|
Concept
|
2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$33.21M
-268.25%
YoY
|
$19.74M
-2.74%
YoY
|
$20.30M
-291.89%
YoY
|
-$10.58M
-228.33%
YoY
|
$8.242M
516.45%
YoY
|
| Depreciation, Depletion And Amortization |
$14.92M
-0.73%
YoY
|
$15.03M
9.29%
YoY
|
$13.75M
7.82%
YoY
|
$12.76M
8.43%
YoY
|
$11.76M
17.78%
YoY
|
| Cash From Operating Activities |
$11.22M
-155.76%
YoY
|
-$20.12M
-178.98%
YoY
|
$25.47M
-19.9%
YoY
|
$31.80M
237.24%
YoY
|
$9.428M
-55.61%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$2.821M
-77.21%
YoY
|
$12.38M
121.59%
YoY
|
$5.586M
-37.86%
YoY
|
$8.990M
48.28%
YoY
|
$6.063M
5.1%
YoY
|
| Acquisitions |
$0.00
-100.0%
YoY
|
$583.0K
-84.09%
YoY
|
$3.665M
19.11%
YoY
|
$3.077M
-43.27%
YoY
|
$5.424M
-67.33%
YoY
|
| Other Investing Activities |
$4.448M
-919.15%
YoY
|
-$543.0K
-39.67%
YoY
|
-$900.0K
-70.75%
YoY
|
-$3.077M
-42.96%
YoY
|
-$5.394M
-41.22%
YoY
|
| Cash From Investing Activities |
$1.627M
-112.47%
YoY
|
-$13.05M
-0.01%
YoY
|
-$13.05M
8.17%
YoY
|
-$12.07M
5.32%
YoY
|
-$11.46M
-23.34%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$3.957M
N/A
|
$0.00
-100.0%
YoY
|
$2.029M
-25.84%
YoY
|
$2.736M
-69.4%
YoY
|
| Debt Paid & Issued, Net |
$460.8M
-8.72%
YoY
|
$504.9M
9.02%
YoY
|
$463.1M
7.21%
YoY
|
$431.9M
-1.86%
YoY
|
$440.1M
-2.97%
YoY
|
| Cash From Financing Activities |
-$12.96M
-153.78%
YoY
|
$24.09M
-223.57%
YoY
|
-$19.50M
403.12%
YoY
|
-$3.875M
-278.24%
YoY
|
$2.174M
-133.95%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$11.22M
-155.76%
YoY
|
-$20.12M
-178.98%
YoY
|
$25.47M
-19.9%
YoY
|
$31.80M
237.24%
YoY
|
$9.428M
-55.61%
YoY
|
| Cash From Investing Activities |
$1.627M
-112.47%
YoY
|
-$13.05M
-0.01%
YoY
|
-$13.05M
8.17%
YoY
|
-$12.07M
5.32%
YoY
|
-$11.46M
-23.34%
YoY
|
| Cash From Financing Activities |
-$12.96M
-153.78%
YoY
|
$24.09M
-223.57%
YoY
|
-$19.50M
403.12%
YoY
|
-$3.875M
-278.24%
YoY
|
$2.174M
-133.95%
YoY
|
| Net Change In Cash |
-$113.0K
-98.75%
YoY
|
-$9.076M
28.16%
YoY
|
-$7.082M
-144.67%
YoY
|
$15.85M
10833.1%
YoY
|
$145.0K
-229.46%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$11.22M
-155.76%
YoY
|
-$20.12M
-178.98%
YoY
|
$25.47M
-19.9%
YoY
|
$31.80M
237.24%
YoY
|
$9.428M
-55.61%
YoY
|
| Capital Expenditures |
$2.821M
-77.21%
YoY
|
$12.38M
121.59%
YoY
|
$5.586M
-37.86%
YoY
|
$8.990M
48.28%
YoY
|
$6.063M
5.1%
YoY
|
| Free Cash Flow |
$8.396M
-125.84%
YoY
|
-$32.49M
-263.44%
YoY
|
$19.88M
-12.82%
YoY
|
$22.81M
577.71%
YoY
|
$3.365M
-78.25%
YoY
|
|
Concept
|
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$36.29M
419.08%
YoY
|
-$8.527M
139.19%
YoY
|
-$6.287M
-200.75%
YoY
|
-$6.992M
-168.98%
YoY
|
-$6.992M
-291.82%
YoY
|
-$3.565M
-197.81%
YoY
|
$6.240M
-23.54%
YoY
|
$10.14M
130.49%
YoY
|
$3.645M
312.8%
YoY
|
$3.645M
-26.65%
YoY
|
$8.161M
N/A
|
$4.398M
-124.73%
YoY
|
$883.0K
-32.65%
YoY
|
$4.969M
438.35%
YoY
|
-$17.78M
-460.96%
YoY
|
$1.311M
39.17%
YoY
|
$923.0K
-180.19%
YoY
|
$3.523M
13.65%
YoY
|
| Depreciation, Depletion And Amortization |
$3.521M
-7.29%
YoY
|
$3.632M
-5.52%
YoY
|
$3.755M
-0.13%
YoY
|
$3.755M
-2.16%
YoY
|
$3.798M
4.66%
YoY
|
$3.844M
5.92%
YoY
|
$3.760M
6.15%
YoY
|
$3.838M
9.13%
YoY
|
$3.629M
7.75%
YoY
|
$3.629M
13.76%
YoY
|
$3.542M
N/A
|
$3.517M
10.42%
YoY
|
$3.368M
4.6%
YoY
|
$3.190M
0.92%
YoY
|
$3.185M
11.01%
YoY
|
$3.220M
9.52%
YoY
|
$3.161M
8.29%
YoY
|
$3.036M
17.22%
YoY
|
| Cash From Operating Activities |
$20.31M
-381.47%
YoY
|
$15.38M
-228.97%
YoY
|
$29.93M
-547.12%
YoY
|
$29.93M
2785.82%
YoY
|
-$7.217M
-45.32%
YoY
|
-$11.92M
-9.67%
YoY
|
-$6.693M
-146.27%
YoY
|
$1.037M
-89.88%
YoY
|
-$13.20M
430.68%
YoY
|
-$13.20M
-234.62%
YoY
|
$14.46M
N/A
|
$10.25M
-68.17%
YoY
|
-$2.487M
-53.47%
YoY
|
$9.804M
-301.85%
YoY
|
$32.19M
-12248.3%
YoY
|
-$5.345M
23.84%
YoY
|
-$4.857M
22.47%
YoY
|
$17.98M
4.14%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$1.438M
247.34%
YoY
|
$285.0K
-86.3%
YoY
|
$1.056M
-173.03%
YoY
|
$1.056M
-132.16%
YoY
|
$414.0K
-77.28%
YoY
|
$2.081M
-211.11%
YoY
|
-$1.446M
-62.17%
YoY
|
-$3.284M
-53.85%
YoY
|
$1.822M
346.57%
YoY
|
-$1.873M
-58.81%
YoY
|
-$3.822M
N/A
|
-$7.116M
1177.56%
YoY
|
$408.0K
-393.53%
YoY
|
-$4.547M
-221.35%
YoY
|
-$557.0K
-73.59%
YoY
|
-$139.0K
-87.51%
YoY
|
$3.747M
278.87%
YoY
|
-$1.852M
26.85%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$583.0K
-30.43%
YoY
|
N/A
|
N/A
|
N/A
|
$838.0K
N/A
|
N/A
|
N/A
|
N/A
|
$828.0K
-58.6%
YoY
|
N/A
|
| Other Investing Activities |
$67.00K
N/A
|
$6.219M
40.8%
YoY
|
$19.00K
171.43%
YoY
|
$19.00K
N/A
|
$0.00
-100.0%
YoY
|
$4.417M
-857.63%
YoY
|
$7.000K
-100.63%
YoY
|
$0.00
-100.0%
YoY
|
$33.00K
-104.18%
YoY
|
-$583.0K
-30.1%
YoY
|
-$1.107M
N/A
|
-$673.0K
15.44%
YoY
|
-$790.0K
-5.05%
YoY
|
-$834.0K
0.72%
YoY
|
-$583.0K
-35.22%
YoY
|
-$832.0K
-51.03%
YoY
|
-$828.0K
-58.6%
YoY
|
-$795.0K
-84.86%
YoY
|
| Cash From Investing Activities |
-$1.371M
231.16%
YoY
|
$5.934M
154.02%
YoY
|
-$1.037M
-27.94%
YoY
|
-$1.037M
-68.42%
YoY
|
-$414.0K
-83.14%
YoY
|
$2.336M
-195.11%
YoY
|
-$1.439M
-70.81%
YoY
|
-$3.284M
-57.84%
YoY
|
-$2.456M
-294.61%
YoY
|
-$2.456M
-54.36%
YoY
|
-$4.929M
N/A
|
-$7.789M
583.25%
YoY
|
$1.262M
-229.97%
YoY
|
-$5.381M
17.62%
YoY
|
-$1.140M
-62.11%
YoY
|
-$971.0K
-65.47%
YoY
|
-$4.575M
53.06%
YoY
|
-$2.647M
-60.55%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.718M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
$104.3M
-14.15%
YoY
|
N/A
|
N/A
|
N/A
|
$121.4M
N/A
|
N/A
|
N/A
|
$121.3M
7.76%
YoY
|
N/A
|
N/A
|
N/A
|
$112.6M
N/A
|
N/A
|
N/A
|
N/A
|
$105.2M
2.25%
YoY
|
N/A
|
| Cash From Financing Activities |
-$18.62M
-334.77%
YoY
|
-$21.12M
-319.7%
YoY
|
-$29.22M
-470.32%
YoY
|
-$29.22M
-1337.53%
YoY
|
$7.929M
-37.35%
YoY
|
$9.613M
-24.05%
YoY
|
$7.890M
-168.32%
YoY
|
$2.361M
-165.2%
YoY
|
$12.66M
-354.26%
YoY
|
$12.66M
-609.34%
YoY
|
-$11.55M
N/A
|
-$3.621M
-86.13%
YoY
|
-$4.978M
-132.22%
YoY
|
-$2.485M
-126.84%
YoY
|
-$26.10M
-1497.27%
YoY
|
$15.45M
85.11%
YoY
|
$9.260M
31.29%
YoY
|
-$15.09M
44.03%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$20.31M
-381.47%
YoY
|
$15.38M
-228.97%
YoY
|
$29.93M
-547.12%
YoY
|
$29.93M
2785.82%
YoY
|
-$7.217M
-45.32%
YoY
|
-$11.92M
-9.67%
YoY
|
-$6.693M
-146.27%
YoY
|
$1.037M
-89.88%
YoY
|
-$13.20M
430.68%
YoY
|
-$13.20M
-234.62%
YoY
|
$14.46M
N/A
|
$10.25M
-68.17%
YoY
|
-$2.487M
-53.47%
YoY
|
$9.804M
-301.85%
YoY
|
$32.19M
-12248.3%
YoY
|
-$5.345M
23.84%
YoY
|
-$4.857M
22.47%
YoY
|
$17.98M
4.14%
YoY
|
| Cash From Investing Activities |
-$1.371M
231.16%
YoY
|
$5.934M
154.02%
YoY
|
-$1.037M
-27.94%
YoY
|
-$1.037M
-68.42%
YoY
|
-$414.0K
-83.14%
YoY
|
$2.336M
-195.11%
YoY
|
-$1.439M
-70.81%
YoY
|
-$3.284M
-57.84%
YoY
|
-$2.456M
-294.61%
YoY
|
-$2.456M
-54.36%
YoY
|
-$4.929M
N/A
|
-$7.789M
583.25%
YoY
|
$1.262M
-229.97%
YoY
|
-$5.381M
17.62%
YoY
|
-$1.140M
-62.11%
YoY
|
-$971.0K
-65.47%
YoY
|
-$4.575M
53.06%
YoY
|
-$2.647M
-60.55%
YoY
|
| Cash From Financing Activities |
-$18.62M
-334.77%
YoY
|
-$21.12M
-319.7%
YoY
|
-$29.22M
-470.32%
YoY
|
-$29.22M
-1337.53%
YoY
|
$7.929M
-37.35%
YoY
|
$9.613M
-24.05%
YoY
|
$7.890M
-168.32%
YoY
|
$2.361M
-165.2%
YoY
|
$12.66M
-354.26%
YoY
|
$12.66M
-609.34%
YoY
|
-$11.55M
N/A
|
-$3.621M
-86.13%
YoY
|
-$4.978M
-132.22%
YoY
|
-$2.485M
-126.84%
YoY
|
-$26.10M
-1497.27%
YoY
|
$15.45M
85.11%
YoY
|
$9.260M
31.29%
YoY
|
-$15.09M
44.03%
YoY
|
| Net Change In Cash |
$328.0K
10.07%
YoY
|
$190.0K
603.7%
YoY
|
-$329.0K
35.95%
YoY
|
-$329.0K
-388.6%
YoY
|
$298.0K
-109.94%
YoY
|
$27.00K
-100.9%
YoY
|
-$242.0K
-87.98%
YoY
|
$114.0K
-109.81%
YoY
|
-$2.997M
-51.68%
YoY
|
-$2.997M
-254.64%
YoY
|
-$2.013M
N/A
|
-$1.162M
-123.47%
YoY
|
-$6.203M
-167.9%
YoY
|
$1.938M
-1226.74%
YoY
|
$4.952M
-452.2%
YoY
|
$9.135M
649.38%
YoY
|
-$172.0K
-275.51%
YoY
|
$234.0K
234.29%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$20.31M
-381.47%
YoY
|
$15.38M
-228.97%
YoY
|
$29.93M
-547.12%
YoY
|
$29.93M
2785.82%
YoY
|
-$7.217M
-45.32%
YoY
|
-$11.92M
-9.67%
YoY
|
-$6.693M
-146.27%
YoY
|
$1.037M
-89.88%
YoY
|
-$13.20M
430.68%
YoY
|
-$13.20M
-234.62%
YoY
|
$14.46M
N/A
|
$10.25M
-68.17%
YoY
|
-$2.487M
-53.47%
YoY
|
$9.804M
-301.85%
YoY
|
$32.19M
-12248.3%
YoY
|
-$5.345M
23.84%
YoY
|
-$4.857M
22.47%
YoY
|
$17.98M
4.14%
YoY
|
| Capital Expenditures |
$1.438M
247.34%
YoY
|
$285.0K
-86.3%
YoY
|
$1.056M
-173.03%
YoY
|
$1.056M
-132.16%
YoY
|
$414.0K
-77.28%
YoY
|
$2.081M
-211.11%
YoY
|
-$1.446M
-62.17%
YoY
|
-$3.284M
-53.85%
YoY
|
$1.822M
346.57%
YoY
|
-$1.873M
-58.81%
YoY
|
-$3.822M
N/A
|
-$7.116M
1177.56%
YoY
|
$408.0K
-393.53%
YoY
|
-$4.547M
-221.35%
YoY
|
-$557.0K
-73.59%
YoY
|
-$139.0K
-87.51%
YoY
|
$3.747M
278.87%
YoY
|
-$1.852M
26.85%
YoY
|
| Free Cash Flow |
$18.88M
-347.36%
YoY
|
$15.09M
-207.77%
YoY
|
$28.87M
-650.22%
YoY
|
$28.87M
568.13%
YoY
|
-$7.631M
-49.19%
YoY
|
-$14.00M
23.65%
YoY
|
-$5.247M
-128.69%
YoY
|
$4.321M
-75.12%
YoY
|
-$15.02M
418.83%
YoY
|
-$11.33M
-178.91%
YoY
|
$18.29M
N/A
|
$17.36M
-46.98%
YoY
|
-$2.895M
-44.39%
YoY
|
$14.35M
-266.79%
YoY
|
$32.75M
1676.03%
YoY
|
-$5.206M
62.54%
YoY
|
-$8.604M
73.64%
YoY
|
$19.83M
5.91%
YoY
|
Loading...