|
Concept
|
2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$15.60M
-5.29%
YoY
|
$16.47M
37.94%
YoY
|
$11.94M
7.18%
YoY
|
$11.14M
26.3%
YoY
|
$8.820M
40.89%
YoY
|
| Depreciation, Depletion And Amortization |
$1.803M
1.29%
YoY
|
$1.780M
1.71%
YoY
|
$1.750M
-11.62%
YoY
|
$1.980M
-6.6%
YoY
|
$2.120M
7.61%
YoY
|
| Cash From Operating Activities |
$27.45M
52.06%
YoY
|
$18.05M
30.8%
YoY
|
$13.80M
-3.7%
YoY
|
$14.33M
7.91%
YoY
|
$13.28M
30.07%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$849.0K
-136.75%
YoY
|
-$2.310M
-47.14%
YoY
|
-$4.370M
112.14%
YoY
|
-$2.060M
48.2%
YoY
|
-$1.390M
-28.72%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$167.9M
11.26%
YoY
|
-$150.9M
37.61%
YoY
|
-$109.7M
414.31%
YoY
|
-$21.32M
-81.74%
YoY
|
-$116.8M
1368.55%
YoY
|
| Cash From Investing Activities |
-$168.7M
10.13%
YoY
|
-$153.2M
34.37%
YoY
|
-$114.0M
387.68%
YoY
|
-$23.38M
-80.21%
YoY
|
-$118.1M
1093.33%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$30.00K
N/A
|
N/A
N/A
|
N/A
N/A
|
$220.0K
-45.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$16.49M
-92.41%
YoY
|
$217.3M
30.53%
YoY
|
$166.5M
-839.34%
YoY
|
-$22.52M
-119.61%
YoY
|
$114.8M
804.09%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$27.45M
52.06%
YoY
|
$18.05M
30.8%
YoY
|
$13.80M
-3.7%
YoY
|
$14.33M
7.91%
YoY
|
$13.28M
30.07%
YoY
|
| Cash From Investing Activities |
-$168.7M
10.13%
YoY
|
-$153.2M
34.37%
YoY
|
-$114.0M
387.68%
YoY
|
-$23.38M
-80.21%
YoY
|
-$118.1M
1093.33%
YoY
|
| Cash From Financing Activities |
$16.49M
-92.41%
YoY
|
$217.3M
30.53%
YoY
|
$166.5M
-839.34%
YoY
|
-$22.52M
-119.61%
YoY
|
$114.8M
804.09%
YoY
|
| Net Change In Cash |
-$124.8M
-251.88%
YoY
|
$82.17M
23.97%
YoY
|
$66.28M
-309.95%
YoY
|
-$31.57M
-416.97%
YoY
|
$9.960M
-23.44%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$27.45M
52.06%
YoY
|
$18.05M
30.8%
YoY
|
$13.80M
-3.7%
YoY
|
$14.33M
7.91%
YoY
|
$13.28M
30.07%
YoY
|
| Capital Expenditures |
$849.0K
-136.75%
YoY
|
-$2.310M
-47.14%
YoY
|
-$4.370M
112.14%
YoY
|
-$2.060M
48.2%
YoY
|
-$1.390M
-28.72%
YoY
|
| Free Cash Flow |
$26.60M
30.63%
YoY
|
$20.36M
12.05%
YoY
|
$18.17M
10.86%
YoY
|
$16.39M
11.72%
YoY
|
$14.67M
20.64%
YoY
|
|
Concept
|
2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$3.354M
-12.77%
YoY
|
$3.018M
-15.41%
YoY
|
$4.055M
-2.05%
YoY
|
$4.336M
25.68%
YoY
|
$3.845M
-11.67%
YoY
|
$3.568M
-21.24%
YoY
|
$4.140M
47.86%
YoY
|
$3.450M
-20.87%
YoY
|
$4.353M
59.45%
YoY
|
$4.530M
120.98%
YoY
|
$2.800M
-6.98%
YoY
|
$4.360M
45.82%
YoY
|
$2.730M
1.11%
YoY
|
$2.050M
-15.64%
YoY
|
$3.010M
17.12%
YoY
|
$2.990M
27.78%
YoY
|
$2.700M
42.11%
YoY
|
$2.430M
20.3%
YoY
|
$2.570M
137.96%
YoY
|
| Depreciation, Depletion And Amortization |
$412.0K
-10.43%
YoY
|
$435.0K
-2.25%
YoY
|
$452.0K
2.73%
YoY
|
$446.0K
1.36%
YoY
|
$460.0K
-2.13%
YoY
|
$445.0K
3.49%
YoY
|
$440.0K
2.33%
YoY
|
$440.0K
2.33%
YoY
|
$470.0K
6.82%
YoY
|
$430.0K
-4.44%
YoY
|
$430.0K
-8.51%
YoY
|
$430.0K
-14.0%
YoY
|
$440.0K
-12.0%
YoY
|
$450.0K
-11.76%
YoY
|
$470.0K
-9.62%
YoY
|
$500.0K
-7.41%
YoY
|
$500.0K
-12.28%
YoY
|
$510.0K
4.08%
YoY
|
$520.0K
-11.86%
YoY
|
| Cash From Operating Activities |
$13.63M
36.59%
YoY
|
$2.975M
-45.5%
YoY
|
$5.183M
94.12%
YoY
|
$6.828M
100.82%
YoY
|
$9.976M
78.46%
YoY
|
$5.459M
-14.57%
YoY
|
$2.670M
0.0%
YoY
|
$3.400M
-33.46%
YoY
|
$5.590M
42.97%
YoY
|
$6.390M
202.84%
YoY
|
$2.670M
-32.23%
YoY
|
$5.110M
19.39%
YoY
|
$3.910M
12.68%
YoY
|
$2.110M
-20.08%
YoY
|
$3.940M
44.32%
YoY
|
$4.280M
-10.46%
YoY
|
$3.470M
29.96%
YoY
|
$2.640M
-14.84%
YoY
|
$2.730M
-9.9%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$49.00K
-118.99%
YoY
|
$3.000K
-100.87%
YoY
|
$56.00K
-113.33%
YoY
|
-$192.0K
92.0%
YoY
|
-$258.0K
-72.84%
YoY
|
-$343.0K
-59.17%
YoY
|
-$420.0K
-78.89%
YoY
|
-$100.0K
-90.83%
YoY
|
-$950.0K
21.79%
YoY
|
-$840.0K
64.71%
YoY
|
-$1.990M
563.33%
YoY
|
-$1.090M
-27.81%
YoY
|
-$780.0K
290.0%
YoY
|
-$510.0K
920.0%
YoY
|
-$300.0K
66.67%
YoY
|
-$1.510M
1272.73%
YoY
|
-$200.0K
-35.48%
YoY
|
-$50.00K
-93.67%
YoY
|
-$180.0K
-71.88%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$443.0K
-100.63%
YoY
|
-$23.23M
-4.01%
YoY
|
-$33.48M
-13.22%
YoY
|
-$39.91M
-25.93%
YoY
|
-$70.30M
445.35%
YoY
|
-$24.20M
-46.86%
YoY
|
-$38.58M
4004.26%
YoY
|
-$53.88M
-949.84%
YoY
|
-$12.89M
-86.3%
YoY
|
-$45.54M
117.27%
YoY
|
-$940.0K
-91.38%
YoY
|
$6.340M
-239.04%
YoY
|
-$94.09M
-31463.33%
YoY
|
-$20.96M
240.26%
YoY
|
-$10.90M
54.17%
YoY
|
-$4.560M
-87.6%
YoY
|
$300.0K
-100.73%
YoY
|
-$6.160M
-80.56%
YoY
|
-$7.070M
-31.02%
YoY
|
| Cash From Investing Activities |
$394.0K
-100.56%
YoY
|
-$23.24M
-5.34%
YoY
|
-$33.54M
-14.03%
YoY
|
-$40.10M
-25.71%
YoY
|
-$70.55M
409.78%
YoY
|
-$24.55M
-47.08%
YoY
|
-$39.01M
1235.96%
YoY
|
-$53.98M
-1132.12%
YoY
|
-$13.84M
-85.41%
YoY
|
-$46.38M
116.12%
YoY
|
-$2.920M
-73.93%
YoY
|
$5.230M
-186.16%
YoY
|
-$94.87M
-94970.0%
YoY
|
-$21.46M
245.57%
YoY
|
-$11.20M
54.48%
YoY
|
-$6.070M
-83.55%
YoY
|
$100.0K
-100.24%
YoY
|
-$6.210M
-80.88%
YoY
|
-$7.250M
-33.43%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$50.00K
N/A
|
$50.00K
25.0%
YoY
|
N/A
N/A
|
$30.00K
-72.73%
YoY
|
N/A
N/A
|
$40.00K
300.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$9.807M
-129.55%
YoY
|
$19.57M
-134.09%
YoY
|
$22.60M
-50.21%
YoY
|
$18.10M
-51.14%
YoY
|
$33.18M
14.9%
YoY
|
-$57.39M
-154.13%
YoY
|
$45.38M
-2463.54%
YoY
|
$37.05M
7310.0%
YoY
|
$28.88M
-78.79%
YoY
|
$106.0M
234.13%
YoY
|
-$1.920M
-90.11%
YoY
|
$500.0K
-92.67%
YoY
|
$136.2M
-3800.82%
YoY
|
$31.73M
-607.68%
YoY
|
-$19.41M
-193.59%
YoY
|
$6.820M
-317.89%
YoY
|
-$3.680M
-105.16%
YoY
|
-$6.250M
-124.16%
YoY
|
$20.74M
197.99%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$13.63M
36.59%
YoY
|
$2.975M
-45.5%
YoY
|
$5.183M
94.12%
YoY
|
$6.828M
100.82%
YoY
|
$9.976M
78.46%
YoY
|
$5.459M
-14.57%
YoY
|
$2.670M
0.0%
YoY
|
$3.400M
-33.46%
YoY
|
$5.590M
42.97%
YoY
|
$6.390M
202.84%
YoY
|
$2.670M
-32.23%
YoY
|
$5.110M
19.39%
YoY
|
$3.910M
12.68%
YoY
|
$2.110M
-20.08%
YoY
|
$3.940M
44.32%
YoY
|
$4.280M
-10.46%
YoY
|
$3.470M
29.96%
YoY
|
$2.640M
-14.84%
YoY
|
$2.730M
-9.9%
YoY
|
| Cash From Investing Activities |
$394.0K
-100.56%
YoY
|
-$23.24M
-5.34%
YoY
|
-$33.54M
-14.03%
YoY
|
-$40.10M
-25.71%
YoY
|
-$70.55M
409.78%
YoY
|
-$24.55M
-47.08%
YoY
|
-$39.01M
1235.96%
YoY
|
-$53.98M
-1132.12%
YoY
|
-$13.84M
-85.41%
YoY
|
-$46.38M
116.12%
YoY
|
-$2.920M
-73.93%
YoY
|
$5.230M
-186.16%
YoY
|
-$94.87M
-94970.0%
YoY
|
-$21.46M
245.57%
YoY
|
-$11.20M
54.48%
YoY
|
-$6.070M
-83.55%
YoY
|
$100.0K
-100.24%
YoY
|
-$6.210M
-80.88%
YoY
|
-$7.250M
-33.43%
YoY
|
| Cash From Financing Activities |
-$9.807M
-129.55%
YoY
|
$19.57M
-134.09%
YoY
|
$22.60M
-50.21%
YoY
|
$18.10M
-51.14%
YoY
|
$33.18M
14.9%
YoY
|
-$57.39M
-154.13%
YoY
|
$45.38M
-2463.54%
YoY
|
$37.05M
7310.0%
YoY
|
$28.88M
-78.79%
YoY
|
$106.0M
234.13%
YoY
|
-$1.920M
-90.11%
YoY
|
$500.0K
-92.67%
YoY
|
$136.2M
-3800.82%
YoY
|
$31.73M
-607.68%
YoY
|
-$19.41M
-193.59%
YoY
|
$6.820M
-317.89%
YoY
|
-$3.680M
-105.16%
YoY
|
-$6.250M
-124.16%
YoY
|
$20.74M
197.99%
YoY
|
| Net Change In Cash |
$4.213M
-115.38%
YoY
|
-$695.0K
-99.09%
YoY
|
-$5.758M
-163.69%
YoY
|
-$15.17M
12.12%
YoY
|
-$27.39M
-232.79%
YoY
|
-$76.47M
-215.82%
YoY
|
$9.040M
-516.59%
YoY
|
-$13.53M
-224.82%
YoY
|
$20.63M
-54.39%
YoY
|
$66.03M
433.36%
YoY
|
-$2.170M
-91.86%
YoY
|
$10.84M
115.51%
YoY
|
$45.23M
-41218.18%
YoY
|
$12.38M
-226.07%
YoY
|
-$26.67M
-264.43%
YoY
|
$5.030M
-114.27%
YoY
|
-$110.0K
-100.34%
YoY
|
-$9.820M
179.77%
YoY
|
$16.22M
-1902.22%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$13.63M
36.59%
YoY
|
$2.975M
-45.5%
YoY
|
$5.183M
94.12%
YoY
|
$6.828M
100.82%
YoY
|
$9.976M
78.46%
YoY
|
$5.459M
-14.57%
YoY
|
$2.670M
0.0%
YoY
|
$3.400M
-33.46%
YoY
|
$5.590M
42.97%
YoY
|
$6.390M
202.84%
YoY
|
$2.670M
-32.23%
YoY
|
$5.110M
19.39%
YoY
|
$3.910M
12.68%
YoY
|
$2.110M
-20.08%
YoY
|
$3.940M
44.32%
YoY
|
$4.280M
-10.46%
YoY
|
$3.470M
29.96%
YoY
|
$2.640M
-14.84%
YoY
|
$2.730M
-9.9%
YoY
|
| Capital Expenditures |
$49.00K
-118.99%
YoY
|
$3.000K
-100.87%
YoY
|
$56.00K
-113.33%
YoY
|
-$192.0K
92.0%
YoY
|
-$258.0K
-72.84%
YoY
|
-$343.0K
-59.17%
YoY
|
-$420.0K
-78.89%
YoY
|
-$100.0K
-90.83%
YoY
|
-$950.0K
21.79%
YoY
|
-$840.0K
64.71%
YoY
|
-$1.990M
563.33%
YoY
|
-$1.090M
-27.81%
YoY
|
-$780.0K
290.0%
YoY
|
-$510.0K
920.0%
YoY
|
-$300.0K
66.67%
YoY
|
-$1.510M
1272.73%
YoY
|
-$200.0K
-35.48%
YoY
|
-$50.00K
-93.67%
YoY
|
-$180.0K
-71.88%
YoY
|
| Free Cash Flow |
$13.58M
32.67%
YoY
|
$2.972M
-48.78%
YoY
|
$5.127M
65.92%
YoY
|
$7.020M
100.57%
YoY
|
$10.23M
56.48%
YoY
|
$5.802M
-19.75%
YoY
|
$3.090M
-33.69%
YoY
|
$3.500M
-43.55%
YoY
|
$6.540M
39.45%
YoY
|
$7.230M
175.95%
YoY
|
$4.660M
9.91%
YoY
|
$6.200M
7.08%
YoY
|
$4.690M
27.79%
YoY
|
$2.620M
-2.6%
YoY
|
$4.240M
45.7%
YoY
|
$5.790M
18.4%
YoY
|
$3.670M
23.15%
YoY
|
$2.690M
-30.85%
YoY
|
$2.910M
-20.71%
YoY
|
Loading...