|
Concept
|
2007 | 2006 | 2005 | 2004 | 2003 |
|---|---|---|---|---|---|
| Revenue |
$4.170K
-58.3%
YoY
|
$10.00K
400.0%
YoY
|
$2.000K
-75.0%
YoY
|
$8.000K
N/A
|
$0.00
N/A
|
| Cost Of Revenue |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$42.00K
366.67%
YoY
|
$9.000K
N/A
|
$0.00
N/A
|
| Gross Profit |
$4.170K
-58.3%
YoY
|
$10.00K
-125.0%
YoY
|
-$40.00K
3900.0%
YoY
|
-$1.000K
N/A
|
$0.00
N/A
|
| Selling, General & Admin |
$248.1K
-65.2%
YoY
|
$713.0K
6.42%
YoY
|
$670.0K
-10.31%
YoY
|
$747.0K
-34.13%
YoY
|
$1.134M
-8.55%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$10.00K
0.0%
YoY
|
$10.00K
N/A
|
$0.00
-100.0%
YoY
|
$11.00K
N/A
|
$0.00
N/A
|
| Operating Expenses |
$258.1K
-64.3%
YoY
|
$723.0K
7.91%
YoY
|
$670.0K
-11.61%
YoY
|
$758.0K
-33.16%
YoY
|
$1.134M
-8.55%
YoY
|
| Operating Profit |
-$254.0K
-64.38%
YoY
|
-$713.0K
0.42%
YoY
|
-$710.0K
-6.46%
YoY
|
-$759.0K
-33.07%
YoY
|
-$1.134M
N/A
|
| Interest Expense |
$159.9K
-62.47%
YoY
|
$426.0K
78.99%
YoY
|
$238.0K
-1052.0%
YoY
|
-$25.00K
733.33%
YoY
|
-$3.000K
N/A
|
| Other Income/Expense, Net |
$5.350K
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
-$614.3K
114.04%
YoY
|
-$287.0K
-39.19%
YoY
|
-$472.0K
-39.8%
YoY
|
-$784.0K
-31.05%
YoY
|
-$1.137M
-8.31%
YoY
|
| Income Tax |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Net Earnings |
-$614.3K
114.04%
YoY
|
-$287.0K
-39.19%
YoY
|
-$472.0K
-39.8%
YoY
|
-$784.0K
-31.05%
YoY
|
-$1.137M
-8.31%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$10.43K
102.19%
YoY
|
-$5.157K
-44.56%
YoY
|
-$9.302K
-46.82%
YoY
|
-$17.49K
-37.47%
YoY
|
-$27.97K
-89.3%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$5.210K
365.18%
YoY
|
$2.290K
N/A
|
$1.460K
N/A
|
$3.000K
N/A
|
$1.120K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$10.00K
N/A
|
$0.00
N/A
|
| Cost Of Revenue |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
| Gross Profit |
$5.210K
365.18%
YoY
|
$2.290K
N/A
|
$1.460K
N/A
|
$3.000K
N/A
|
$1.120K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$10.00K
N/A
|
$0.00
N/A
|
| Selling, General & Admin |
$6.640K
-87.58%
YoY
|
$13.40K
-80.86%
YoY
|
$83.06K
176.87%
YoY
|
$91.00K
-39.33%
YoY
|
$53.46K
-76.76%
YoY
|
$70.00K
75.0%
YoY
|
$30.00K
-89.66%
YoY
|
$150.0K
N/A
|
$230.0K
76.92%
YoY
|
$40.00K
-92.31%
YoY
|
$290.0K
866.67%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$2.500K
-200.0%
YoY
|
$2.000K
-80.0%
YoY
|
$3.000K
N/A
|
$2.500K
N/A
|
-$2.500K
N/A
|
$10.00K
0.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$10.00K
N/A
|
$0.00
-100.0%
YoY
|
| Operating Expenses |
$9.640K
-82.93%
YoY
|
$16.40K
-76.57%
YoY
|
$86.06K
115.15%
YoY
|
$93.00K
-38.0%
YoY
|
$56.46K
-75.45%
YoY
|
$70.00K
40.0%
YoY
|
$40.00K
-86.21%
YoY
|
$150.0K
N/A
|
$230.0K
91.67%
YoY
|
$50.00K
-90.38%
YoY
|
$290.0K
866.67%
YoY
|
| Operating Profit |
-$4.430K
-91.99%
YoY
|
-$14.11K
-79.84%
YoY
|
-$84.60K
111.5%
YoY
|
-$90.00K
-40.0%
YoY
|
-$55.34K
-75.94%
YoY
|
-$70.00K
75.0%
YoY
|
-$40.00K
-86.21%
YoY
|
-$150.0K
N/A
|
-$230.0K
43.75%
YoY
|
-$40.00K
-92.31%
YoY
|
-$290.0K
866.67%
YoY
|
| Interest Expense |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$66.00K
120.0%
YoY
|
$39.67K
-88.33%
YoY
|
$20.00K
-91.67%
YoY
|
$40.00K
-122.22%
YoY
|
$30.00K
-87.5%
YoY
|
$340.0K
N/A
|
$240.0K
N/A
|
-$180.0K
N/A
|
| Other Income/Expense, Net |
$0.00
N/A
|
$790.00
N/A
|
$2.390K
N/A
|
$1.000K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Pretax Income |
-$4.440K
-71.67%
YoY
|
-$13.33K
-77.78%
YoY
|
-$82.21K
N/A
|
-$549.0K
357.5%
YoY
|
-$15.67K
-115.67%
YoY
|
-$60.00K
-130.0%
YoY
|
$0.00
-100.0%
YoY
|
-$120.0K
-152.17%
YoY
|
$100.0K
-162.5%
YoY
|
$200.0K
-138.46%
YoY
|
-$470.0K
1466.67%
YoY
|
| Income Tax |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Net Earnings |
-$4.440K
-71.67%
YoY
|
-$13.33K
-77.78%
YoY
|
-$82.21K
N/A
|
-$549.0K
357.5%
YoY
|
-$15.67K
-115.67%
YoY
|
-$60.00K
-130.0%
YoY
|
$0.00
-100.0%
YoY
|
-$120.0K
-152.17%
YoY
|
$100.0K
-162.5%
YoY
|
$200.0K
-138.46%
YoY
|
-$470.0K
1466.67%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$72.39
-72.96%
YoY
|
-$217.30
-78.56%
YoY
|
-$1.340K
N/A
|
-$9.143K
343.57%
YoY
|
-$267.70
-114.74%
YoY
|
-$1.014K
-127.71%
YoY
|
$0.00
-100.0%
YoY
|
-$2.061K
-144.53%
YoY
|
$1.816K
-158.32%
YoY
|
$3.659K
-134.96%
YoY
|
-$8.599K
1291.26%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...