|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
FY2020
12 months to Dec 31, 2020
|
FY2019
12 months to Dec 31, 2019
|
FY2018
12 months to Dec 31, 2018
|
|
|---|---|---|---|---|---|
| Cash flows from operating activities: | |||||
| Net loss | |||||
| Net income (loss) | |||||
| Adjustments to reconcile net income (loss) to net cash used in operating activities: | |||||
| Depreciation and amortization | |||||
| Loss on extinguishment of debt | |||||
| Gain on LiveArea Transaction | |||||
| Loss on lease modification | |||||
| Deferred income taxes | |||||
| Stock-based compensation expense | |||||
| Other | |||||
| Changes in operating assets and liabilities: | |||||
| Accounts receivable | |||||
| Related party receivable | |||||
| Inventories | |||||
| Prepaid expenses, other receivables and other assets | |||||
| Operating leases | |||||
| Trade accounts payable, deferred revenue, accrued expenses and other liabilities | |||||
| Net cash used in operating activities | |||||
| Cash flows from investing activities: | |||||
| Purchases of property and equipment | |||||
| Proceeds from LiveArea Transaction, net of cash divested | |||||
| Proceeds from sale of property and equipment | |||||
| Net cash provided (used) by investing activities | |||||
| Cash flows from financing activities: | |||||
| Net proceeds from issuance of common stock | |||||
| Taxes paid on behalf of employees for withheld shares | |||||
| Common stock dividend | |||||
| Payments on finance lease obligations | |||||
| Payments on revolving loan | |||||
| Revolving loan | |||||
| Total payments on revolving loan | |||||
| Borrowings on revolving loan | |||||
| Revolving loan | |||||
| Total borrowings on revolving loan | |||||
| Payments on other debt | |||||
| Borrowings on other debt | |||||
| Net cash used in financing activities | |||||
| Effect of exchange rates on cash and cash equivalents | |||||
| Net increase (decrease) in cash and cash equivalents | |||||
| Cash and cash equivalents, beginning of period | |||||
| Restricted cash, beginning of period | |||||
| Cash and cash equivalents of discontinued operations, beginning of period | |||||
| Cash and cash equivalents and restricted cash, beginning of period | |||||
| Cash and cash equivalents, end of period | |||||
| Restricted cash, end of period | |||||
| Cash, Cash Equivalents, Restricted Cash, and Restricted Cash Equivalents, Disposal Group, Including Discontinued Operations | |||||
| Cash and cash equivalents and restricted cash, end of period | |||||
| Supplemental cash flow information | |||||
| Cash received for income taxes | |||||
| Cash received for interest income | |||||
| Cash paid for income taxes | |||||
| Cash paid for interest | |||||
| Operating lease right-of-use assets acquired under operating lease liabilities | |||||
| Non-cash investing and financing activities: | |||||
| Property and equipment acquired under long-term debt and finance leases | |||||
Loading...