Financial Snapshot

Revenue
$134.6M
TTM
Gross Margin
63.1%
TTM
Net Earnings
-$166.2K
TTM
Current Assets
Q3 2024
Current Liabilities
Q3 2024
Current Ratio
797.6%
Q3 2024
Total Assets
Q3 2024
Total Liabilities
Q3 2024
Book Value
$29.81M
Q3 2024
Cash
Q3 2024
P/E
-249.3
Dec 02, 2024 EST
Free Cash Flow
-$41.20M
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007
Revenue $117.0M $113.1M $125.4M $102.1M $88.80M $61.50M $67.00M $47.60M $20.70M $5.000M $0.00 $2.500M $2.400M $2.500M $1.700M $1.300M $600.0K
YoY Change 3.47% -9.86% 22.85% 14.98% 44.39% -8.21% 40.76% 129.95% 314.0% -100.0% 4.17% -4.0% 47.06% 30.77% 116.67%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007
Revenue $117.0M $113.1M $125.4M $102.1M $88.80M $61.50M $67.00M $47.60M $20.70M $5.000M $0.00 $2.500M $2.400M $2.500M $1.700M $1.300M $600.0K
Cost Of Revenue $62.30M $75.94M $79.18M $66.70M $60.20M $42.10M $51.60M $36.70M $16.70M $3.300M $0.00
Gross Profit $54.68M $37.12M $46.25M $35.40M $28.60M $19.40M $15.50M $10.90M $4.000M $1.700M $0.00
Gross Profit Margin 46.74% 32.83% 36.87% 34.67% 32.21% 31.54% 23.13% 22.9% 19.32% 34.0%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007
Selling, General & Admin $23.25M $24.40M $20.62M $16.30M $12.10M $15.80M $14.00M $16.10M $1.400M $0.00
YoY Change -4.71% 18.32% 26.49% 34.71% -23.42% 12.86% -13.04%
% of Gross Profit 42.52% 65.73% 44.58% 46.05% 42.31% 81.44% 90.32% 147.71% 82.35%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $7.881M $4.038M $76.49M $65.89M $60.78M $43.05M $33.54M $24.30M $10.33M $2.330M $40.00K $20.00K $20.00K $30.00K $310.0K $50.00K $30.00K
YoY Change 95.18% -94.72% 16.08% 8.41% 41.18% 28.35% 38.02% 135.24% 343.35% 5725.0% 100.0% 0.0% -33.33% -90.32% 520.0% 66.67%
% of Gross Profit 14.41% 10.88% 165.38% 186.13% 212.52% 221.91% 216.39% 222.94% 258.25% 137.06%
Operating Expenses $40.99M $119.4M $38.88M $30.80M $23.50M $24.60M $21.60M $21.20M $12.50M $6.600M $700.0K $1.600M $1.600M $1.700M $3.400M $2.600M $1.700M
YoY Change -65.66% 206.96% 26.25% 31.06% -4.47% 13.89% 1.89% 69.6% 89.39% 842.86% -56.25% 0.0% -5.88% -50.0% 30.77% 52.94%
Operating Profit $13.69M -$6.303M $7.365M $4.600M $5.100M -$5.200M -$6.100M -$10.30M -$8.500M -$4.900M -$700.0K
YoY Change -317.2% -185.59% 60.1% -9.8% -198.08% -14.75% -40.78% 21.18% 73.47% 600.0%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007
Interest Expense -$18.91M $11.16M -$5.239M -$4.300M -$4.300M -$4.200M -$2.200M -$1.900M -$500.0K $0.00 -$500.0K -$500.0K -$800.0K -$100.0K $0.00 $0.00
YoY Change -269.46% -313.06% 21.83% 0.0% 2.38% 90.91% 15.79% 280.0% 0.0% -37.5% 700.0%
% of Operating Profit -138.15% -71.13% -93.48% -84.31%
Other Income/Expense, Net
YoY Change

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007
Pretax Income -$5.223M -$3.003M $4.058M $300.0K $800.0K -$9.500M -$8.300M -$12.30M -$9.000M -$4.900M -$700.0K $400.0K $300.0K $0.00 -$1.900M -$1.300M -$1.000M
YoY Change 73.92% -174.01% 1252.69% -62.5% -108.42% 14.46% -32.52% 36.67% 83.67% 600.0% -275.0% 33.33% -100.0% 46.15% 30.0%
Income Tax -$989.8K -$16.64M $785.3K $700.0K $200.0K $0.00 -$100.0K -$500.0K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
% Of Pretax Income 19.35% 233.33% 25.0% 0.0% 0.0%
Net Earnings -$8.337M $13.63M $3.273M -$300.0K $600.0K -$9.500M -$8.300M -$12.30M -$8.800M -$3.700M -$700.0K $400.0K $300.0K -$400.0K -$1.900M -$1.300M -$1.000M
YoY Change -161.16% 316.52% -1190.92% -150.0% -106.32% 14.46% -32.52% 39.77% 137.84% 428.57% -275.0% 33.33% -175.0% -78.95% 46.15% 30.0%
Net Earnings / Revenue -7.13% 12.06% 2.61% -0.29% 0.68% -15.45% -12.39% -25.84% -42.51% -74.0% 16.0% 12.5% -16.0% -111.76% -100.0% -166.67%
Basic Earnings Per Share -$0.51 $0.45 $0.04
Diluted Earnings Per Share -$0.51 $0.44 $140.9K -$14.29K $33.90K -$1.105M -$1.566M -$2.365M -$1.796M -$1.321M -$368.4K $190.5K $142.9K -$190.5K -$1.462M -$1.000M -$909.1K

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007
Cash & Short-Term Investments $4.413M $6.052M $5.095M $8.540M $6.870M $6.140M $4.970M $5.410M $3.400M $2.880M $960.0K $7.630M $6.640M $7.810M $5.690M $4.690M $5.000M
YoY Change -27.08% 18.79% -40.34% 24.31% 11.89% 23.54% -8.13% 59.12% 18.06% 200.0% -87.42% 14.91% -14.98% 37.26% 21.32% -6.2%
Cash & Equivalents
Short-Term Investments $7.020M $6.330M $7.640M $5.240M $4.290M $1.500M
Other Short-Term Assets $32.43M $35.16M $41.90M $43.69M $31.73M $32.68M $21.74M $18.93M $11.44M $4.360M $5.420M $270.0K $230.0K $300.0K $1.990M $290.0K $100.0K
YoY Change -7.76% -16.08% -4.1% 37.69% -2.91% 50.32% 14.84% 65.47% 162.39% -19.56% 1907.41% 17.39% -23.33% -84.92% 586.21% 190.0%
Inventory
Prepaid Expenses
Receivables $29.90M $10.03M $8.270M $6.380M $4.260M $2.180M $750.0K $130.0K $0.00
Other Receivables $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Total Short-Term Assets $117.4M $109.7M $76.89M $62.27M $46.88M $45.20M $30.96M $26.53M $15.59M $7.370M $6.380M $7.900M $6.870M $8.110M $7.680M $4.980M $5.090M
YoY Change 7.06% 42.65% 23.48% 32.83% 3.72% 45.99% 16.7% 70.17% 111.53% 15.52% -19.24% 14.99% -15.29% 5.6% 54.22% -2.16%
Property, Plant & Equipment $10.55M $9.493M $7.841M $5.910M $5.260M $3.340M $2.950M $2.540M $1.800M $1.050M $60.00K $10.00K $20.00K $20.00K $30.00K $70.00K $90.00K
YoY Change 11.09% 21.07% 32.68% 12.36% 57.49% 13.22% 16.14% 41.11% 71.43% 1650.0% 500.0% -50.0% 0.0% -33.33% -57.14% -22.22%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $13.89M $13.95M $77.58K $70.00K $80.00K $90.00K $100.0K $70.00K $70.00K $60.00K $10.00K $10.00K $10.00K $10.00K $10.00K $180.0K $20.00K
YoY Change -0.4% 17879.58% 10.83% -12.5% -11.11% -10.0% 42.86% 0.0% 16.67% 500.0% 0.0% 0.0% 0.0% 0.0% -94.44% 800.0%
Total Long-Term Assets $39.06M $38.60M $7.919M $5.980M $5.330M $3.430M $3.050M $2.630M $1.890M $1.140M $100.0K $20.00K $20.00K $20.00K $510.0K $250.0K $110.0K
YoY Change 1.17% 387.5% 32.42% 12.2% 55.39% 12.46% 15.97% 39.15% 65.79% 1040.0% 400.0% 0.0% 0.0% -96.08% 104.0% 127.27%
Total Assets $156.5M $148.3M $84.81M $68.25M $52.21M $48.63M $34.01M $29.16M $17.48M $8.510M $6.480M $7.920M $6.890M $8.130M $8.190M $5.230M $5.200M
YoY Change
Accounts Payable $7.140M $6.512M $7.982M $7.910M $4.570M $8.320M $7.700M $3.920M $1.780M $840.0K $20.00K $90.00K $50.00K $60.00K $40.00K $120.0K $70.00K
YoY Change 9.64% -18.42% 0.91% 73.09% -45.07% 8.05% 96.43% 120.22% 111.9% 4100.0% -77.78% 80.0% -16.67% 50.0% -66.67% 71.43%
Accrued Expenses $4.791M $4.307M $3.543M $3.150M $1.910M $1.730M $1.190M $560.0K $740.0K $330.0K $70.00K $130.0K $90.00K $130.0K $350.0K $80.00K $170.0K
YoY Change 11.23% 21.59% 12.47% 64.92% 10.4% 45.38% 112.5% -24.32% 124.24% 371.43% -46.15% 44.44% -30.77% -62.86% 337.5% -52.94%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $480.0K $0.00 $0.00
YoY Change -100.0%
Long-Term Debt Due $203.2K $1.409M $1.062M $6.010M $1.070M $16.07M $14.09M $0.00 $1.000M $0.00 $50.00K $0.00
YoY Change -85.58% 32.69% -82.33% 461.68% -93.34% 14.05% -100.0%
Total Short-Term Liabilities $12.13M $12.23M $12.59M $17.07M $7.550M $26.11M $22.99M $4.470M $2.520M $2.170M $3.420M $5.220M $4.600M $6.120M $5.510M $1.500M $680.0K
YoY Change -0.77% -2.85% -26.26% 126.09% -71.08% 13.57% 414.32% 77.38% 16.13% -36.55% -34.48% 13.48% -24.84% 11.07% 267.33% 120.59%
Long-Term Debt $113.8M $94.76M $53.82M $37.90M $32.66M $14.02M $4.700M $10.16M $8.790M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $50.00K $0.00
YoY Change 20.1% 76.05% 42.02% 16.04% 132.95% 198.3% -53.74% 15.59% -100.0%
Other Long-Term Liabilities $1.322M $10.27M $1.762M $2.130M $2.040M $0.00 $10.00K
YoY Change -87.13% 482.76% -17.3% 4.41% -100.0%
Total Long-Term Liabilities $115.1M $105.0M $55.59M $40.03M $34.70M $14.02M $4.700M $10.16M $8.790M $10.00K $0.00 $0.00 $0.00 $0.00 $0.00 $50.00K $0.00
YoY Change 9.62% 88.94% 38.86% 15.36% 147.5% 198.3% -53.74% 15.59% 87800.0% -100.0%
Total Liabilities $127.3M $117.3M $68.67M $57.10M $42.25M $40.13M $27.68M $14.63M $11.31M $2.170M $3.420M $5.220M $4.600M $6.120M $5.810M $1.550M $680.0K
YoY Change 8.53% 70.76% 20.26% 35.15% 5.28% 44.98% 89.2% 29.35% 421.2% -36.55% -34.48% 13.48% -24.84% 5.34% 274.84% 127.94%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007
Basic Shares Outstanding 16.26M shares 21.65M shares 21.39M shares
Diluted Shares Outstanding 16.26M shares 22.43M shares 23.23M shares
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $41.421 Million

About FlexShopper, Inc.

FlexShopper, Inc. is a financial technology company, which engages in the provision of electronics, home furnishings, and other durable goods to underserved consumers on a lease-to-own (LTO) basis through its patented e-commerce marketplace. The company is headquartered in Boca Raton, Florida and currently employs 204 full-time employees. The company went IPO on 2007-12-12. The firm provides a variety of funding options via lease-purchase solutions and loans. The company has several channels, which generate payment options for customers. The firm enables consumers to use its e-commerce marketplace to shop for brand name electronics, home furnishings and other durable goods on a lease-to-own (LTO) basis. The company provides an opportunity to obtain ownership of durable products, such as consumer electronics, home appliances, computers (including tablets and wearables), smartphones, tires, jewelry and furniture (including accessories), under affordable payment LTO purchase agreements with no long-term obligation. The firm's primary sales channels include business-to-consumer and business-to- business channels. The company offers a range of brands, such as Samsung, Sony and TCL home electronics; Frigidaire, General Electric, Samsung and Whirlpool appliances, and others.

Industry: Services-Equipment Rental & Leasing, NEC Peers: A-Mark Precious Metals, Inc. ACACIA RESEARCH CORP CALIFORNIA FIRST LEASING CORP GWG Holdings, Inc. Sundance Strategies, Inc. SWK Holdings Corp LM FUNDING AMERICA, INC. Mill City Ventures III, Ltd