|
Concept
|
2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$7.833M
-74.05%
YoY
|
-$30.19M
-29.63%
YoY
|
-$42.90M
-53.62%
YoY
|
-$92.50M
402.72%
YoY
|
-$18.40M
-85.93%
YoY
|
| Depreciation, Depletion And Amortization |
$1.507M
-46.97%
YoY
|
$2.842M
-12.82%
YoY
|
$3.260M
2.52%
YoY
|
$3.180M
783.33%
YoY
|
$360.0K
-16.28%
YoY
|
| Cash From Operating Activities |
-$22.60M
-0.15%
YoY
|
-$22.63M
-40.05%
YoY
|
-$37.75M
-33.36%
YoY
|
-$56.65M
608.13%
YoY
|
-$8.000M
5.54%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$37.00K
-130.08%
YoY
|
-$123.0K
-90.82%
YoY
|
-$1.340M
-51.62%
YoY
|
-$2.770M
233.73%
YoY
|
-$830.0K
-67.32%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$2.580M
9455.56%
YoY
|
$27.00K
-99.86%
YoY
|
$18.97M
-247.74%
YoY
|
-$12.84M
107.43%
YoY
|
-$6.190M
-20733.33%
YoY
|
| Cash From Investing Activities |
$2.543M
-2748.96%
YoY
|
-$96.00K
-100.54%
YoY
|
$17.63M
-212.87%
YoY
|
-$15.62M
122.51%
YoY
|
-$7.020M
178.57%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$7.823M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$12.13M
-26.87%
YoY
|
$16.58M
-53.21%
YoY
|
$35.43M
32.15%
YoY
|
$26.81M
-10029.63%
YoY
|
-$270.0K
-101.27%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$22.60M
-0.15%
YoY
|
-$22.63M
-40.05%
YoY
|
-$37.75M
-33.36%
YoY
|
-$56.65M
608.13%
YoY
|
-$8.000M
5.54%
YoY
|
| Cash From Investing Activities |
$2.543M
-2748.96%
YoY
|
-$96.00K
-100.54%
YoY
|
$17.63M
-212.87%
YoY
|
-$15.62M
122.51%
YoY
|
-$7.020M
178.57%
YoY
|
| Cash From Financing Activities |
$12.13M
-26.87%
YoY
|
$16.58M
-53.21%
YoY
|
$35.43M
32.15%
YoY
|
$26.81M
-10029.63%
YoY
|
-$270.0K
-101.27%
YoY
|
| Net Change In Cash |
-$7.929M
28.99%
YoY
|
-$6.147M
-140.15%
YoY
|
$15.31M
-133.68%
YoY
|
-$45.46M
197.32%
YoY
|
-$15.29M
-237.13%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$22.60M
-0.15%
YoY
|
-$22.63M
-40.05%
YoY
|
-$37.75M
-33.36%
YoY
|
-$56.65M
608.13%
YoY
|
-$8.000M
5.54%
YoY
|
| Capital Expenditures |
$37.00K
-130.08%
YoY
|
-$123.0K
-90.82%
YoY
|
-$1.340M
-51.62%
YoY
|
-$2.770M
233.73%
YoY
|
-$830.0K
-67.32%
YoY
|
| Free Cash Flow |
-$22.63M
0.56%
YoY
|
-$22.51M
-38.18%
YoY
|
-$36.41M
-32.42%
YoY
|
-$53.88M
651.46%
YoY
|
-$7.170M
42.26%
YoY
|
|
Concept
|
2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$4.243M
12.52%
YoY
|
-$594.0K
-93.07%
YoY
|
-$3.400M
233.01%
YoY
|
-$68.00K
-97.87%
YoY
|
-$3.771M
-78.34%
YoY
|
-$8.568M
-14.83%
YoY
|
-$1.021M
-85.58%
YoY
|
-$3.188M
-74.86%
YoY
|
-$17.41M
33.51%
YoY
|
-$10.06M
-52.43%
YoY
|
-$7.080M
-69.19%
YoY
|
-$12.68M
-44.36%
YoY
|
-$13.04M
-49.0%
YoY
|
-$21.15M
-5.96%
YoY
|
-$22.98M
33.22%
YoY
|
-$22.79M
96.13%
YoY
|
-$25.57M
81.48%
YoY
|
-$22.49M
134.03%
YoY
|
-$17.25M
231.73%
YoY
|
| Depreciation, Depletion And Amortization |
$148.0K
-67.47%
YoY
|
$276.0K
-55.27%
YoY
|
$373.0K
-46.18%
YoY
|
$403.0K
-48.47%
YoY
|
$455.0K
-39.33%
YoY
|
$617.0K
-20.9%
YoY
|
$693.0K
-16.51%
YoY
|
$782.0K
-8.0%
YoY
|
$750.0K
-6.25%
YoY
|
$780.0K
-1.27%
YoY
|
$830.0K
-1.19%
YoY
|
$850.0K
3.66%
YoY
|
$800.0K
9.59%
YoY
|
$790.0K
79.55%
YoY
|
$840.0K
90.91%
YoY
|
$820.0K
134.29%
YoY
|
$730.0K
180.77%
YoY
|
$440.0K
238.46%
YoY
|
$440.0K
238.46%
YoY
|
| Cash From Operating Activities |
-$5.080M
-15.91%
YoY
|
-$4.298M
-41.17%
YoY
|
-$4.032M
-12.71%
YoY
|
-$8.226M
100.88%
YoY
|
-$6.041M
-8.61%
YoY
|
-$7.306M
30.93%
YoY
|
-$4.619M
-31.67%
YoY
|
-$4.095M
-64.58%
YoY
|
-$6.610M
-52.27%
YoY
|
-$5.580M
-65.13%
YoY
|
-$6.760M
-43.0%
YoY
|
-$11.56M
-9.83%
YoY
|
-$13.85M
-13.27%
YoY
|
-$16.00M
38.77%
YoY
|
-$11.86M
69.67%
YoY
|
-$12.82M
158.47%
YoY
|
-$15.97M
214.99%
YoY
|
-$11.53M
293.52%
YoY
|
-$6.990M
249.5%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
N/A
|
$0.00
-100.0%
YoY
|
-$6.000K
N/A
|
$0.00
-100.0%
YoY
|
-$31.00K
210.0%
YoY
|
-$105.0K
-4.55%
YoY
|
$0.00
-100.0%
YoY
|
-$8.000K
-95.29%
YoY
|
-$10.00K
-99.0%
YoY
|
-$110.0K
-71.05%
YoY
|
-$60.00K
-78.57%
YoY
|
-$170.0K
-70.18%
YoY
|
-$1.000M
-35.06%
YoY
|
-$380.0K
-86.57%
YoY
|
-$280.0K
-85.03%
YoY
|
-$570.0K
-69.35%
YoY
|
-$1.540M
-42.11%
YoY
|
-$2.830M
875.86%
YoY
|
-$1.870M
544.83%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$100.0K
1328.57%
YoY
|
$58.00K
1350.0%
YoY
|
$30.00K
130.77%
YoY
|
$2.485M
N/A
|
$7.000K
-30.0%
YoY
|
$4.000K
N/A
|
$13.00K
N/A
|
$0.00
-100.0%
YoY
|
$10.00K
-99.94%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.000M
-137.74%
YoY
|
$17.97M
-610.51%
YoY
|
-$350.0K
-3600.0%
YoY
|
-$6.320M
182.14%
YoY
|
-$2.650M
-26600.0%
YoY
|
-$3.520M
-17700.0%
YoY
|
$10.00K
-50.0%
YoY
|
-$2.240M
-22500.0%
YoY
|
| Cash From Investing Activities |
$100.0K
-516.67%
YoY
|
$58.00K
-157.43%
YoY
|
$24.00K
84.62%
YoY
|
$2.485M
-31162.5%
YoY
|
-$24.00K
N/A
|
-$101.0K
-15.83%
YoY
|
$13.00K
-126.0%
YoY
|
-$8.000K
-100.96%
YoY
|
$0.00
-100.0%
YoY
|
-$120.0K
-83.78%
YoY
|
-$50.00K
-99.24%
YoY
|
$830.0K
-125.78%
YoY
|
$16.97M
-435.38%
YoY
|
-$740.0K
-73.67%
YoY
|
-$6.600M
60.19%
YoY
|
-$3.220M
75.0%
YoY
|
-$5.060M
90.94%
YoY
|
-$2.810M
903.57%
YoY
|
-$4.120M
1371.43%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$27.98M
-19.23%
YoY
|
$530.0K
960.0%
YoY
|
$570.0K
-96.81%
YoY
|
$58.10M
10862.26%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$72.00K
-101.29%
YoY
|
-$408.0K
-28.3%
YoY
|
-$416.0K
-36.68%
YoY
|
$7.361M
-1502.1%
YoY
|
$5.588M
-69.51%
YoY
|
-$569.0K
-107.08%
YoY
|
-$657.0K
28.82%
YoY
|
-$525.0K
-119.3%
YoY
|
$18.33M
-27.2%
YoY
|
$8.040M
-2612.5%
YoY
|
-$510.0K
240.0%
YoY
|
$2.720M
-89.92%
YoY
|
$25.18M
8293.33%
YoY
|
-$320.0K
-168.09%
YoY
|
-$150.0K
-100.26%
YoY
|
$26.98M
-22.11%
YoY
|
$300.0K
500.0%
YoY
|
$470.0K
-97.37%
YoY
|
$58.10M
10862.26%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$5.080M
-15.91%
YoY
|
-$4.298M
-41.17%
YoY
|
-$4.032M
-12.71%
YoY
|
-$8.226M
100.88%
YoY
|
-$6.041M
-8.61%
YoY
|
-$7.306M
30.93%
YoY
|
-$4.619M
-31.67%
YoY
|
-$4.095M
-64.58%
YoY
|
-$6.610M
-52.27%
YoY
|
-$5.580M
-65.13%
YoY
|
-$6.760M
-43.0%
YoY
|
-$11.56M
-9.83%
YoY
|
-$13.85M
-13.27%
YoY
|
-$16.00M
38.77%
YoY
|
-$11.86M
69.67%
YoY
|
-$12.82M
158.47%
YoY
|
-$15.97M
214.99%
YoY
|
-$11.53M
293.52%
YoY
|
-$6.990M
249.5%
YoY
|
| Cash From Investing Activities |
$100.0K
-516.67%
YoY
|
$58.00K
-157.43%
YoY
|
$24.00K
84.62%
YoY
|
$2.485M
-31162.5%
YoY
|
-$24.00K
N/A
|
-$101.0K
-15.83%
YoY
|
$13.00K
-126.0%
YoY
|
-$8.000K
-100.96%
YoY
|
$0.00
-100.0%
YoY
|
-$120.0K
-83.78%
YoY
|
-$50.00K
-99.24%
YoY
|
$830.0K
-125.78%
YoY
|
$16.97M
-435.38%
YoY
|
-$740.0K
-73.67%
YoY
|
-$6.600M
60.19%
YoY
|
-$3.220M
75.0%
YoY
|
-$5.060M
90.94%
YoY
|
-$2.810M
903.57%
YoY
|
-$4.120M
1371.43%
YoY
|
| Cash From Financing Activities |
-$72.00K
-101.29%
YoY
|
-$408.0K
-28.3%
YoY
|
-$416.0K
-36.68%
YoY
|
$7.361M
-1502.1%
YoY
|
$5.588M
-69.51%
YoY
|
-$569.0K
-107.08%
YoY
|
-$657.0K
28.82%
YoY
|
-$525.0K
-119.3%
YoY
|
$18.33M
-27.2%
YoY
|
$8.040M
-2612.5%
YoY
|
-$510.0K
240.0%
YoY
|
$2.720M
-89.92%
YoY
|
$25.18M
8293.33%
YoY
|
-$320.0K
-168.09%
YoY
|
-$150.0K
-100.26%
YoY
|
$26.98M
-22.11%
YoY
|
$300.0K
500.0%
YoY
|
$470.0K
-97.37%
YoY
|
$58.10M
10862.26%
YoY
|
| Net Change In Cash |
-$5.052M
959.12%
YoY
|
-$4.648M
-41.73%
YoY
|
-$4.424M
-15.94%
YoY
|
$1.620M
-135.0%
YoY
|
-$477.0K
-104.07%
YoY
|
-$7.976M
-440.85%
YoY
|
-$5.263M
-28.1%
YoY
|
-$4.628M
-42.22%
YoY
|
$11.72M
-58.59%
YoY
|
$2.340M
-113.72%
YoY
|
-$7.320M
-60.67%
YoY
|
-$8.010M
-173.22%
YoY
|
$28.30M
-236.52%
YoY
|
-$17.06M
23.0%
YoY
|
-$18.61M
-139.6%
YoY
|
$10.94M
-60.7%
YoY
|
-$20.73M
170.27%
YoY
|
-$13.87M
-194.74%
YoY
|
$46.99M
-2785.14%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$5.080M
-15.91%
YoY
|
-$4.298M
-41.17%
YoY
|
-$4.032M
-12.71%
YoY
|
-$8.226M
100.88%
YoY
|
-$6.041M
-8.61%
YoY
|
-$7.306M
30.93%
YoY
|
-$4.619M
-31.67%
YoY
|
-$4.095M
-64.58%
YoY
|
-$6.610M
-52.27%
YoY
|
-$5.580M
-65.13%
YoY
|
-$6.760M
-43.0%
YoY
|
-$11.56M
-9.83%
YoY
|
-$13.85M
-13.27%
YoY
|
-$16.00M
38.77%
YoY
|
-$11.86M
69.67%
YoY
|
-$12.82M
158.47%
YoY
|
-$15.97M
214.99%
YoY
|
-$11.53M
293.52%
YoY
|
-$6.990M
249.5%
YoY
|
| Capital Expenditures |
N/A
N/A
|
$0.00
-100.0%
YoY
|
-$6.000K
N/A
|
$0.00
-100.0%
YoY
|
-$31.00K
210.0%
YoY
|
-$105.0K
-4.55%
YoY
|
$0.00
-100.0%
YoY
|
-$8.000K
-95.29%
YoY
|
-$10.00K
-99.0%
YoY
|
-$110.0K
-71.05%
YoY
|
-$60.00K
-78.57%
YoY
|
-$170.0K
-70.18%
YoY
|
-$1.000M
-35.06%
YoY
|
-$380.0K
-86.57%
YoY
|
-$280.0K
-85.03%
YoY
|
-$570.0K
-69.35%
YoY
|
-$1.540M
-42.11%
YoY
|
-$2.830M
875.86%
YoY
|
-$1.870M
544.83%
YoY
|
| Free Cash Flow |
-$5.080M
-15.47%
YoY
|
-$4.298M
-40.31%
YoY
|
-$4.026M
-12.84%
YoY
|
-$8.226M
101.27%
YoY
|
-$6.010M
-8.94%
YoY
|
-$7.201M
31.65%
YoY
|
-$4.619M
-31.06%
YoY
|
-$4.087M
-64.12%
YoY
|
-$6.600M
-48.64%
YoY
|
-$5.470M
-64.98%
YoY
|
-$6.700M
-42.14%
YoY
|
-$11.39M
-7.02%
YoY
|
-$12.85M
-10.95%
YoY
|
-$15.62M
79.54%
YoY
|
-$11.58M
126.17%
YoY
|
-$12.25M
295.16%
YoY
|
-$14.43M
498.76%
YoY
|
-$8.700M
229.55%
YoY
|
-$5.120M
199.42%
YoY
|
Loading...