|
Concept
|
2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$845.1K
45.94%
YoY
|
-$579.0K
-58.89%
YoY
|
-$1.408M
10.53%
YoY
|
-$1.274M
256.93%
YoY
|
-$357.0K
11.3%
YoY
|
| Depreciation, Depletion And Amortization |
$282.1K
95.83%
YoY
|
$144.0K
31.99%
YoY
|
$109.1K
52.54%
YoY
|
$71.54K
280.73%
YoY
|
$18.79K
-31.8%
YoY
|
| Cash From Operating Activities |
-$664.1K
-733.39%
YoY
|
$104.9K
-145.55%
YoY
|
-$230.2K
-7.85%
YoY
|
-$249.8K
56.65%
YoY
|
-$159.5K
-540.92%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
-$16.00K
-60.0%
YoY
|
-$40.00K
3318.8%
YoY
|
-$1.170K
-90.58%
YoY
|
-$12.42K
118.66%
YoY
|
-$5.680K
-26.52%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$165.0K
N/A
|
| Cash From Investing Activities |
-$16.00K
-60.0%
YoY
|
-$40.00K
3318.8%
YoY
|
-$1.170K
-90.58%
YoY
|
-$12.42K
-107.8%
YoY
|
$159.3K
-2161.06%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$120.0K
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$406.1K
62.1%
YoY
|
$250.5K
8.0%
YoY
|
$232.0K
-9.72%
YoY
|
$257.0K
-15768.29%
YoY
|
-$1.640K
-96.05%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$664.1K
-733.39%
YoY
|
$104.9K
-145.55%
YoY
|
-$230.2K
-7.85%
YoY
|
-$249.8K
56.65%
YoY
|
-$159.5K
-540.92%
YoY
|
| Cash From Investing Activities |
-$16.00K
-60.0%
YoY
|
-$40.00K
3318.8%
YoY
|
-$1.170K
-90.58%
YoY
|
-$12.42K
-107.8%
YoY
|
$159.3K
-2161.06%
YoY
|
| Cash From Financing Activities |
$406.1K
62.1%
YoY
|
$250.5K
8.0%
YoY
|
$232.0K
-9.72%
YoY
|
$257.0K
-15768.29%
YoY
|
-$1.640K
-96.05%
YoY
|
| Net Change In Cash |
-$274.0K
-186.88%
YoY
|
$315.4K
52463.33%
YoY
|
$600.00
-111.34%
YoY
|
-$5.290K
193.89%
YoY
|
-$1.800K
-86.24%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$664.1K
-733.39%
YoY
|
$104.9K
-145.55%
YoY
|
-$230.2K
-7.85%
YoY
|
-$249.8K
56.65%
YoY
|
-$159.5K
-540.92%
YoY
|
| Capital Expenditures |
-$16.00K
-60.0%
YoY
|
-$40.00K
3318.8%
YoY
|
-$1.170K
-90.58%
YoY
|
-$12.42K
118.66%
YoY
|
-$5.680K
-26.52%
YoY
|
| Free Cash Flow |
-$648.1K
-547.44%
YoY
|
$144.9K
-163.24%
YoY
|
-$229.0K
-3.53%
YoY
|
-$237.4K
54.36%
YoY
|
-$153.8K
-450.34%
YoY
|
|
Concept
|
2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$402.1K
-703.68%
YoY
|
-$268.3K
-9.79%
YoY
|
-$173.1K
-41.71%
YoY
|
-$317.3K
320.52%
YoY
|
$66.61K
-23.21%
YoY
|
-$297.4K
15.76%
YoY
|
-$297.0K
-10.92%
YoY
|
-$75.45K
-73.33%
YoY
|
$86.74K
-131.39%
YoY
|
-$256.9K
N/A
|
-$333.4K
N/A
|
-$282.9K
N/A
|
-$276.3K
N/A
|
| Depreciation, Depletion And Amortization |
$75.74K
8.05%
YoY
|
$70.33K
-0.07%
YoY
|
$69.02K
-3.8%
YoY
|
$69.84K
3.42%
YoY
|
$70.10K
170.24%
YoY
|
$70.38K
184.02%
YoY
|
$71.75K
178.21%
YoY
|
$67.53K
155.89%
YoY
|
$25.94K
-68.65%
YoY
|
$24.78K
N/A
|
$25.79K
N/A
|
$26.39K
N/A
|
$82.74K
N/A
|
| Cash From Operating Activities |
$53.44K
-203.69%
YoY
|
$37.69K
-257.83%
YoY
|
-$114.2K
-72.97%
YoY
|
-$166.3K
-197.26%
YoY
|
-$51.54K
-284.2%
YoY
|
-$23.88K
-58.74%
YoY
|
-$422.4K
1065.51%
YoY
|
$171.0K
-385.65%
YoY
|
$27.98K
-116.43%
YoY
|
-$57.88K
N/A
|
-$36.24K
N/A
|
-$59.86K
N/A
|
-$170.4K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$16.00K
N/A
|
N/A
|
$0.00
N/A
|
-$40.00K
3318.8%
YoY
|
N/A
|
N/A
|
$0.00
N/A
|
-$1.170K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$16.00K
N/A
|
N/A
|
$0.00
N/A
|
-$40.00K
3318.8%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$1.170K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$200.0K
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$142.6K
-257.55%
YoY
|
-$54.01K
-23.24%
YoY
|
$172.3K
-67.91%
YoY
|
$30.12K
-459.0%
YoY
|
-$90.49K
N/A
|
-$70.36K
-133.62%
YoY
|
$536.8K
981.68%
YoY
|
-$8.390K
-113.36%
YoY
|
$0.00
-100.0%
YoY
|
$209.3K
N/A
|
$49.63K
N/A
|
$62.79K
N/A
|
$169.2K
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$53.44K
-203.69%
YoY
|
$37.69K
-257.83%
YoY
|
-$114.2K
-72.97%
YoY
|
-$166.3K
-197.26%
YoY
|
-$51.54K
-284.2%
YoY
|
-$23.88K
-58.74%
YoY
|
-$422.4K
1065.51%
YoY
|
$171.0K
-385.65%
YoY
|
$27.98K
-116.43%
YoY
|
-$57.88K
N/A
|
-$36.24K
N/A
|
-$59.86K
N/A
|
-$170.4K
N/A
|
| Cash From Investing Activities |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$16.00K
N/A
|
N/A
|
$0.00
N/A
|
-$40.00K
3318.8%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$1.170K
N/A
|
| Cash From Financing Activities |
$142.6K
-257.55%
YoY
|
-$54.01K
-23.24%
YoY
|
$172.3K
-67.91%
YoY
|
$30.12K
-459.0%
YoY
|
-$90.49K
N/A
|
-$70.36K
-133.62%
YoY
|
$536.8K
981.68%
YoY
|
-$8.390K
-113.36%
YoY
|
$0.00
-100.0%
YoY
|
$209.3K
N/A
|
$49.63K
N/A
|
$62.79K
N/A
|
$169.2K
N/A
|
| Net Change In Cash |
$196.0K
-238.01%
YoY
|
-$16.32K
-85.2%
YoY
|
$58.11K
-49.23%
YoY
|
-$136.2K
-183.76%
YoY
|
-$142.0K
1081.61%
YoY
|
-$110.2K
-172.81%
YoY
|
$114.5K
754.82%
YoY
|
$162.6K
5449.49%
YoY
|
-$12.02K
415.88%
YoY
|
$151.4K
N/A
|
$13.39K
N/A
|
$2.930K
N/A
|
-$2.330K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$53.44K
-203.69%
YoY
|
$37.69K
-257.83%
YoY
|
-$114.2K
-72.97%
YoY
|
-$166.3K
-197.26%
YoY
|
-$51.54K
-284.2%
YoY
|
-$23.88K
-58.74%
YoY
|
-$422.4K
1065.51%
YoY
|
$171.0K
-385.65%
YoY
|
$27.98K
-116.43%
YoY
|
-$57.88K
N/A
|
-$36.24K
N/A
|
-$59.86K
N/A
|
-$170.4K
N/A
|
| Capital Expenditures |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$16.00K
N/A
|
N/A
|
$0.00
N/A
|
-$40.00K
3318.8%
YoY
|
N/A
|
N/A
|
$0.00
N/A
|
-$1.170K
N/A
|
| Free Cash Flow |
$53.44K
-203.69%
YoY
|
$37.69K
-578.3%
YoY
|
N/A
|
-$166.3K
-197.26%
YoY
|
-$51.54K
-175.82%
YoY
|
-$7.880K
N/A
|
N/A
|
$171.0K
-385.65%
YoY
|
$67.98K
-140.18%
YoY
|
N/A
|
N/A
|
-$59.86K
N/A
|
-$169.2K
N/A
|
Loading...