Financial Snapshot

Revenue
$42.17M
TTM
Gross Margin
Net Earnings
$12.57M
TTM
Current Assets
Q2 2024
Current Liabilities
Q2 2024
Current Ratio
267.68%
Q2 2024
Total Assets
Q2 2024
Total Liabilities
Q2 2024
Book Value
$283.2M
Q2 2024
Cash
Q2 2024
P/E
16.70
Sep 13, 2024 EST
Free Cash Flow
$19.01M
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997
Revenue $37.76M $41.48M $56.16M $36.70M $30.70M $26.00M $37.50M $22.40M $23.50M $17.40M $6.400M $600.0K $0.00 $0.00 $45.30M $65.20M $60.80M $54.00M $43.10M $48.90M $61.00M $79.10M $90.60M $118.0M $13.50M $2.300M $600.0K
YoY Change -8.98% -26.13% 53.01% 19.54% 18.08% -30.67% 67.41% -4.68% 35.06% 171.88% 966.67% -100.0% -30.52% 7.24% 12.59% 25.29% -11.86% -19.84% -22.88% -12.69% -23.22% 774.07% 486.96% 283.33%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997
Revenue $37.76M $41.48M $56.16M $36.70M $30.70M $26.00M $37.50M $22.40M $23.50M $17.40M $6.400M $600.0K $0.00 $0.00 $45.30M $65.20M $60.80M $54.00M $43.10M $48.90M $61.00M $79.10M $90.60M $118.0M $13.50M $2.300M $600.0K
Cost Of Revenue $0.00 $16.50M $20.70M $17.20M $12.90M $11.70M $12.30M $12.80M $32.70M $54.30M $58.90M $6.700M $700.0K $300.0K
Gross Profit $0.00 $28.70M $44.50M $43.60M $41.10M $31.40M $36.60M $48.20M $46.40M $36.30M $59.00M $6.800M $1.600M $400.0K
Gross Profit Margin 63.36% 68.25% 71.71% 76.11% 72.85% 74.85% 79.02% 58.66% 40.07% 50.0% 50.37% 69.57% 66.67%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997
Selling, General & Admin $13.14M $16.45M $13.62M $10.50M $9.600M $11.10M $4.100M $4.500M $14.20M $3.300M $1.700M $2.200M $1.500M $1.800M $17.90M $32.90M $37.20M $29.80M $29.10M $34.00M $44.10M $67.10M $106.7M $121.8M $106.7M $8.800M $1.000M
YoY Change -20.12% 20.81% 29.71% 9.38% -13.51% 170.73% -8.89% -68.31% 330.3% 94.12% -22.73% 46.67% -16.67% -89.94% -45.59% -11.56% 24.83% 2.41% -14.41% -22.9% -34.28% -37.11% -12.4% 14.15% 1112.5% 780.0%
% of Gross Profit 62.37% 73.93% 85.32% 72.51% 92.68% 92.9% 91.49% 144.61% 293.94% 206.44% 1569.12% 550.0% 250.0%
Research & Development $3.436M $6.952M $7.347M $4.300M $1.200M $0.00 $12.80M $13.80M $12.70M $10.80M $13.20M $19.60M $21.40M $25.90M $35.60M $42.70M $12.90M $5.700M $1.000M
YoY Change -50.58% -5.38% 70.86% 258.33% -100.0% -7.25% 8.66% 17.59% -18.18% -32.65% -8.41% -17.37% -27.25% -16.63% 231.01% 126.32% 470.0%
% of Gross Profit 44.6% 31.01% 29.13% 26.28% 42.04% 53.55% 44.4% 55.82% 98.07% 72.37% 189.71% 356.25% 250.0%
Depreciation & Amortization $2.577M $2.599M $4.061M $12.09M $4.950M $0.00 $0.00 $10.00K $0.00 $0.00 $1.690M $1.780M $1.310M $1.580M $2.460M $6.820M $15.41M $30.55M $137.7M $882.0M $1.530M $330.0K $50.00K
YoY Change -0.85% -36.0% -66.41% 144.24% -100.0% -100.0% -5.06% 35.88% -17.09% -35.77% -63.93% -55.74% -49.56% -77.82% -84.38% 57549.02% 363.64% 560.0%
% of Gross Profit 5.89% 4.0% 3.0% 3.84% 7.83% 18.63% 31.97% 65.84% 379.42% 1494.97% 22.5% 20.63% 12.5%
Operating Expenses $3.436M $6.952M $25.03M $26.80M $15.80M $11.00M $4.100M $4.500M $14.20M $3.300M $1.700M $2.200M $1.500M $1.800M $31.30M $47.20M $50.10M $40.70M $42.50M $53.70M $67.10M $97.80M $270.0M $1.038B $119.5M $14.50M $1.900M
YoY Change -50.58% -72.22% -6.61% 69.62% 43.64% 168.29% -8.89% -68.31% 330.3% 94.12% -22.73% 46.67% -16.67% -94.25% -33.69% -5.79% 23.1% -4.24% -20.86% -19.97% -31.39% -63.78% -73.98% 768.28% 724.14% 663.16%
Operating Profit -$1.800M -$2.600M -$2.700M -$6.500M $400.0K -$11.10M -$17.10M -$18.90M -$51.40M -$233.7M -$978.6M -$112.7M -$12.90M -$1.500M
YoY Change -30.77% -3.7% -58.46% -1725.0% -103.6% -35.09% -9.52% -63.23% -78.01% -76.12% 768.32% 773.64% 760.0%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997
Interest Expense $1.849M $340.0K $1.884M -$6.000M $1.900M -$900.0K -$900.0K $600.0K -$3.700M -$800.0K -$200.0K $200.0K $300.0K $500.0K -$1.800M -$300.0K -$800.0K -$800.0K $100.0K $100.0K $100.0K $900.0K $2.100M $5.700M -$700.0K $200.0K $100.0K
YoY Change 443.82% -81.95% -131.4% -415.79% -311.11% 0.0% -250.0% -116.22% 362.5% 300.0% -200.0% -33.33% -40.0% -127.78% 500.0% -62.5% 0.0% -900.0% 0.0% 0.0% -88.89% -57.14% -63.16% -914.29% -450.0% 100.0%
% of Operating Profit -200.0%
Other Income/Expense, Net $0.00 -$100.0K $0.00 $100.0K $0.00 $0.00 $0.00 $100.0K -$600.0K -$900.0K -$100.0K $0.00 $0.00
YoY Change -100.0% -100.0% -100.0% -116.67% -33.33% 800.0%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997
Pretax Income $14.61M $9.491M $33.01M $3.700M $16.80M $6.200M $24.00M $10.40M -$1.100M $13.30M $4.500M -$1.400M -$1.100M -$700.0K $34.90M -$3.700M -$7.900M -$2.200M -$17.80M -$21.50M -$20.90M -$100.4M -$939.1M -$3.072B -$119.1M -$12.60M -$1.600M
YoY Change 53.97% -71.25% 792.19% -77.98% 170.97% -74.17% 130.77% -1045.45% -108.27% 195.56% -421.43% 27.27% 57.14% -102.01% -1043.24% -53.16% 259.09% -87.64% -17.21% 2.87% -79.18% -89.31% -69.43% 2479.35% 845.24% 687.5%
Income Tax -$1.274M -$4.000M $7.082M -$1.500M -$7.000M $0.00 -$40.10M -$21.60M $3.300M -$10.30M -$9.800M $0.00 $0.00 $0.00 $0.00 $0.00 $200.0K $200.0K $200.0K $300.0K $300.0K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
% Of Pretax Income -8.72% -42.15% 21.45% -40.54% -41.67% 0.0% -167.08% -207.69% -77.44% -217.78% 0.0%
Net Earnings $15.89M $13.49M $25.93M $5.200M $23.80M $6.200M $3.000M $28.90M -$7.400M $20.77M $12.90M -$1.400M -$1.100M -$700.0K $34.90M -$3.700M -$8.000M -$2.400M -$18.00M -$21.80M -$21.20M -$96.10M -$942.9M -$3.071B -$118.7M -$12.60M -$1.600M
YoY Change 17.76% -47.97% 398.63% -78.15% 283.87% 106.67% -89.62% -490.54% -135.64% 60.97% -1021.43% 27.27% 57.14% -102.01% -1043.24% -53.75% 233.33% -86.67% -17.43% 2.83% -77.94% -89.81% -69.3% 2487.11% 842.06% 687.5%
Net Earnings / Revenue 42.07% 32.52% 46.17% 14.17% 77.52% 23.85% 8.0% 129.02% -31.49% 119.34% 201.56% -233.33% 77.04% -5.67% -13.16% -4.44% -41.76% -44.58% -34.75% -121.49% -1040.73% -2602.46% -879.26% -547.83% -266.67%
Basic Earnings Per Share $1.26 $1.05 $2.03 -$0.57 $3.20
Diluted Earnings Per Share $1.25 $1.05 $2.020M $403.1K $1.845M $473.3K $230.8K $2.223M -$0.57 $3.20 $3.146M -$341.5K -$268.3K -$170.7K $8.512M -$902.4K -$2.162M -$685.7K -$5.806M -$7.517M -$8.833M -$43.68M -$673.5M -$3.839B -$395.7M -$126.0M -$37.40M

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997
Cash & Short-Term Investments $4.503M $6.156M $43.90M $4.200M $13.00M $20.20M $30.60M $32.20M $47.30M $58.70M $7.700M $24.60M $38.20M $39.30M $38.60M $2.900M $3.300M $5.200M $6.200M $13.80M $16.30M $22.00M $25.50M $76.20M $18.70M $13.90M $3.300M
YoY Change -26.85% -85.98% 945.17% -67.69% -35.64% -33.99% -4.97% -31.92% -19.42% 662.34% -68.7% -35.6% -2.8% 1.81% 1231.03% -12.12% -36.54% -16.13% -55.07% -15.34% -25.91% -13.73% -66.54% 307.49% 34.53% 321.21%
Cash & Equivalents $4.503M $6.156M $42.86M $3.000M $11.20M $20.20M $30.60M $32.20M $47.30M $58.70M $7.700M $24.60M $38.20M $39.30M $6.200M $13.80M $16.30M $22.00M $25.50M $76.20M $18.70M $13.90M $3.300M
Short-Term Investments $0.00 $1.034M $1.200M $1.800M
Other Short-Term Assets $2.637M $1.114M $1.727M $500.0K $800.0K $2.800M $1.000M $1.000M $1.900M $0.00 $0.00 $0.00 $100.0K $100.0K $1.500M $2.000M $2.400M $2.000M $2.900M $3.300M $3.500M $3.200M $6.400M $13.40M $2.000M $200.0K $0.00
YoY Change 136.71% -35.5% 245.4% -37.5% -71.43% 180.0% 0.0% -47.37% -100.0% 0.0% -93.33% -25.0% -16.67% 20.0% -31.03% -12.12% -5.71% 9.38% -50.0% -52.24% 570.0% 900.0%
Inventory $0.00 $4.100M $1.000M $500.0K $0.00 $6.400M $16.70M $10.50M $14.70M $300.0K $34.50M $200.0K $200.0K
Prepaid Expenses
Receivables $4.729M $3.094M $1.803M $1.900M $2.600M $2.200M $1.600M $1.100M $1.100M $1.100M $500.0K $200.0K $0.00 $7.600M $10.20M $8.800M $6.100M $4.500M $7.900M $10.30M $15.90M $43.40M $4.700M $800.0K $0.00
Other Receivables $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Total Short-Term Assets $11.87M $10.36M $47.43M $6.700M $16.30M $25.20M $33.20M $34.20M $50.30M $59.80M $8.200M $24.80M $38.30M $39.30M $40.10M $16.60M $16.90M $16.40M $15.20M $27.90M $44.40M $46.00M $62.50M $133.3M $59.90M $15.00M $3.600M
YoY Change 14.52% -78.15% 607.87% -58.9% -35.32% -24.1% -2.92% -32.01% -15.89% 629.27% -66.94% -35.25% -2.54% -2.0% 141.57% -1.78% 3.05% 7.89% -45.52% -37.16% -3.48% -26.4% -53.11% 122.54% 299.33% 316.67%
Property, Plant & Equipment $5.438M $5.840M $5.779M $5.200M $1.300M $0.00 $0.00 $0.00 $0.00 $1.900M $2.300M $1.200M $1.800M $10.10M $15.40M $22.30M $19.40M $40.10M $8.400M $1.500M $300.0K
YoY Change -6.88% 1.06% 11.13% 300.0% -17.39% 91.67% -33.33% -82.18% -34.42% -30.94% 14.95% -51.62% 377.38% 460.0% 400.0%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $48.00K $76.00K $3.610M $3.700M $500.0K $500.0K $1.900M $9.600M $13.30M $13.90M $13.50M $13.00M
YoY Change -36.84% -97.89% -2.43% 640.0% 0.0% -73.68% -80.21% -27.82% -4.32% 2.96% 3.85%
Other Assets $35.91M $30.19M $25.93M $31.80M $30.00M $23.30M $22.90M $38.70M $17.60M $21.20M $10.50M $1.000M $0.00 $1.200M $1.400M $4.000M $9.900M $3.400M $2.600M $3.400M $14.00M $6.800M $2.000M $400.0K $0.00
YoY Change 18.93% 16.45% -18.47% 6.0% 28.76% 1.75% -40.83% 119.89% -16.98% 101.9% 950.0% -100.0% -14.29% -65.0% -59.6% 191.18% 30.77% -23.53% -75.71% 105.88% 240.0% 400.0%
Total Long-Term Assets $322.4M $289.3M $235.2M $267.2M $238.1M $190.5M $176.7M $174.7M $130.2M $128.4M $53.40M $20.50M $0.00 $0.00 $0.00 $17.20M $18.50M $13.90M $20.50M $22.50M $25.50M $34.60M $98.20M $846.8M $10.30M $1.900M $200.0K
YoY Change 11.45% 22.96% -11.96% 12.22% 24.99% 7.81% 1.14% 34.18% 1.4% 140.45% 160.49% -100.0% -7.03% 33.09% -32.2% -8.89% -11.76% -26.3% -64.77% -88.4% 8121.36% 442.11% 850.0%
Total Assets $334.3M $299.6M $282.7M $273.9M $254.4M $215.7M $209.9M $208.9M $180.5M $188.2M $61.60M $45.30M $38.30M $39.30M $40.10M $33.80M $35.40M $30.30M $35.70M $50.40M $69.90M $80.60M $160.7M $980.1M $70.20M $16.90M $3.800M
YoY Change
Accounts Payable $3.935M $3.902M $5.087M $3.700M $3.100M $2.600M $1.800M $700.0K $0.00 $3.600M $2.900M $2.700M $5.100M $4.300M $2.200M $3.900M $6.300M $18.00M $2.800M $700.0K $100.0K
YoY Change 0.85% -23.29% 37.49% 19.35% 19.23% 44.44% 157.14% -100.0% 24.14% 7.41% -47.06% 18.6% 95.45% -43.59% -38.1% -65.0% 542.86% 300.0% 600.0%
Accrued Expenses $800.0K $900.0K $300.0K $0.00 $200.0K $200.0K $300.0K $6.300M $8.200M $13.00M $16.30M $20.30M $20.90M $24.80M $63.90M $35.80M $8.100M $900.0K $100.0K
YoY Change -11.11% 200.0% -100.0% 0.0% -33.33% -95.24% -23.17% -36.92% -20.25% -19.7% -2.87% -15.73% -61.19% 78.49% 341.98% 800.0% 800.0%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $2.445M $8.000K $11.80M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $7.800M $3.100M $300.0K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change -100.0% 30462.5% -99.93% -100.0% 151.61% 933.33%
Long-Term Debt Due $7.400M $3.400M $3.400M $3.500M $1.400M $1.500M $4.200M $1.100M $0.00
YoY Change 117.65% 0.0% -2.86% 150.0% -6.67% -64.29% 281.82%
Total Short-Term Liabilities $3.944M $6.347M $5.095M $15.40M $3.100M $2.600M $1.800M $700.0K $800.0K $900.0K $400.0K $100.0K $200.0K $200.0K $300.0K $30.70M $30.40M $32.20M $43.80M $46.50M $48.30M $58.60M $93.70M $80.50M $21.30M $3.200M $300.0K
YoY Change -37.86% 24.57% -66.92% 396.77% 19.23% 44.44% 157.14% -12.5% -11.11% 125.0% 300.0% -50.0% 0.0% -33.33% -99.02% 0.99% -5.59% -26.48% -5.81% -3.73% -17.58% -37.46% 16.4% 277.93% 565.63% 966.67%
Long-Term Debt $43.13M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $5.000M $0.00 $0.00 $0.00 $0.00 $0.00 $100.0K $0.00 $0.00 $0.00 $0.00 $0.00 $100.0K $100.0K $400.0K $700.0K $100.0K
YoY Change -100.0% -100.0% -100.0% 0.0% -75.0% -42.86% 600.0%
Other Long-Term Liabilities $6.864M $13.35M $10.33M $18.00M $14.80M $0.00 $100.0K $200.0K $300.0K $400.0K $300.0K $1.000M $100.0K $100.0K $100.0K $500.0K $500.0K $1.200M $1.800M $700.0K
YoY Change -48.57% 29.14% -42.59% 21.62% -100.0% -50.0% -33.33% -25.0% 33.33% -70.0% 900.0% 0.0% 0.0% -80.0% 0.0% -58.33% -33.33% 157.14%
Total Long-Term Liabilities $50.00M $13.35M $10.33M $18.00M $14.80M $0.00 $100.0K $200.0K $300.0K $400.0K $5.300M $1.000M $100.0K $100.0K $100.0K $500.0K $600.0K $1.200M $1.800M $700.0K $0.00 $0.00 $100.0K $100.0K $400.0K $700.0K $100.0K
YoY Change 274.63% 29.14% -42.59% 21.62% -100.0% -50.0% -33.33% -25.0% -92.45% 430.0% 900.0% 0.0% 0.0% -80.0% -16.67% -50.0% -33.33% 157.14% -100.0% 0.0% -75.0% -42.86% 600.0%
Total Liabilities $53.94M $19.69M $15.43M $33.40M $17.80M $2.600M $1.900M $4.600M $5.300M $6.200M $11.30M $8.100M $300.0K $300.0K $400.0K $31.20M $31.00M $33.50M $45.50M $47.20M $48.30M $58.60M $93.80M $80.70M $21.70M $3.900M $300.0K
YoY Change 173.91% 27.63% -53.81% 87.64% 584.62% 36.84% -58.7% -13.21% -14.52% -45.13% 39.51% 2600.0% 0.0% -25.0% -98.72% 0.65% -7.46% -26.37% -3.6% -2.28% -17.58% -37.53% 16.23% 271.89% 456.41% 1200.0%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997
Basic Shares Outstanding 12.65M shares 12.84M shares 12.80M shares 12.99K shares 6.486K shares
Diluted Shares Outstanding 12.70M shares 12.88M shares 12.83M shares 12.99K shares 6.492K shares
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $210.03 Million

About SWK Holdings Corp

SWK Holdings Corp. engages in financial and asset management in the field of pharmaceuticals. The company is headquartered in Dallas, Texas and currently employs 22 full-time employees. The Company’s segments include Finance Receivables and Pharmaceutical Development. Finance Receivables segment is a healthcare capital provider, which offers customized financing solutions to a range of life science companies, institutions, and inventors. This segment is primarily focused on monetizing cash flow streams derived from commercial-stage products and related intellectual property through royalty purchases and financings, as well as through the creation of synthetic revenue interests in commercialized products. Its Pharmaceutical Development segment operates through its subsidiary Enteris BioPharma, Inc. (Enteris). Enteris is a clinical development and manufacturing organization providing development services to pharmaceutical partners as well as innovative formulation solutions built around its oral drug delivery technologies, the Peptelligence platform.

Industry: Miscellaneous Business Credit Institution Peers: A-Mark Precious Metals, Inc. Acacia Research Corp California First Leasing Corp FlexShopper Inc GWG Holdings, Inc. Sundance Strategies Inc LM Funding America Inc Mill City Ventures III Ltd