|
Concept
|
2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|
| Revenue |
$814.0K
-91.34%
YoY
|
$9.404M
-6.89%
YoY
|
$10.10M
77.19%
YoY
|
$5.700M
714.29%
YoY
|
$700.0K
N/A
|
| Cost Of Revenue |
$616.0K
-85.73%
YoY
|
$4.316M
-1.91%
YoY
|
$4.400M
76.0%
YoY
|
$2.500M
525.0%
YoY
|
$400.0K
-60.0%
YoY
|
| Gross Profit |
$198.0K
-96.11%
YoY
|
$5.088M
-10.74%
YoY
|
$5.700M
78.13%
YoY
|
$3.200M
966.67%
YoY
|
$300.0K
-50.0%
YoY
|
| Selling, General & Admin |
$14.95M
-33.71%
YoY
|
$22.55M
-35.03%
YoY
|
$34.70M
-55.85%
YoY
|
$78.60M
417.11%
YoY
|
$15.20M
-19.15%
YoY
|
| Research & Development |
$11.05M
-9.95%
YoY
|
$12.27M
22.69%
YoY
|
$10.00M
-33.33%
YoY
|
$15.00M
354.55%
YoY
|
$3.300M
-97.05%
YoY
|
| Depreciation & Amortization |
$1.507M
-46.97%
YoY
|
$2.842M
-12.82%
YoY
|
$3.260M
2.52%
YoY
|
$3.180M
783.33%
YoY
|
$360.0K
-16.28%
YoY
|
| Operating Expenses |
$11.05M
-70.51%
YoY
|
$37.47M
-21.78%
YoY
|
$47.90M
-50.36%
YoY
|
$96.50M
413.3%
YoY
|
$18.80M
-85.6%
YoY
|
| Operating Profit |
-$22.37M
-30.9%
YoY
|
-$32.38M
-23.27%
YoY
|
-$42.20M
-54.77%
YoY
|
-$93.30M
404.32%
YoY
|
-$18.50M
-85.77%
YoY
|
| Interest Expense |
$14.46M
196.98%
YoY
|
$4.868M
80.3%
YoY
|
$2.700M
1250.0%
YoY
|
$200.0K
100.0%
YoY
|
$100.0K
0.0%
YoY
|
| Other Income/Expense, Net |
$83.00K
-101.67%
YoY
|
-$4.981M
-1345.25%
YoY
|
$400.0K
-42.86%
YoY
|
$700.0K
N/A
|
$0.00
N/A
|
| Pretax Income |
-$7.833M
-74.05%
YoY
|
-$30.19M
-29.63%
YoY
|
-$42.90M
-53.62%
YoY
|
-$92.50M
402.72%
YoY
|
-$18.40M
-85.9%
YoY
|
| Income Tax |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Net Earnings |
-$7.833M
-74.05%
YoY
|
-$30.19M
-29.63%
YoY
|
-$42.90M
-53.62%
YoY
|
-$92.50M
402.72%
YoY
|
-$18.40M
-85.93%
YoY
|
| Basic Earnings Per Share |
-$1.14
-87.91%
YoY
|
-$9.43
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$1.67
-100.0%
YoY
|
-$9.432M
753.04%
YoY
|
-$1.106M
-70.12%
YoY
|
-$3.700M
328.32%
YoY
|
-$863.8K
-96.76%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
6.853M shares
-91.44%
YoY
|
80.01M shares
106.33%
YoY
|
38.78M shares
55.33%
YoY
|
24.97M shares
N/A
|
N/A
|
| Diluted Shares Outstanding |
7.665M shares
139.5%
YoY
|
3.201M shares
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$73.00K
-97.12%
YoY
|
$741.0K
-84.27%
YoY
|
$1.042M
-70.97%
YoY
|
$1.116M
-66.59%
YoY
|
$2.537M
11.76%
YoY
|
$4.710M
406.45%
YoY
|
$3.590M
144.22%
YoY
|
$3.340M
138.57%
YoY
|
$2.270M
70.68%
YoY
|
$930.0K
-36.73%
YoY
|
$1.470M
30.09%
YoY
|
$1.400M
233.33%
YoY
|
$1.330M
N/A
|
$1.470M
14600.0%
YoY
|
$1.130M
N/A
|
$420.0K
N/A
|
| Cost Of Revenue |
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$125.0K
-86.47%
YoY
|
$491.0K
-77.37%
YoY
|
$593.0K
-64.49%
YoY
|
$634.0K
-53.04%
YoY
|
$924.0K
5.0%
YoY
|
$2.170M
317.31%
YoY
|
$1.670M
263.04%
YoY
|
$1.350M
107.69%
YoY
|
$880.0K
46.67%
YoY
|
$520.0K
-33.33%
YoY
|
$460.0K
-40.26%
YoY
|
$650.0K
182.61%
YoY
|
$600.0K
N/A
|
$780.0K
N/A
|
$770.0K
N/A
|
$230.0K
N/A
|
| Gross Profit |
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
-$52.00K
-103.22%
YoY
|
$250.0K
-90.16%
YoY
|
$449.0K
-76.61%
YoY
|
$482.0K
-75.78%
YoY
|
$1.613M
16.88%
YoY
|
$2.540M
504.76%
YoY
|
$1.920M
92.0%
YoY
|
$1.990M
165.33%
YoY
|
$1.380M
89.04%
YoY
|
$420.0K
-39.13%
YoY
|
$1.000M
177.78%
YoY
|
$750.0K
294.74%
YoY
|
$730.0K
N/A
|
$690.0K
6800.0%
YoY
|
$360.0K
N/A
|
$190.0K
N/A
|
| Selling, General & Admin |
$2.561M
-58.43%
YoY
|
$2.564M
-53.34%
YoY
|
$2.671M
-28.98%
YoY
|
$3.171M
-47.5%
YoY
|
$6.160M
-18.84%
YoY
|
$5.495M
-15.98%
YoY
|
$3.761M
-49.65%
YoY
|
$6.040M
-11.57%
YoY
|
$7.590M
-35.02%
YoY
|
$6.540M
-64.76%
YoY
|
$7.470M
-63.79%
YoY
|
$6.830M
-63.34%
YoY
|
$11.68M
-43.82%
YoY
|
$18.56M
0.11%
YoY
|
$20.63M
35.37%
YoY
|
$18.63M
213.64%
YoY
|
$20.79M
90.73%
YoY
|
$18.54M
334.19%
YoY
|
$15.24M
319.83%
YoY
|
| Research & Development |
$2.282M
-7.01%
YoY
|
$2.290M
-28.3%
YoY
|
$2.551M
-22.58%
YoY
|
$3.078M
-26.54%
YoY
|
$2.454M
20.89%
YoY
|
$3.194M
68.99%
YoY
|
$3.295M
42.64%
YoY
|
$4.190M
50.72%
YoY
|
$2.030M
-32.56%
YoY
|
$1.890M
-36.36%
YoY
|
$2.310M
-10.12%
YoY
|
$2.780M
-36.82%
YoY
|
$3.010M
-40.16%
YoY
|
$2.970M
-38.25%
YoY
|
$2.570M
9.83%
YoY
|
$4.400M
-21.71%
YoY
|
$5.030M
-23.79%
YoY
|
$4.810M
-12.07%
YoY
|
$2.340M
42.68%
YoY
|
| Depreciation & Amortization |
$148.0K
-67.47%
YoY
|
$276.0K
-55.27%
YoY
|
$373.0K
-46.18%
YoY
|
$403.0K
-48.47%
YoY
|
$455.0K
-39.33%
YoY
|
$617.0K
-20.9%
YoY
|
$693.0K
-16.51%
YoY
|
$782.0K
-8.0%
YoY
|
$750.0K
-6.25%
YoY
|
$780.0K
-1.27%
YoY
|
$830.0K
-1.19%
YoY
|
$850.0K
3.66%
YoY
|
$800.0K
9.59%
YoY
|
$790.0K
79.55%
YoY
|
$840.0K
90.91%
YoY
|
$820.0K
134.29%
YoY
|
$730.0K
180.77%
YoY
|
$440.0K
238.46%
YoY
|
$440.0K
238.46%
YoY
|
| Operating Expenses |
$2.282M
-74.84%
YoY
|
$5.130M
-44.59%
YoY
|
$2.551M
-66.88%
YoY
|
$3.078M
-69.91%
YoY
|
$9.069M
-12.12%
YoY
|
$9.258M
0.96%
YoY
|
$7.702M
-27.13%
YoY
|
$10.23M
-1.73%
YoY
|
$10.32M
-43.05%
YoY
|
$9.170M
-58.84%
YoY
|
$10.57M
-55.92%
YoY
|
$10.41M
-56.26%
YoY
|
$18.12M
-31.62%
YoY
|
$22.28M
-4.62%
YoY
|
$23.98M
36.41%
YoY
|
$23.80M
105.88%
YoY
|
$26.50M
51.43%
YoY
|
$23.36M
139.84%
YoY
|
$17.58M
233.59%
YoY
|
| Operating Profit |
-$4.802M
-45.55%
YoY
|
-$5.130M
-41.76%
YoY
|
-$5.405M
-25.14%
YoY
|
-$6.730M
-22.0%
YoY
|
-$8.819M
13.35%
YoY
|
-$8.809M
21.5%
YoY
|
-$7.220M
-15.85%
YoY
|
-$8.628M
-4.45%
YoY
|
-$7.780M
-56.05%
YoY
|
-$7.250M
-65.93%
YoY
|
-$8.580M
-63.07%
YoY
|
-$9.030M
-60.86%
YoY
|
-$17.70M
-31.42%
YoY
|
-$21.28M
-7.48%
YoY
|
-$23.23M
33.58%
YoY
|
-$23.07M
99.57%
YoY
|
-$25.81M
47.57%
YoY
|
-$23.00M
N/A
|
-$17.39M
N/A
|
| Interest Expense |
$559.0K
-89.02%
YoY
|
$771.0K
-8.21%
YoY
|
$1.980M
-68.7%
YoY
|
$6.616M
274.21%
YoY
|
$5.090M
-225.06%
YoY
|
$840.0K
-153.16%
YoY
|
$6.325M
336.21%
YoY
|
$1.768M
-206.51%
YoY
|
-$4.070M
-190.04%
YoY
|
-$1.580M
-5366.67%
YoY
|
$1.450M
4733.33%
YoY
|
-$1.660M
-5633.33%
YoY
|
$4.520M
6357.14%
YoY
|
$30.00K
-85.71%
YoY
|
$30.00K
-80.0%
YoY
|
$30.00K
-150.0%
YoY
|
$70.00K
-97.94%
YoY
|
$210.0K
61.54%
YoY
|
$150.0K
N/A
|
| Other Income/Expense, Net |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$25.00K
-60.94%
YoY
|
$46.00K
-23.33%
YoY
|
$12.00K
-100.23%
YoY
|
$31.00K
-55.71%
YoY
|
$64.00K
6.67%
YoY
|
$60.00K
-25.0%
YoY
|
-$5.140M
-3526.67%
YoY
|
$70.00K
-30.0%
YoY
|
$60.00K
-73.91%
YoY
|
$80.00K
-68.0%
YoY
|
$150.0K
-11.76%
YoY
|
$100.0K
N/A
|
$230.0K
N/A
|
$250.0K
N/A
|
$170.0K
N/A
|
N/A
|
N/A
|
| Pretax Income |
-$4.243M
12.52%
YoY
|
-$594.0K
-93.07%
YoY
|
-$3.400M
233.01%
YoY
|
-$68.00K
-97.87%
YoY
|
-$3.771M
-78.34%
YoY
|
-$8.568M
-14.83%
YoY
|
-$1.021M
-85.58%
YoY
|
-$3.188M
-74.86%
YoY
|
-$17.41M
33.51%
YoY
|
-$10.06M
-52.43%
YoY
|
-$7.080M
-69.19%
YoY
|
-$12.68M
-44.36%
YoY
|
-$13.04M
-49.0%
YoY
|
-$21.15M
-7.2%
YoY
|
-$22.98M
33.22%
YoY
|
-$22.79M
96.13%
YoY
|
-$25.57M
81.48%
YoY
|
-$22.79M
137.15%
YoY
|
-$17.25M
227.32%
YoY
|
| Income Tax |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
-$300.0K
N/A
|
$0.00
N/A
|
| Net Earnings |
-$4.243M
12.52%
YoY
|
-$594.0K
-93.07%
YoY
|
-$3.400M
233.01%
YoY
|
-$68.00K
-97.87%
YoY
|
-$3.771M
-78.34%
YoY
|
-$8.568M
-14.83%
YoY
|
-$1.021M
-85.58%
YoY
|
-$3.188M
-74.86%
YoY
|
-$17.41M
33.51%
YoY
|
-$10.06M
-52.43%
YoY
|
-$7.080M
-69.19%
YoY
|
-$12.68M
-44.36%
YoY
|
-$13.04M
-49.0%
YoY
|
-$21.15M
-5.96%
YoY
|
-$22.98M
33.22%
YoY
|
-$22.79M
96.13%
YoY
|
-$25.57M
81.48%
YoY
|
-$22.49M
134.03%
YoY
|
-$17.25M
231.73%
YoY
|
| Basic Earnings Per Share |
-$0.58
-48.21%
YoY
|
N/A
|
-$0.47
51.61%
YoY
|
-$0.01
-98.99%
YoY
|
-$1.12
N/A
|
N/A
|
-$0.31
N/A
|
-$0.99
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$0.58
-100.0%
YoY
|
-$0.08
-100.0%
YoY
|
-$0.47
-100.0%
YoY
|
-$0.49
-51.49%
YoY
|
-$1.121M
390.3%
YoY
|
-$2.614M
1066.28%
YoY
|
-$314.0K
71.91%
YoY
|
-$1.01
-100.0%
YoY
|
-$228.6K
-42.11%
YoY
|
-$224.1K
-71.35%
YoY
|
-$182.7K
-79.01%
YoY
|
-$330.0K
-64.14%
YoY
|
-$394.9K
-66.66%
YoY
|
-$782.2K
-26.03%
YoY
|
-$870.1K
1.34%
YoY
|
-$920.1K
3.41%
YoY
|
-$1.184M
-44.36%
YoY
|
-$1.057M
-31.89%
YoY
|
-$858.6K
-8.03%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
7.324M shares
-91.29%
YoY
|
7.234M shares
N/A
|
5.633M shares
-99.99%
YoY
|
5.148M shares
59.67%
YoY
|
84.11M shares
10.45%
YoY
|
N/A
|
81.28B shares
109.71%
YoY
|
3.224M shares
-91.61%
YoY
|
76.16M shares
130.64%
YoY
|
N/A
|
38.76B shares
N/A
|
38.43M shares
N/A
|
33.02M shares
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
7.321M shares
104.72%
YoY
|
N/A
|
7.216B shares
120.66%
YoY
|
5.419M shares
66.9%
YoY
|
3.576M shares
N/A
|
N/A
|
3.270B shares
N/A
|
3.246M shares
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...