|
Concept
|
2021 | 2015 | 2014 | 2013 |
|---|---|---|---|---|
| Revenue |
N/A
|
$10.61M
-5.96%
YoY
|
$11.29M
0.74%
YoY
|
$11.20M
N/A
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
N/A
|
N/A
|
N/A
|
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$441.0K
4.75%
YoY
|
$400.0K
0.0%
YoY
|
$400.0K
33.33%
YoY
|
$300.0K
-11.76%
YoY
|
| Operating Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Profit |
N/A
|
N/A
|
N/A
|
N/A
|
| Interest Expense |
N/A
|
$717.0K
2.58%
YoY
|
$699.0K
-8.87%
YoY
|
$767.0K
N/A
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
$3.609M
168.53%
YoY
|
$423.0K
-73.55%
YoY
|
$1.599M
211.09%
YoY
|
$514.0K
11.74%
YoY
|
| Income Tax |
$826.0K
180.95%
YoY
|
$76.00K
-86.23%
YoY
|
$552.0K
265.56%
YoY
|
$151.0K
25.83%
YoY
|
| Net Earnings |
$2.783M
165.05%
YoY
|
$347.0K
-66.86%
YoY
|
$1.047M
188.43%
YoY
|
$363.0K
6.76%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$1.409M
174.73%
YoY
|
$172.4K
-66.67%
YoY
|
$517.2K
52.17%
YoY
|
$339.9K
102.94%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
N/A
|
$2.470M
-4.08%
YoY
|
N/A
|
$2.749M
-2.69%
YoY
|
$2.651M
-4.05%
YoY
|
$2.575M
-9.24%
YoY
|
N/A
|
$2.825M
-1.5%
YoY
|
$2.763M
N/A
|
$2.837M
N/A
|
N/A
|
$2.868M
-5.91%
YoY
|
N/A
|
N/A
|
N/A
|
$3.048M
-0.97%
YoY
|
$2.861M
-8.71%
YoY
|
$2.880M
-7.22%
YoY
|
N/A
|
$3.078M
-7.18%
YoY
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$110.0K
0.0%
YoY
|
$110.0K
10.0%
YoY
|
$110.0K
22.22%
YoY
|
$100.0K
11.11%
YoY
|
$110.0K
37.5%
YoY
|
$100.0K
11.11%
YoY
|
$90.00K
0.0%
YoY
|
$90.00K
12.5%
YoY
|
$80.00K
-11.11%
YoY
|
$90.00K
0.0%
YoY
|
$90.00K
12.5%
YoY
|
$80.00K
0.0%
YoY
|
$90.00K
0.0%
YoY
|
$90.00K
0.0%
YoY
|
$80.00K
-20.0%
YoY
|
$80.00K
0.0%
YoY
|
$90.00K
12.5%
YoY
|
$90.00K
-10.0%
YoY
|
$100.0K
0.0%
YoY
|
$80.00K
-27.27%
YoY
|
| Operating Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Interest Expense |
N/A
|
$180.0K
4.05%
YoY
|
N/A
|
$160.0K
2.56%
YoY
|
$164.0K
0.0%
YoY
|
$173.0K
-0.57%
YoY
|
N/A
|
$156.0K
-17.89%
YoY
|
$164.0K
N/A
|
$174.0K
N/A
|
N/A
|
$190.0K
-18.8%
YoY
|
N/A
|
N/A
|
N/A
|
$234.0K
-36.24%
YoY
|
$232.0K
-40.21%
YoY
|
$274.0K
-34.29%
YoY
|
N/A
|
$367.0K
-29.01%
YoY
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$2.000K
-200.0%
YoY
|
N/A
|
N/A
|
| Pretax Income |
$30.00K
-92.29%
YoY
|
-$90.00K
-53.13%
YoY
|
-$110.0K
1000.0%
YoY
|
$337.0K
-15.96%
YoY
|
$389.0K
-50.63%
YoY
|
-$192.0K
-146.38%
YoY
|
-$10.00K
-101.85%
YoY
|
$401.0K
36.39%
YoY
|
$788.0K
-7980.0%
YoY
|
$414.0K
4040.0%
YoY
|
$540.0K
-307.69%
YoY
|
$294.0K
5.0%
YoY
|
-$10.00K
-103.56%
YoY
|
$10.00K
-93.46%
YoY
|
-$260.0K
333.33%
YoY
|
$280.0K
75.0%
YoY
|
$281.0K
99.29%
YoY
|
$153.0K
-69.7%
YoY
|
-$60.00K
-135.29%
YoY
|
$160.0K
42.86%
YoY
|
| Income Tax |
-$20.00K
-128.17%
YoY
|
-$9.000K
-60.87%
YoY
|
-$30.00K
-25.0%
YoY
|
$61.00K
-64.74%
YoY
|
$71.00K
-74.73%
YoY
|
-$23.00K
-116.79%
YoY
|
-$40.00K
-500.0%
YoY
|
$173.0K
24.46%
YoY
|
$281.0K
N/A
|
$137.0K
N/A
|
$10.00K
-112.5%
YoY
|
$139.0K
59.77%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$80.00K
33.33%
YoY
|
$87.00K
262.5%
YoY
|
$98.00K
151.28%
YoY
|
$12.00K
-91.43%
YoY
|
-$60.00K
-14.29%
YoY
|
$24.00K
9.09%
YoY
|
| Net Earnings |
$50.00K
-84.28%
YoY
|
-$81.00K
-52.07%
YoY
|
-$80.00K
-366.67%
YoY
|
$276.0K
21.05%
YoY
|
$318.0K
-37.28%
YoY
|
-$169.0K
-161.01%
YoY
|
$30.00K
-94.23%
YoY
|
$228.0K
47.1%
YoY
|
$507.0K
-5170.0%
YoY
|
$277.0K
2670.0%
YoY
|
$520.0K
-388.89%
YoY
|
$155.0K
-19.69%
YoY
|
-$10.00K
-105.46%
YoY
|
$10.00K
-92.91%
YoY
|
-$180.0K
-1900.0%
YoY
|
$193.0K
41.91%
YoY
|
$183.0K
79.41%
YoY
|
$141.0K
-61.37%
YoY
|
$10.00K
-95.65%
YoY
|
$136.0K
51.11%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.04
-73.33%
YoY
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$24.63K
-84.38%
YoY
|
-$39.41K
-52.94%
YoY
|
-$39.41K
-366.67%
YoY
|
$137.9K
21.74%
YoY
|
$157.6K
-36.64%
YoY
|
-$83.74K
-160.71%
YoY
|
$14.78K
-94.23%
YoY
|
$113.3K
43.75%
YoY
|
$248.8K
-5200.0%
YoY
|
$137.9K
2700.0%
YoY
|
$256.2K
-388.89%
YoY
|
$78.82K
-15.79%
YoY
|
-$4.878K
-105.5%
YoY
|
$4.926K
-92.86%
YoY
|
-$88.67K
-1900.0%
YoY
|
$93.60K
35.71%
YoY
|
$88.67K
81.77%
YoY
|
$68.97K
-62.16%
YoY
|
$4.926K
-95.65%
YoY
|
$68.97K
55.56%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
2.031M shares
0.0%
YoY
|
2.031M shares
0.0%
YoY
|
2.031M shares
0.0%
YoY
|
2.031M shares
N/A
|
2.031M shares
N/A
|
2.031M shares
N/A
|
2.031M shares
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
2.031M shares
N/A
|
2.031M shares
N/A
|
2.031M shares
0.0%
YoY
|
2.031M shares
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...