|
Concept
|
2007 | 2006 | 2005 | 2004 | 2003 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$614.3K
114.04%
YoY
|
-$287.0K
-39.19%
YoY
|
-$472.0K
-39.8%
YoY
|
-$784.0K
-31.05%
YoY
|
-$1.137M
-8.31%
YoY
|
| Depreciation, Depletion And Amortization |
$10.00K
0.0%
YoY
|
$10.00K
N/A
|
$0.00
-100.0%
YoY
|
$11.00K
N/A
|
$0.00
N/A
|
| Cash From Operating Activities |
-$189.9K
-7.48%
YoY
|
-$205.2K
125.53%
YoY
|
-$91.00K
193.55%
YoY
|
-$31.00K
-43.64%
YoY
|
-$55.00K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$12.00K
-96.01%
YoY
|
-$301.0K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$265.6K
110.66%
YoY
|
$126.1K
26.06%
YoY
|
$100.0K
78.57%
YoY
|
$56.00K
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
$265.6K
110.66%
YoY
|
$126.1K
26.06%
YoY
|
$100.0K
127.27%
YoY
|
$44.00K
-114.62%
YoY
|
-$301.0K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$365.0K
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$49.00K
N/A
|
$0.00
-100.0%
YoY
|
$365.0K
N/A
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$189.9K
-7.48%
YoY
|
-$205.2K
125.53%
YoY
|
-$91.00K
193.55%
YoY
|
-$31.00K
-43.64%
YoY
|
-$55.00K
N/A
|
| Cash From Investing Activities |
$265.6K
110.66%
YoY
|
$126.1K
26.06%
YoY
|
$100.0K
127.27%
YoY
|
$44.00K
-114.62%
YoY
|
-$301.0K
N/A
|
| Cash From Financing Activities |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$49.00K
N/A
|
$0.00
-100.0%
YoY
|
$365.0K
N/A
|
| Net Change In Cash |
$75.69K
-195.6%
YoY
|
-$79.17K
-236.5%
YoY
|
$58.00K
346.15%
YoY
|
$13.00K
44.44%
YoY
|
$9.000K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$189.9K
-7.48%
YoY
|
-$205.2K
125.53%
YoY
|
-$91.00K
193.55%
YoY
|
-$31.00K
-43.64%
YoY
|
-$55.00K
N/A
|
| Capital Expenditures |
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$12.00K
-96.01%
YoY
|
-$301.0K
N/A
|
| Free Cash Flow |
-$189.9K
-7.48%
YoY
|
-$205.2K
125.53%
YoY
|
-$91.00K
378.95%
YoY
|
-$19.00K
-107.72%
YoY
|
$246.0K
N/A
|
|
Concept
|
2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$4.440K
-71.67%
YoY
|
-$13.33K
-77.78%
YoY
|
-$82.21K
N/A
|
-$549.0K
357.5%
YoY
|
-$15.67K
-115.67%
YoY
|
-$60.00K
-130.0%
YoY
|
$0.00
-100.0%
YoY
|
-$120.0K
-152.17%
YoY
|
$100.0K
-162.5%
YoY
|
$200.0K
-138.46%
YoY
|
-$470.0K
1466.67%
YoY
|
| Depreciation, Depletion And Amortization |
$2.500K
-200.0%
YoY
|
$2.000K
-80.0%
YoY
|
$3.000K
N/A
|
$2.500K
N/A
|
-$2.500K
N/A
|
$10.00K
0.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$10.00K
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Operating Activities |
-$5.150K
-89.08%
YoY
|
$2.050K
-104.1%
YoY
|
-$66.08K
120.27%
YoY
|
-$62.73K
-68.64%
YoY
|
-$47.14K
-335.7%
YoY
|
-$50.00K
-600.0%
YoY
|
-$30.00K
0.0%
YoY
|
-$200.0K
11.11%
YoY
|
$20.00K
-85.71%
YoY
|
$10.00K
-150.0%
YoY
|
-$30.00K
0.0%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$123.9K
-40.99%
YoY
|
$61.64K
-305.47%
YoY
|
$30.00K
-137.5%
YoY
|
$50.00K
66.67%
YoY
|
$210.0K
-12.5%
YoY
|
-$30.00K
-78.57%
YoY
|
-$80.00K
33.33%
YoY
|
$30.00K
-50.0%
YoY
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$123.9K
-40.99%
YoY
|
$61.64K
-305.47%
YoY
|
$30.00K
-137.5%
YoY
|
$50.00K
66.67%
YoY
|
$210.0K
-12.5%
YoY
|
-$30.00K
-78.57%
YoY
|
-$80.00K
100.0%
YoY
|
$30.00K
-25.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$5.150K
-89.08%
YoY
|
$2.050K
-104.1%
YoY
|
-$66.08K
120.27%
YoY
|
-$62.73K
-68.64%
YoY
|
-$47.14K
-335.7%
YoY
|
-$50.00K
-600.0%
YoY
|
-$30.00K
0.0%
YoY
|
-$200.0K
11.11%
YoY
|
$20.00K
-85.71%
YoY
|
$10.00K
-150.0%
YoY
|
-$30.00K
0.0%
YoY
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$123.9K
-40.99%
YoY
|
$61.64K
-305.47%
YoY
|
$30.00K
-137.5%
YoY
|
$50.00K
66.67%
YoY
|
$210.0K
-12.5%
YoY
|
-$30.00K
-78.57%
YoY
|
-$80.00K
100.0%
YoY
|
$30.00K
-25.0%
YoY
|
| Cash From Financing Activities |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
| Net Change In Cash |
-$5.150K
-135.52%
YoY
|
$2.050K
-110.25%
YoY
|
-$66.08K
-430.4%
YoY
|
$61.19K
511.9%
YoY
|
$14.50K
-245.0%
YoY
|
-$20.00K
-71.43%
YoY
|
$20.00K
N/A
|
$10.00K
-83.33%
YoY
|
-$10.00K
N/A
|
-$70.00K
600.0%
YoY
|
$0.00
-100.0%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$5.150K
-89.08%
YoY
|
$2.050K
-104.1%
YoY
|
-$66.08K
120.27%
YoY
|
-$62.73K
-68.64%
YoY
|
-$47.14K
-335.7%
YoY
|
-$50.00K
-600.0%
YoY
|
-$30.00K
0.0%
YoY
|
-$200.0K
11.11%
YoY
|
$20.00K
-85.71%
YoY
|
$10.00K
-150.0%
YoY
|
-$30.00K
0.0%
YoY
|
| Capital Expenditures |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Free Cash Flow |
-$5.150K
-89.08%
YoY
|
$2.050K
-104.1%
YoY
|
-$66.08K
120.27%
YoY
|
-$62.73K
-68.64%
YoY
|
-$47.14K
-335.7%
YoY
|
-$50.00K
-600.0%
YoY
|
-$30.00K
0.0%
YoY
|
-$200.0K
11.11%
YoY
|
$20.00K
-85.71%
YoY
|
$10.00K
-133.33%
YoY
|
-$30.00K
50.0%
YoY
|
Loading...