|
Concept
|
2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|
| Revenue |
$5.349M
140.12%
YoY
|
$2.228M
3.69%
YoY
|
$2.148M
-3.67%
YoY
|
$2.230M
0.9%
YoY
|
$2.210M
11.87%
YoY
|
| Cost Of Revenue |
$4.513M
200.06%
YoY
|
$1.504M
-20.5%
YoY
|
$1.892M
5.09%
YoY
|
$1.800M
133.81%
YoY
|
$770.0K
60.84%
YoY
|
| Gross Profit |
$836.0K
15.52%
YoY
|
$723.6K
181.91%
YoY
|
$256.7K
-40.32%
YoY
|
$430.1K
-70.14%
YoY
|
$1.441M
-3.79%
YoY
|
| Selling, General & Admin |
$1.513M
33.47%
YoY
|
$1.133M
-25.32%
YoY
|
$1.518M
2.57%
YoY
|
$1.480M
-9.16%
YoY
|
$1.629M
3.88%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$282.1K
95.83%
YoY
|
$144.0K
31.99%
YoY
|
$109.1K
52.54%
YoY
|
$71.54K
280.73%
YoY
|
$18.79K
-31.8%
YoY
|
| Operating Expenses |
$1.791M
40.68%
YoY
|
$1.273M
-21.75%
YoY
|
$1.627M
4.87%
YoY
|
$1.551M
-4.77%
YoY
|
$1.629M
3.88%
YoY
|
| Operating Profit |
-$954.7K
73.83%
YoY
|
-$549.2K
-59.91%
YoY
|
-$1.370M
22.22%
YoY
|
-$1.121M
495.76%
YoY
|
-$188.1K
166.31%
YoY
|
| Interest Expense |
-$28.93K
-27.31%
YoY
|
-$39.80K
3.4%
YoY
|
-$38.49K
-75.69%
YoY
|
-$158.4K
-248.97%
YoY
|
$106.3K
-139.86%
YoY
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
-$20.84K
N/A
|
| Pretax Income |
-$845.1K
45.94%
YoY
|
-$579.0K
-58.89%
YoY
|
-$1.408M
10.53%
YoY
|
-$1.274M
256.93%
YoY
|
-$357.0K
11.3%
YoY
|
| Income Tax |
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Net Earnings |
-$845.1K
45.94%
YoY
|
-$579.0K
-58.89%
YoY
|
-$1.408M
10.53%
YoY
|
-$1.274M
256.93%
YoY
|
-$357.0K
11.3%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$16.37K
-65.38%
YoY
|
-$47.28K
-96.78%
YoY
|
-$1.470M
5.97%
YoY
|
-$1.387M
242.93%
YoY
|
-$404.6K
9.64%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$634.4K
-56.3%
YoY
|
$739.3K
-2.54%
YoY
|
$926.2K
-50.55%
YoY
|
$1.266M
79.12%
YoY
|
$1.452M
116.08%
YoY
|
$758.6K
158.86%
YoY
|
$1.873M
236.78%
YoY
|
$706.7K
20.54%
YoY
|
$671.9K
27.69%
YoY
|
$293.0K
N/A
|
$556.1K
N/A
|
$586.3K
N/A
|
$526.1K
N/A
|
| Cost Of Revenue |
$486.9K
-54.11%
YoY
|
$532.1K
8.19%
YoY
|
$608.0K
-60.78%
YoY
|
$1.140M
159.8%
YoY
|
$1.061M
203.96%
YoY
|
$491.8K
246.21%
YoY
|
$1.550M
461.63%
YoY
|
$438.8K
2.41%
YoY
|
$349.1K
-17.3%
YoY
|
$142.1K
N/A
|
$276.0K
N/A
|
$428.5K
N/A
|
$422.1K
N/A
|
| Gross Profit |
$147.5K
-62.23%
YoY
|
$207.2K
-22.32%
YoY
|
$318.2K
-1.47%
YoY
|
$125.7K
-53.08%
YoY
|
$390.6K
21.03%
YoY
|
$266.7K
76.68%
YoY
|
$322.9K
15.27%
YoY
|
$267.8K
69.76%
YoY
|
$322.8K
210.29%
YoY
|
$151.0K
N/A
|
$280.1K
N/A
|
$157.8K
N/A
|
$104.0K
N/A
|
| Selling, General & Admin |
$471.0K
22.32%
YoY
|
$400.5K
-17.77%
YoY
|
$417.7K
-23.29%
YoY
|
$366.1K
37.78%
YoY
|
$385.1K
90.87%
YoY
|
$487.0K
26.55%
YoY
|
$544.5K
-5.99%
YoY
|
$265.7K
-34.36%
YoY
|
$201.7K
-41.31%
YoY
|
$384.8K
N/A
|
$579.1K
N/A
|
$404.8K
N/A
|
$343.8K
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$75.74K
8.05%
YoY
|
$70.33K
-0.07%
YoY
|
$69.02K
-3.8%
YoY
|
$69.84K
3.42%
YoY
|
$70.10K
170.24%
YoY
|
$70.38K
184.02%
YoY
|
$71.75K
178.21%
YoY
|
$67.53K
155.89%
YoY
|
$25.94K
-68.65%
YoY
|
$24.78K
N/A
|
$25.79K
N/A
|
$26.39K
N/A
|
$82.74K
N/A
|
| Operating Expenses |
$546.8K
20.35%
YoY
|
$470.0K
-15.53%
YoY
|
$486.7K
-20.85%
YoY
|
$435.1K
31.07%
YoY
|
$454.3K
100.56%
YoY
|
$556.4K
36.14%
YoY
|
$614.9K
1.84%
YoY
|
$332.0K
-23.01%
YoY
|
$226.5K
-38.92%
YoY
|
$408.7K
N/A
|
$603.8K
N/A
|
$431.2K
N/A
|
$370.8K
N/A
|
| Operating Profit |
-$399.2K
527.11%
YoY
|
-$262.8K
-9.27%
YoY
|
-$168.5K
-42.3%
YoY
|
-$309.4K
382.37%
YoY
|
-$63.66K
-166.15%
YoY
|
-$289.6K
12.4%
YoY
|
-$292.0K
-9.79%
YoY
|
-$64.15K
-76.54%
YoY
|
$96.24K
-136.07%
YoY
|
-$257.7K
N/A
|
-$323.6K
N/A
|
-$273.4K
N/A
|
-$266.8K
N/A
|
| Interest Expense |
-$2.890K
-65.18%
YoY
|
$5.506K
-29.28%
YoY
|
-$4.630K
-7.4%
YoY
|
-$7.840K
-30.56%
YoY
|
-$8.300K
-12.63%
YoY
|
$7.786K
-184.17%
YoY
|
-$5.000K
-48.72%
YoY
|
-$11.29K
18.84%
YoY
|
-$9.500K
0.0%
YoY
|
-$9.250K
N/A
|
-$9.750K
N/A
|
-$9.500K
N/A
|
-$9.500K
N/A
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
-$402.1K
-703.68%
YoY
|
-$268.3K
-9.79%
YoY
|
-$173.1K
-41.7%
YoY
|
-$317.3K
320.52%
YoY
|
$66.61K
-23.21%
YoY
|
-$297.4K
15.76%
YoY
|
-$297.0K
-10.92%
YoY
|
-$75.45K
-73.33%
YoY
|
$86.74K
-131.39%
YoY
|
-$256.9K
N/A
|
-$333.4K
N/A
|
-$282.9K
N/A
|
-$276.3K
N/A
|
| Income Tax |
$0.00
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Net Earnings |
-$402.1K
-703.68%
YoY
|
-$268.3K
-9.79%
YoY
|
-$173.1K
-41.71%
YoY
|
-$317.3K
320.52%
YoY
|
$66.61K
-23.21%
YoY
|
-$297.4K
15.76%
YoY
|
-$297.0K
-10.92%
YoY
|
-$75.45K
-73.33%
YoY
|
$86.74K
-131.39%
YoY
|
-$256.9K
N/A
|
-$333.4K
N/A
|
-$282.9K
N/A
|
-$276.3K
N/A
|
| Basic Earnings Per Share |
N/A
|
-$0.01
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
-$0.01
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$7.748K
-700.44%
YoY
|
-$0.01
0.0%
YoY
|
-$3.380K
-41.76%
YoY
|
-$6.033K
271.9%
YoY
|
$1.290K
-98.51%
YoY
|
-$0.01
-100.0%
YoY
|
-$5.804K
-98.33%
YoY
|
-$1.622K
-99.45%
YoY
|
$86.61K
-130.02%
YoY
|
-$228.8K
N/A
|
-$346.9K
N/A
|
-$294.4K
N/A
|
-$288.5K
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
51.90M shares
N/A
|
51.90M shares
0.54%
YoY
|
N/A
|
N/A
|
N/A
|
51.62M shares
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
51.90M shares
0.54%
YoY
|
N/A
|
N/A
|
N/A
|
51.62M shares
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...