|
Concept
|
2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| Revenue |
$1.782B
14.73%
YoY
|
$1.554B
31.97%
YoY
|
$1.177B
8.31%
YoY
|
$1.087B
-34.67%
YoY
|
$1.664B
13.3%
YoY
|
| Cost Of Revenue |
$1.529B
15.11%
YoY
|
$1.328B
33.9%
YoY
|
$991.8M
-6.12%
YoY
|
$1.057B
-26.41%
YoY
|
$1.436B
11.77%
YoY
|
| Gross Profit |
$253.6M
12.46%
YoY
|
$225.5M
21.63%
YoY
|
$185.4M
509.87%
YoY
|
$30.40M
-86.67%
YoY
|
$228.1M
23.97%
YoY
|
| Selling, General & Admin |
$122.1M
15.84%
YoY
|
$105.4M
21.15%
YoY
|
$87.00M
12.55%
YoY
|
$77.30M
-28.23%
YoY
|
$107.7M
29.92%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$36.10M
21.55%
YoY
|
$29.70M
18.33%
YoY
|
$25.10M
-14.33%
YoY
|
$29.30M
0.0%
YoY
|
$29.30M
55.85%
YoY
|
| Operating Expenses |
$158.2M
17.1%
YoY
|
$135.1M
20.52%
YoY
|
$112.1M
5.16%
YoY
|
$106.6M
-22.25%
YoY
|
$137.1M
36.01%
YoY
|
| Operating Profit |
$77.50M
-6.51%
YoY
|
$82.90M
24.66%
YoY
|
$66.50M
-130.28%
YoY
|
-$219.6M
-344.82%
YoY
|
$89.70M
19.44%
YoY
|
| Interest Expense |
$29.10M
64.41%
YoY
|
$17.70M
-16.51%
YoY
|
$21.20M
-1.4%
YoY
|
$21.50M
13.76%
YoY
|
$18.90M
96.88%
YoY
|
| Other Income/Expense, Net |
-$28.80M
66.47%
YoY
|
-$17.30M
-17400.0%
YoY
|
$100.0K
-100.48%
YoY
|
-$20.80M
11.83%
YoY
|
-$18.60M
-2166.67%
YoY
|
| Pretax Income |
$47.80M
-26.57%
YoY
|
$65.10M
45.31%
YoY
|
$44.80M
-118.66%
YoY
|
-$240.1M
-444.48%
YoY
|
$69.70M
-6.94%
YoY
|
| Income Tax |
$14.00M
-20.0%
YoY
|
$17.50M
66.67%
YoY
|
$10.50M
-115.56%
YoY
|
-$67.50M
-447.94%
YoY
|
$19.40M
-1.02%
YoY
|
| Net Earnings |
$34.70M
-27.86%
YoY
|
$48.10M
36.26%
YoY
|
$35.30M
-120.42%
YoY
|
-$172.9M
-454.3%
YoY
|
$48.80M
-8.27%
YoY
|
| Basic Earnings Per Share |
$1.58
-27.19%
YoY
|
$2.17
44.67%
YoY
|
$1.50
-118.27%
YoY
|
-$8.21
-471.49%
YoY
|
$2.21
-7.14%
YoY
|
| Diluted Earnings Per Share |
$1.57
-26.98%
YoY
|
$2.15
45.27%
YoY
|
$1.48
-118.03%
YoY
|
-$8.21
-473.18%
YoY
|
$2.20
-6.38%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
19.67M
-5.47%
YoY
|
20.81M
-1.69%
YoY
|
21.17M
0.52%
YoY
|
21.06M
-4.64%
YoY
|
22.08M
-1.4%
YoY
|
| Diluted Shares Outstanding |
19.78M
-5.83%
YoY
|
21.01M
-1.74%
YoY
|
21.38M
1.54%
YoY
|
21.06M
-5.19%
YoY
|
22.21M
-1.77%
YoY
|
|
Concept
|
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$451.9M
6.25%
YoY
|
$454.1M
8.56%
YoY
|
$460.7M
13.92%
YoY
|
$442.2M
16.06%
YoY
|
$425.3M
21.58%
YoY
|
$418.3M
21.88%
YoY
|
$404.4M
29.78%
YoY
|
$381.0M
38.19%
YoY
|
$349.8M
41.79%
YoY
|
$343.2M
40.25%
YoY
|
$311.6M
36.01%
YoY
|
$275.7M
35.55%
YoY
|
$246.7M
-39.79%
YoY
|
$244.7M
-41.95%
YoY
|
$229.1M
-45.27%
YoY
|
$203.4M
-50.89%
YoY
|
$409.7M
0.07%
YoY
|
$421.5M
11.71%
YoY
|
$418.6M
15.6%
YoY
|
| Cost Of Revenue |
$389.2M
6.05%
YoY
|
$392.3M
8.58%
YoY
|
$393.1M
13.55%
YoY
|
$373.3M
15.9%
YoY
|
$367.0M
22.99%
YoY
|
$361.3M
22.89%
YoY
|
$346.2M
32.14%
YoY
|
$322.1M
40.53%
YoY
|
$298.4M
43.19%
YoY
|
$294.0M
39.93%
YoY
|
$262.0M
40.26%
YoY
|
$229.2M
5.72%
YoY
|
$208.4M
-52.63%
YoY
|
$210.1M
-42.78%
YoY
|
$186.8M
-48.1%
YoY
|
$216.8M
-38.46%
YoY
|
$439.9M
23.5%
YoY
|
$367.2M
11.68%
YoY
|
$359.9M
13.5%
YoY
|
| Gross Profit |
$62.70M
7.55%
YoY
|
$61.80M
8.42%
YoY
|
$67.60M
16.15%
YoY
|
$68.90M
16.98%
YoY
|
$58.30M
13.42%
YoY
|
$57.00M
15.85%
YoY
|
$58.20M
26.52%
YoY
|
$58.90M
26.67%
YoY
|
$51.40M
34.2%
YoY
|
$49.20M
42.2%
YoY
|
$46.00M
9.52%
YoY
|
$46.50M
-447.01%
YoY
|
$38.30M
-226.82%
YoY
|
$34.60M
-36.28%
YoY
|
$42.00M
-28.45%
YoY
|
-$13.40M
-121.65%
YoY
|
-$30.20M
-156.77%
YoY
|
$54.30M
11.96%
YoY
|
$58.70M
30.44%
YoY
|
| Selling, General & Admin |
$31.50M
7.88%
YoY
|
$22.10M
-23.26%
YoY
|
$37.60M
31.93%
YoY
|
$31.80M
20.45%
YoY
|
$29.20M
20.16%
YoY
|
$28.80M
20.5%
YoY
|
$28.50M
36.36%
YoY
|
$26.40M
20.55%
YoY
|
$24.30M
19.7%
YoY
|
$23.90M
6.22%
YoY
|
$20.90M
34.84%
YoY
|
$21.90M
14.66%
YoY
|
$20.30M
0.5%
YoY
|
$22.50M
-20.21%
YoY
|
$15.50M
-40.38%
YoY
|
$19.10M
-30.29%
YoY
|
$20.20M
-22.61%
YoY
|
$28.20M
22.61%
YoY
|
$26.00M
43.65%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$9.000M
7.14%
YoY
|
$9.900M
7.61%
YoY
|
$9.000M
25.0%
YoY
|
$8.800M
35.38%
YoY
|
$8.400M
23.53%
YoY
|
$9.200M
39.39%
YoY
|
$7.200M
20.0%
YoY
|
$6.500M
4.84%
YoY
|
$6.800M
7.94%
YoY
|
$6.600M
4.76%
YoY
|
$6.000M
-24.05%
YoY
|
$6.200M
-18.42%
YoY
|
$6.300M
-16.0%
YoY
|
$6.300M
-16.0%
YoY
|
$7.900M
17.91%
YoY
|
$7.600M
-1.3%
YoY
|
$7.500M
1.35%
YoY
|
$7.500M
38.89%
YoY
|
$6.700M
52.27%
YoY
|
| Operating Expenses |
$40.50M
7.71%
YoY
|
$32.00M
-15.79%
YoY
|
$46.60M
30.53%
YoY
|
$40.60M
23.4%
YoY
|
$37.60M
20.9%
YoY
|
$38.00M
24.59%
YoY
|
$35.70M
32.71%
YoY
|
$32.90M
17.08%
YoY
|
$31.10M
16.92%
YoY
|
$30.50M
8.16%
YoY
|
$26.90M
13.5%
YoY
|
$28.10M
4.07%
YoY
|
$26.60M
-3.97%
YoY
|
$28.20M
-21.23%
YoY
|
$23.70M
-28.83%
YoY
|
$27.00M
-22.19%
YoY
|
$27.70M
-16.82%
YoY
|
$35.80M
26.95%
YoY
|
$33.30M
49.33%
YoY
|
| Operating Profit |
$22.20M
15.03%
YoY
|
$29.80M
56.84%
YoY
|
$21.00M
-11.76%
YoY
|
$28.30M
10.55%
YoY
|
$19.30M
-3.98%
YoY
|
$19.00M
1.6%
YoY
|
$23.80M
24.61%
YoY
|
$25.60M
39.89%
YoY
|
$20.10M
82.73%
YoY
|
$18.70M
192.19%
YoY
|
$19.10M
4.37%
YoY
|
$18.30M
-138.28%
YoY
|
$11.00M
-118.84%
YoY
|
$6.400M
-65.41%
YoY
|
$18.30M
-27.95%
YoY
|
-$47.80M
-277.7%
YoY
|
-$58.40M
-408.99%
YoY
|
$18.50M
18.59%
YoY
|
$25.40M
14.93%
YoY
|
| Interest Expense |
$7.400M
8.82%
YoY
|
-$7.500M
36.36%
YoY
|
$7.400M
89.74%
YoY
|
-$7.200M
-305.71%
YoY
|
$6.800M
41.67%
YoY
|
-$5.500M
10.0%
YoY
|
$3.900M
-176.47%
YoY
|
$3.500M
-31.37%
YoY
|
$4.800M
-17.24%
YoY
|
-$5.000M
-15.25%
YoY
|
-$5.100M
-8.93%
YoY
|
$5.100M
-3.77%
YoY
|
$5.800M
31.82%
YoY
|
-$5.900M
-240.48%
YoY
|
-$5.600M
-216.67%
YoY
|
$5.300M
8.16%
YoY
|
$4.400M
-12.0%
YoY
|
$4.200M
31.25%
YoY
|
$4.800M
128.57%
YoY
|
| Other Income/Expense, Net |
-$7.300M
8.96%
YoY
|
N/A
|
-$7.400M
94.74%
YoY
|
-$7.200M
111.76%
YoY
|
-$6.700M
45.65%
YoY
|
$0.00
-100.0%
YoY
|
-$3.800M
-25.49%
YoY
|
-$3.400M
-32.0%
YoY
|
-$4.600M
-19.3%
YoY
|
$100.0K
0.0%
YoY
|
-$5.100M
-8.93%
YoY
|
-$5.000M
-7.41%
YoY
|
-$5.700M
42.5%
YoY
|
$100.0K
-102.38%
YoY
|
-$5.600M
19.15%
YoY
|
-$5.400M
12.5%
YoY
|
-$4.000M
-18.37%
YoY
|
-$4.200M
35.48%
YoY
|
-$4.700M
135.0%
YoY
|
| Pretax Income |
$11.60M
-7.94%
YoY
|
$4.400M
-44.3%
YoY
|
$13.60M
-32.0%
YoY
|
$18.10M
-18.47%
YoY
|
$12.60M
-18.71%
YoY
|
$7.900M
-41.04%
YoY
|
$20.00M
44.93%
YoY
|
$22.20M
66.92%
YoY
|
$15.50M
192.45%
YoY
|
$13.40M
-546.67%
YoY
|
$13.80M
-111.33%
YoY
|
$13.30M
-125.0%
YoY
|
$5.300M
-108.49%
YoY
|
-$3.000M
-120.98%
YoY
|
-$121.8M
-688.41%
YoY
|
-$53.20M
-340.72%
YoY
|
-$62.40M
-545.71%
YoY
|
$14.30M
14.4%
YoY
|
$20.70M
2.99%
YoY
|
| Income Tax |
$3.100M
-6.06%
YoY
|
$2.400M
-4.0%
YoY
|
$3.500M
-28.57%
YoY
|
$4.800M
-18.64%
YoY
|
$3.300M
-21.43%
YoY
|
$2.500M
-37.5%
YoY
|
$4.900M
206.25%
YoY
|
$5.900M
68.57%
YoY
|
$4.200M
200.0%
YoY
|
$4.000M
-205.26%
YoY
|
$1.600M
-104.78%
YoY
|
$3.500M
-126.12%
YoY
|
$1.400M
-108.33%
YoY
|
-$3.800M
-179.17%
YoY
|
-$33.50M
-687.72%
YoY
|
-$13.40M
-331.03%
YoY
|
-$16.80M
-641.94%
YoY
|
$4.800M
77.78%
YoY
|
$5.700M
1.79%
YoY
|
| Net Earnings |
$7.600M
-18.28%
YoY
|
$1.200M
-75.0%
YoY
|
$10.10M
-33.11%
YoY
|
$12.30M
-24.54%
YoY
|
$9.300M
-17.7%
YoY
|
$4.800M
-46.07%
YoY
|
$15.10M
23.77%
YoY
|
$16.30M
66.33%
YoY
|
$11.30M
189.74%
YoY
|
$8.900M
1680.0%
YoY
|
$12.20M
-113.82%
YoY
|
$9.800M
-124.62%
YoY
|
$3.900M
-108.55%
YoY
|
$500.0K
-94.32%
YoY
|
-$88.30M
-721.83%
YoY
|
-$39.80M
-361.84%
YoY
|
-$45.60M
-530.19%
YoY
|
$8.800M
-3.3%
YoY
|
$14.20M
5.19%
YoY
|
| Basic Earnings Per Share |
$0.38
-11.63%
YoY
|
N/A
|
$0.47
-31.88%
YoY
|
$0.63
-13.7%
YoY
|
$0.43
-14.0%
YoY
|
N/A
|
$0.69
27.78%
YoY
|
$0.73
73.81%
YoY
|
$0.50
354.55%
YoY
|
N/A
|
$0.54
-112.89%
YoY
|
$0.42
-122.58%
YoY
|
$0.11
-105.05%
YoY
|
N/A
|
-$4.19
-754.69%
YoY
|
-$1.86
-373.53%
YoY
|
-$2.18
-563.83%
YoY
|
$0.41
2.5%
YoY
|
$0.64
6.67%
YoY
|
| Diluted Earnings Per Share |
$0.38
-9.49%
YoY
|
$0.06
-74.17%
YoY
|
$0.46
-32.35%
YoY
|
$0.62
-13.89%
YoY
|
$0.42
-16.0%
YoY
|
$0.24
-100.0%
YoY
|
$0.68
25.93%
YoY
|
$0.72
71.43%
YoY
|
$0.50
354.55%
YoY
|
$415.4K
1653.07%
YoY
|
$0.54
-112.89%
YoY
|
$0.42
-122.58%
YoY
|
$0.11
-105.05%
YoY
|
$23.70K
5779578.65%
YoY
|
-$4.19
-754.69%
YoY
|
-$1.86
-373.53%
YoY
|
-$2.18
-563.83%
YoY
|
$0.41
2.5%
YoY
|
$0.64
6.67%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
19.80M
1.63%
YoY
|
19.65M
-2.57%
YoY
|
19.65M
-15.58%
YoY
|
19.63M
-7.38%
YoY
|
19.48M
-8.22%
YoY
|
20.17M
N/A
|
23.28M
9.87%
YoY
|
21.20M
0.09%
YoY
|
21.23M
0.54%
YoY
|
N/A
|
21.18M
0.65%
YoY
|
21.18M
0.98%
YoY
|
21.11M
-0.19%
YoY
|
N/A
|
21.05M
-4.09%
YoY
|
20.97M
-6.3%
YoY
|
21.15M
-6.02%
YoY
|
21.49M shares
-4.34%
YoY
|
21.95M
-2.2%
YoY
|
| Diluted Shares Outstanding |
19.99M
0.63%
YoY
|
N/A
|
19.91M
-5.09%
YoY
|
19.84M
-7.1%
YoY
|
19.87M
-6.89%
YoY
|
N/A
|
20.98M
-1.98%
YoY
|
21.36M
-0.16%
YoY
|
21.34M
0.16%
YoY
|
N/A
|
21.40M
1.68%
YoY
|
21.39M
2.0%
YoY
|
21.30M
0.71%
YoY
|
N/A
|
21.05M
-4.5%
YoY
|
20.97M
-6.92%
YoY
|
21.15M
-6.68%
YoY
|
21.60M shares
-4.45%
YoY
|
22.04M
-2.6%
YoY
|
Loading...