.600M
-16.42%
YoY
|
$4.400M
-18.52%
YoY
|
$5.700M
-177.03%
YoY
|
$4.600M
-153.49%
YoY
|
$6.700M
191.3%
YoY
|
$5.400M
-400.0%
YoY
|
-$7.400M
221.74%
YoY
|
-$8.600M
207.14%
YoY
|
$2.300M
0.0%
YoY
|
-$1.800M
-37.93%
YoY
|
-$2.300M
-291.67%
YoY
|
-$2.800M
-39.13%
YoY
|
$2.300M
-42.5%
YoY
|
-$2.900M
-32.56%
YoY
|
$1.200M
-141.38%
YoY
|
-$4.600M
100.0%
YoY
|
$4.000M
90.48%
YoY
|
-$4.300M
72.0%
YoY
|
-$2.900M
3.57%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$200.0K
-100.66%
YoY
|
-$3.200M
-82.51%
YoY
|
-$100.0K
-200.0%
YoY
|
-$2.100M
-2200.0%
YoY
|
-$30.50M
-30600.0%
YoY
|
-$18.30M
-18400.0%
YoY
|
$100.0K
-50.0%
YoY
|
$100.0K
0.0%
YoY
|
$100.0K
-75.0%
YoY
|
$100.0K
-106.25%
YoY
|
$200.0K
-33.33%
YoY
|
$100.0K
-75.0%
YoY
|
$400.0K
N/A
|
-$1.600M
-1700.0%
YoY
|
$300.0K
200.0%
YoY
|
$400.0K
300.0%
YoY
|
$0.00
-100.0%
YoY
|
$100.0K
0.0%
YoY
|
| Cash From Investing Activities |
-$5.600M
-36.36%
YoY
|
-$4.200M
-88.3%
YoY
|
-$8.900M
20.27%
YoY
|
-$4.700M
-44.71%
YoY
|
-$8.800M
300.0%
YoY
|
-$35.90M
2011.76%
YoY
|
-$7.400M
236.36%
YoY
|
-$8.500M
226.92%
YoY
|
-$2.200M
-15.38%
YoY
|
-$1.700M
-32.0%
YoY
|
-$2.200M
450.0%
YoY
|
-$2.600M
-39.53%
YoY
|
-$2.600M
-39.53%
YoY
|
-$2.500M
-41.86%
YoY
|
-$400.0K
-85.71%
YoY
|
-$4.300M
95.45%
YoY
|
-$4.300M
34.38%
YoY
|
-$4.300M
-98.47%
YoY
|
-$2.800M
3.7%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$15.30M
565.22%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$10.20M
-154.55%
YoY
|
-$17.80M
-252.14%
YoY
|
-$9.200M
-67.26%
YoY
|
-$14.00M
48.94%
YoY
|
$18.70M
-212.65%
YoY
|
$11.70M
-149.37%
YoY
|
-$28.10M
1070.83%
YoY
|
-$9.400M
-60.83%
YoY
|
-$16.60M
-315.58%
YoY
|
-$23.70M
99.16%
YoY
|
-$2.400M
-40.0%
YoY
|
-$24.00M
39.53%
YoY
|
$7.700M
-230.51%
YoY
|
-$11.90M
-47.11%
YoY
|
-$4.000M
-82.91%
YoY
|
-$17.20M
-36.76%
YoY
|
-$5.900M
-6.35%
YoY
|
-$22.50M
-108.49%
YoY
|
-$23.40M
16.42%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$14.60M
89.61%
YoY
|
$2.300M
-87.01%
YoY
|
$32.50M
-18.55%
YoY
|
$13.30M
43.01%
YoY
|
$7.700M
-70.83%
YoY
|
$17.70M
-24.03%
YoY
|
$39.90M
486.76%
YoY
|
$9.300M
-61.73%
YoY
|
$26.40M
-2740.0%
YoY
|
$23.30M
89.43%
YoY
|
$6.800M
257.89%
YoY
|
$24.30M
36.52%
YoY
|
-$1.000M
-112.2%
YoY
|
$12.30M
-41.98%
YoY
|
$1.900M
-94.33%
YoY
|
$17.80M
-36.88%
YoY
|
$8.200M
-218.84%
YoY
|
$21.20M
-39.94%
YoY
|
$33.50M
225.24%
YoY
|
| Cash From Investing Activities |
-$5.600M
-36.36%
YoY
|
-$4.200M
-88.3%
YoY
|
-$8.900M
20.27%
YoY
|
-$4.700M
-44.71%
YoY
|
-$8.800M
300.0%
YoY
|
-$35.90M
2011.76%
YoY
|
-$7.400M
236.36%
YoY
|
-$8.500M
226.92%
YoY
|
-$2.200M
-15.38%
YoY
|
-$1.700M
-32.0%
YoY
|
-$2.200M
450.0%
YoY
|
-$2.600M
-39.53%
YoY
|
-$2.600M
-39.53%
YoY
|
-$2.500M
-41.86%
YoY
|
-$400.0K
-85.71%
YoY
|
-$4.300M
95.45%
YoY
|
-$4.300M
34.38%
YoY
|
-$4.300M
-98.47%
YoY
|
-$2.800M
3.7%
YoY
|
| Cash From Financing Activities |
-$10.20M
-154.55%
YoY
|
-$17.80M
-252.14%
YoY
|
-$9.200M
-67.26%
YoY
|
-$14.00M
48.94%
YoY
|
$18.70M
-212.65%
YoY
|
$11.70M
-149.37%
YoY
|
-$28.10M
1070.83%
YoY
|
-$9.400M
-60.83%
YoY
|
-$16.60M
-315.58%
YoY
|
-$23.70M
99.16%
YoY
|
-$2.400M
-40.0%
YoY
|
-$24.00M
39.53%
YoY
|
$7.700M
-230.51%
YoY
|
-$11.90M
-47.11%
YoY
|
-$4.000M
-82.91%
YoY
|
-$17.20M
-36.76%
YoY
|
-$5.900M
-6.35%
YoY
|
-$22.50M
-108.49%
YoY
|
-$23.40M
16.42%
YoY
|
| Net Change In Cash |
-$1.300M
-107.47%
YoY
|
-$19.70M
203.08%
YoY
|
$14.40M
227.27%
YoY
|
-$5.400M
-37.21%
YoY
|
$17.40M
125.97%
YoY
|
-$6.500M
209.52%
YoY
|
$4.400M
100.0%
YoY
|
-$8.600M
273.91%
YoY
|
$7.700M
87.8%
YoY
|
-$2.100M
0.0%
YoY
|
$2.200M
-188.0%
YoY
|
-$2.300M
-37.84%
YoY
|
$4.100M
-286.36%
YoY
|
-$2.100M
-62.5%
YoY
|
-$2.500M
-134.25%
YoY
|
-$3.700M
208.33%
YoY
|
-$2.200M
-86.42%
YoY
|
-$5.600M
-128.14%
YoY
|
$7.300M
-158.4%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$14.60M
89.61%
YoY
|
$2.300M
-87.01%
YoY
|
$32.50M
-18.55%
YoY
|
$13.30M
43.01%
YoY
|
$7.700M
-70.83%
YoY
|
$17.70M
-24.03%
YoY
|
$39.90M
486.76%
YoY
|
$9.300M
-61.73%
YoY
|
$26.40M
-2740.0%
YoY
|
$23.30M
89.43%
YoY
|
$6.800M
257.89%
YoY
|
$24.30M
36.52%
YoY
|
-$1.000M
-112.2%
YoY
|
$12.30M
-41.98%
YoY
|
$1.900M
-94.33%
YoY
|
$17.80M
-36.88%
YoY
|
$8.200M
-218.84%
YoY
|
$21.20M
-39.94%
YoY
|
$33.50M
225.24%
YoY
|
| Capital Expenditures |
$5.600M
-16.42%
YoY
|
$4.400M
-18.52%
YoY
|
$5.700M
-177.03%
YoY
|
$4.600M
-153.49%
YoY
|
$6.700M
191.3%
YoY
|
$5.400M
-400.0%
YoY
|
-$7.400M
221.74%
YoY
|
-$8.600M
207.14%
YoY
|
$2.300M
0.0%
YoY
|
-$1.800M
-37.93%
YoY
|
-$2.300M
-291.67%
YoY
|
-$2.800M
-39.13%
YoY
|
$2.300M
-42.5%
YoY
|
-$2.900M
-32.56%
YoY
|
$1.200M
-141.38%
YoY
|
-$4.600M
100.0%
YoY
|
$4.000M
90.48%
YoY
|
-$4.300M
72.0%
YoY
|
-$2.900M
3.57%
YoY
|
| Free Cash Flow |
$9.000M
800.0%
YoY
|
-$2.100M
-117.07%
YoY
|
$26.80M
-43.34%
YoY
|
$8.700M
-51.4%
YoY
|
$1.000M
-95.85%
YoY
|
$12.30M
-51.0%
YoY
|
$47.30M
419.78%
YoY
|
$17.90M
-33.95%
YoY
|
$24.10M
-830.3%
YoY
|
$25.10M
65.13%
YoY
|
$9.100M
1200.0%
YoY
|
$27.10M
20.98%
YoY
|
-$3.300M
-178.57%
YoY
|
$15.20M
-40.39%
YoY
|
$700.0K
-98.08%
YoY
|
$22.40M
-26.56%
YoY
|
$4.200M
-146.67%
YoY
|
$25.50M
-32.54%
YoY
|
$36.40M
177.86%
YoY
|
Loading...