|
Concept
|
2021 | 2015 | 2014 | 2013 |
|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
| Net Income |
$2.783M
165.05%
YoY
|
$347.0K
-66.86%
YoY
|
$1.047M
188.43%
YoY
|
$363.0K
6.76%
YoY
|
| Depreciation, Depletion And Amortization |
$441.0K
4.75%
YoY
|
$400.0K
0.0%
YoY
|
$400.0K
33.33%
YoY
|
$300.0K
-11.76%
YoY
|
| Cash From Operating Activities |
$4.577M
-58.48%
YoY
|
$2.498M
58.3%
YoY
|
$1.578M
-8.79%
YoY
|
$1.730M
-32.95%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
| Capital Expenditures |
-$154.0K
-61.98%
YoY
|
$539.0K
91.81%
YoY
|
$281.0K
264.94%
YoY
|
$77.00K
-120.81%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$60.61M
123.01%
YoY
|
-$5.550M
-171.89%
YoY
|
$7.720M
-131.93%
YoY
|
-$24.18M
98.85%
YoY
|
| Cash From Investing Activities |
-$60.76M
120.3%
YoY
|
-$6.088M
-181.87%
YoY
|
$7.436M
-130.66%
YoY
|
-$24.25M
93.55%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
| Cash Dividend Paid |
N/A
|
$235.0K
-35.26%
YoY
|
$363.0K
-25.61%
YoY
|
$488.0K
N/A
|
| Common Stock Issuance & Retirement, Net |
$17.51M
-14939.83%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$53.51M
26.76%
YoY
|
-$1.241M
-72.38%
YoY
|
-$4.493M
-152.74%
YoY
|
$8.519M
-197.25%
YoY
|
| NET CHANGE |
|
|
|
|
| Cash From Operating Activities |
$4.577M
-58.48%
YoY
|
$2.498M
58.3%
YoY
|
$1.578M
-8.79%
YoY
|
$1.730M
-32.95%
YoY
|
| Cash From Investing Activities |
-$60.76M
120.3%
YoY
|
-$6.088M
-181.87%
YoY
|
$7.436M
-130.66%
YoY
|
-$24.25M
93.55%
YoY
|
| Cash From Financing Activities |
$53.51M
26.76%
YoY
|
-$1.241M
-72.38%
YoY
|
-$4.493M
-152.74%
YoY
|
$8.519M
-197.25%
YoY
|
| Net Change In Cash |
-$2.679M
-110.44%
YoY
|
-$4.831M
-206.86%
YoY
|
$4.521M
-132.29%
YoY
|
-$14.00M
-25.16%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$4.577M
-58.48%
YoY
|
$2.498M
58.3%
YoY
|
$1.578M
-8.79%
YoY
|
$1.730M
-32.95%
YoY
|
| Capital Expenditures |
-$154.0K
-61.98%
YoY
|
$539.0K
91.81%
YoY
|
$281.0K
264.94%
YoY
|
$77.00K
-120.81%
YoY
|
| Free Cash Flow |
$4.731M
-58.6%
YoY
|
$1.959M
51.04%
YoY
|
$1.297M
-21.54%
YoY
|
$1.653M
-43.97%
YoY
|
|
Concept
|
2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$50.00K
-84.28%
YoY
|
-$81.00K
-52.07%
YoY
|
-$80.00K
-366.67%
YoY
|
$276.0K
21.05%
YoY
|
$318.0K
-37.28%
YoY
|
-$169.0K
-161.01%
YoY
|
$30.00K
-94.23%
YoY
|
$228.0K
47.1%
YoY
|
$507.0K
-5170.0%
YoY
|
$277.0K
2670.0%
YoY
|
$520.0K
-388.89%
YoY
|
$155.0K
-19.69%
YoY
|
-$10.00K
-105.46%
YoY
|
$10.00K
-92.91%
YoY
|
-$180.0K
-1900.0%
YoY
|
$193.0K
41.91%
YoY
|
$183.0K
79.41%
YoY
|
$141.0K
-61.37%
YoY
|
$10.00K
-95.65%
YoY
|
$136.0K
51.11%
YoY
|
| Depreciation, Depletion And Amortization |
$110.0K
0.0%
YoY
|
$110.0K
10.0%
YoY
|
$110.0K
22.22%
YoY
|
$100.0K
11.11%
YoY
|
$110.0K
37.5%
YoY
|
$100.0K
11.11%
YoY
|
$90.00K
0.0%
YoY
|
$90.00K
12.5%
YoY
|
$80.00K
-11.11%
YoY
|
$90.00K
0.0%
YoY
|
$90.00K
12.5%
YoY
|
$80.00K
0.0%
YoY
|
$90.00K
0.0%
YoY
|
$90.00K
0.0%
YoY
|
$80.00K
-20.0%
YoY
|
$80.00K
0.0%
YoY
|
$90.00K
12.5%
YoY
|
$90.00K
-10.0%
YoY
|
$100.0K
0.0%
YoY
|
$80.00K
-27.27%
YoY
|
| Cash From Operating Activities |
$610.0K
96.77%
YoY
|
-$1.570M
1013.48%
YoY
|
$1.230M
161.7%
YoY
|
$1.100M
-433.33%
YoY
|
$310.0K
-36.73%
YoY
|
-$141.0K
-115.48%
YoY
|
$470.0K
-14.55%
YoY
|
-$330.0K
-114.16%
YoY
|
$490.0K
-132.67%
YoY
|
$911.0K
160.29%
YoY
|
$550.0K
-126.19%
YoY
|
$2.330M
-46.31%
YoY
|
-$1.500M
-188.76%
YoY
|
$350.0K
-125.87%
YoY
|
-$2.100M
-1500.0%
YoY
|
$4.340M
-1376.47%
YoY
|
$1.690M
550.0%
YoY
|
-$1.353M
-526.81%
YoY
|
$150.0K
-83.15%
YoY
|
-$340.0K
-203.03%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
-$150.0K
200.0%
YoY
|
$286.0K
108.76%
YoY
|
-$130.0K
85.71%
YoY
|
-$220.0K
340.0%
YoY
|
-$50.00K
-61.54%
YoY
|
$137.0K
426.92%
YoY
|
-$70.00K
250.0%
YoY
|
-$50.00K
N/A
|
-$130.0K
333.33%
YoY
|
$26.00K
-186.67%
YoY
|
-$20.00K
-81.82%
YoY
|
$0.00
-100.0%
YoY
|
-$30.00K
-25.0%
YoY
|
-$30.00K
-151.72%
YoY
|
-$110.0K
22.22%
YoY
|
-$160.0K
220.0%
YoY
|
-$40.00K
N/A
|
$58.00K
1350.0%
YoY
|
-$90.00K
350.0%
YoY
|
-$50.00K
-44.44%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$750.0K
-130.49%
YoY
|
$6.040M
-256.07%
YoY
|
-$2.530M
-136.83%
YoY
|
$3.310M
-259.9%
YoY
|
-$2.460M
-158.85%
YoY
|
-$3.870M
207.14%
YoY
|
$6.870M
-162.23%
YoY
|
-$2.070M
-83.6%
YoY
|
$4.180M
-28.55%
YoY
|
-$1.260M
-80.22%
YoY
|
-$11.04M
-366.67%
YoY
|
-$12.62M
122.57%
YoY
|
$5.850M
-139.13%
YoY
|
-$6.370M
-247.45%
YoY
|
$4.140M
242.15%
YoY
|
-$5.670M
-333.33%
YoY
|
-$14.95M
143.88%
YoY
|
$4.320M
575.0%
YoY
|
$1.210M
-57.99%
YoY
|
$2.430M
-163.78%
YoY
|
| Cash From Investing Activities |
$600.0K
-124.0%
YoY
|
$5.750M
-327.72%
YoY
|
-$2.660M
-139.18%
YoY
|
$3.080M
-245.97%
YoY
|
-$2.500M
-161.73%
YoY
|
-$2.525M
102.49%
YoY
|
$6.790M
-161.45%
YoY
|
-$2.110M
-83.28%
YoY
|
$4.050M
-30.41%
YoY
|
-$1.247M
-80.52%
YoY
|
-$11.05M
-374.19%
YoY
|
-$12.62M
116.47%
YoY
|
$5.820M
-138.83%
YoY
|
-$6.400M
-250.27%
YoY
|
$4.030M
259.82%
YoY
|
-$5.830M
-343.93%
YoY
|
-$14.99M
144.14%
YoY
|
$4.259M
569.65%
YoY
|
$1.120M
-60.98%
YoY
|
$2.390M
-161.28%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
$59.00K
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
$59.00K
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
$59.00K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$59.00K
0.0%
YoY
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$8.470M
334.36%
YoY
|
$7.740M
-7997.96%
YoY
|
-$3.870M
-144.74%
YoY
|
$4.680M
-150.21%
YoY
|
-$1.950M
3.17%
YoY
|
-$98.00K
-94.92%
YoY
|
$8.650M
-11.01%
YoY
|
-$9.320M
-199.79%
YoY
|
-$1.890M
-113.82%
YoY
|
-$1.930M
-92.03%
YoY
|
$9.720M
-189.5%
YoY
|
$9.340M
-47.53%
YoY
|
$13.68M
-250.33%
YoY
|
-$24.22M
267.19%
YoY
|
-$10.86M
345.08%
YoY
|
$17.80M
-296.04%
YoY
|
-$9.100M
-159.09%
YoY
|
-$6.596M
-57.64%
YoY
|
-$2.440M
-134.17%
YoY
|
-$9.080M
-151.1%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$610.0K
96.77%
YoY
|
-$1.570M
1013.48%
YoY
|
$1.230M
161.7%
YoY
|
$1.100M
-433.33%
YoY
|
$310.0K
-36.73%
YoY
|
-$141.0K
-115.48%
YoY
|
$470.0K
-14.55%
YoY
|
-$330.0K
-114.16%
YoY
|
$490.0K
-132.67%
YoY
|
$911.0K
160.29%
YoY
|
$550.0K
-126.19%
YoY
|
$2.330M
-46.31%
YoY
|
-$1.500M
-188.76%
YoY
|
$350.0K
-125.87%
YoY
|
-$2.100M
-1500.0%
YoY
|
$4.340M
-1376.47%
YoY
|
$1.690M
550.0%
YoY
|
-$1.353M
-526.81%
YoY
|
$150.0K
-83.15%
YoY
|
-$340.0K
-203.03%
YoY
|
| Cash From Investing Activities |
$600.0K
-124.0%
YoY
|
$5.750M
-327.72%
YoY
|
-$2.660M
-139.18%
YoY
|
$3.080M
-245.97%
YoY
|
-$2.500M
-161.73%
YoY
|
-$2.525M
102.49%
YoY
|
$6.790M
-161.45%
YoY
|
-$2.110M
-83.28%
YoY
|
$4.050M
-30.41%
YoY
|
-$1.247M
-80.52%
YoY
|
-$11.05M
-374.19%
YoY
|
-$12.62M
116.47%
YoY
|
$5.820M
-138.83%
YoY
|
-$6.400M
-250.27%
YoY
|
$4.030M
259.82%
YoY
|
-$5.830M
-343.93%
YoY
|
-$14.99M
144.14%
YoY
|
$4.259M
569.65%
YoY
|
$1.120M
-60.98%
YoY
|
$2.390M
-161.28%
YoY
|
| Cash From Financing Activities |
-$8.470M
334.36%
YoY
|
$7.740M
-7997.96%
YoY
|
-$3.870M
-144.74%
YoY
|
$4.680M
-150.21%
YoY
|
-$1.950M
3.17%
YoY
|
-$98.00K
-94.92%
YoY
|
$8.650M
-11.01%
YoY
|
-$9.320M
-199.79%
YoY
|
-$1.890M
-113.82%
YoY
|
-$1.930M
-92.03%
YoY
|
$9.720M
-189.5%
YoY
|
$9.340M
-47.53%
YoY
|
$13.68M
-250.33%
YoY
|
-$24.22M
267.19%
YoY
|
-$10.86M
345.08%
YoY
|
$17.80M
-296.04%
YoY
|
-$9.100M
-159.09%
YoY
|
-$6.596M
-57.64%
YoY
|
-$2.440M
-134.17%
YoY
|
-$9.080M
-151.1%
YoY
|
| Net Change In Cash |
-$7.260M
75.36%
YoY
|
$11.92M
-531.26%
YoY
|
-$5.300M
-133.31%
YoY
|
$8.860M
-175.34%
YoY
|
-$4.140M
-256.23%
YoY
|
-$2.764M
21.98%
YoY
|
$15.91M
-2139.74%
YoY
|
-$11.76M
1137.89%
YoY
|
$2.650M
-85.28%
YoY
|
-$2.266M
-92.51%
YoY
|
-$780.0K
-91.27%
YoY
|
-$950.0K
-105.82%
YoY
|
$18.00M
-180.36%
YoY
|
-$30.27M
720.33%
YoY
|
-$8.930M
663.25%
YoY
|
$16.31M
-332.01%
YoY
|
-$22.40M
-335.29%
YoY
|
-$3.690M
-74.76%
YoY
|
-$1.170M
-110.73%
YoY
|
-$7.030M
-149.51%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$610.0K
96.77%
YoY
|
-$1.570M
1013.48%
YoY
|
$1.230M
161.7%
YoY
|
$1.100M
-433.33%
YoY
|
$310.0K
-36.73%
YoY
|
-$141.0K
-115.48%
YoY
|
$470.0K
-14.55%
YoY
|
-$330.0K
-114.16%
YoY
|
$490.0K
-132.67%
YoY
|
$911.0K
160.29%
YoY
|
$550.0K
-126.19%
YoY
|
$2.330M
-46.31%
YoY
|
-$1.500M
-188.76%
YoY
|
$350.0K
-125.87%
YoY
|
-$2.100M
-1500.0%
YoY
|
$4.340M
-1376.47%
YoY
|
$1.690M
550.0%
YoY
|
-$1.353M
-526.81%
YoY
|
$150.0K
-83.15%
YoY
|
-$340.0K
-203.03%
YoY
|
| Capital Expenditures |
-$150.0K
200.0%
YoY
|
$286.0K
108.76%
YoY
|
-$130.0K
85.71%
YoY
|
-$220.0K
340.0%
YoY
|
-$50.00K
-61.54%
YoY
|
$137.0K
426.92%
YoY
|
-$70.00K
250.0%
YoY
|
-$50.00K
N/A
|
-$130.0K
333.33%
YoY
|
$26.00K
-186.67%
YoY
|
-$20.00K
-81.82%
YoY
|
$0.00
-100.0%
YoY
|
-$30.00K
-25.0%
YoY
|
-$30.00K
-151.72%
YoY
|
-$110.0K
22.22%
YoY
|
-$160.0K
220.0%
YoY
|
-$40.00K
N/A
|
$58.00K
1350.0%
YoY
|
-$90.00K
350.0%
YoY
|
-$50.00K
-44.44%
YoY
|
| Free Cash Flow |
$760.0K
111.11%
YoY
|
-$1.856M
567.63%
YoY
|
$1.360M
151.85%
YoY
|
$1.320M
-571.43%
YoY
|
$360.0K
-41.94%
YoY
|
-$278.0K
-131.41%
YoY
|
$540.0K
-5.26%
YoY
|
-$280.0K
-112.02%
YoY
|
$620.0K
-142.18%
YoY
|
$885.0K
132.89%
YoY
|
$570.0K
-128.64%
YoY
|
$2.330M
-48.22%
YoY
|
-$1.470M
-184.97%
YoY
|
$380.0K
-126.93%
YoY
|
-$1.990M
-929.17%
YoY
|
$4.500M
-1651.72%
YoY
|
$1.730M
565.38%
YoY
|
-$1.411M
-550.8%
YoY
|
$240.0K
-73.63%
YoY
|
-$290.0K
-169.05%
YoY
|
Loading...