|
Concept
|
2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| Revenue |
$415.4M
-14.34%
YoY
|
$484.9M
11.02%
YoY
|
$436.8M
14.62%
YoY
|
$381.0M
-11.74%
YoY
|
$431.7M
9.17%
YoY
|
| Cost Of Revenue |
$361.3M
-3.9%
YoY
|
$376.0M
12.29%
YoY
|
$334.9M
7.1%
YoY
|
$312.7M
-9.79%
YoY
|
$346.6M
10.58%
YoY
|
| Gross Profit |
$54.01M
-50.38%
YoY
|
$108.8M
6.83%
YoY
|
$101.9M
49.0%
YoY
|
$68.38M
-19.7%
YoY
|
$85.15M
3.82%
YoY
|
| Selling, General & Admin |
$73.75M
-7.18%
YoY
|
$79.46M
12.31%
YoY
|
$70.74M
3.45%
YoY
|
$68.38M
-2.62%
YoY
|
$70.22M
4.85%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$14.92M
-0.73%
YoY
|
$15.03M
9.29%
YoY
|
$13.75M
7.82%
YoY
|
$12.76M
8.43%
YoY
|
$11.76M
17.78%
YoY
|
| Operating Expenses |
$73.75M
-7.18%
YoY
|
$79.46M
12.31%
YoY
|
$70.74M
3.45%
YoY
|
$68.38M
-2.62%
YoY
|
$70.22M
4.85%
YoY
|
| Operating Profit |
-$29.44M
-192.64%
YoY
|
$31.78M
-2.84%
YoY
|
$32.71M
-562.35%
YoY
|
-$7.075M
-144.51%
YoY
|
$15.90M
-8.67%
YoY
|
| Interest Expense |
$14.19M
83.57%
YoY
|
$7.732M
12.97%
YoY
|
$6.844M
-2.3%
YoY
|
$7.005M
-7.22%
YoY
|
$7.550M
32.15%
YoY
|
| Other Income/Expense, Net |
$1.747M
106.01%
YoY
|
$848.0K
37.89%
YoY
|
$615.0K
48.55%
YoY
|
$414.0K
-81.94%
YoY
|
$2.292M
-4.42%
YoY
|
| Pretax Income |
-$43.64M
-281.45%
YoY
|
$24.05M
-7.03%
YoY
|
$25.87M
-283.71%
YoY
|
-$14.08M
-268.72%
YoY
|
$8.345M
-28.61%
YoY
|
| Income Tax |
-$10.37M
-340.82%
YoY
|
$4.307M
-24.5%
YoY
|
$5.705M
-275.0%
YoY
|
-$3.260M
-783.44%
YoY
|
$477.0K
-95.44%
YoY
|
| Net Earnings |
-$33.21M
-268.25%
YoY
|
$19.74M
-2.74%
YoY
|
$20.30M
-291.89%
YoY
|
-$10.58M
-228.33%
YoY
|
$8.242M
516.45%
YoY
|
| Basic Earnings Per Share |
-$4.75
-267.25%
YoY
|
$2.84
-2.74%
YoY
|
$2.92
-290.85%
YoY
|
-$1.53
-228.57%
YoY
|
$1.19
526.32%
YoY
|
| Diluted Earnings Per Share |
-$4.75
-269.64%
YoY
|
$2.80
-2.1%
YoY
|
$2.86
-286.93%
YoY
|
-$1.53
-230.77%
YoY
|
$1.17
550.0%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
6.989M
0.52%
YoY
|
6.953M
-0.11%
YoY
|
6.961M
0.58%
YoY
|
6.921M
-0.12%
YoY
|
6.929M
-3.08%
YoY
|
| Diluted Shares Outstanding |
6.989M
-0.82%
YoY
|
7.047M
-0.65%
YoY
|
7.093M
2.49%
YoY
|
6.921M
-2.02%
YoY
|
7.064M
-4.86%
YoY
|
|
Concept
|
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$78.94M
-28.46%
YoY
|
$79.93M
-25.5%
YoY
|
$106.3M
-16.2%
YoY
|
$110.3M
-16.22%
YoY
|
$110.3M
-0.37%
YoY
|
$107.3M
-3.12%
YoY
|
$126.9M
6.92%
YoY
|
$131.7M
21.24%
YoY
|
$110.7M
16.92%
YoY
|
$110.7M
-5.09%
YoY
|
$118.7M
N/A
|
$108.6M
51.29%
YoY
|
$94.72M
-2.0%
YoY
|
$116.7M
21.69%
YoY
|
$71.80M
-39.79%
YoY
|
$96.66M
-6.01%
YoY
|
$95.89M
-5.69%
YoY
|
$108.0M
16.21%
YoY
|
| Cost Of Revenue |
$75.58M
-19.7%
YoY
|
$71.19M
-24.0%
YoY
|
$92.38M
-3.95%
YoY
|
$94.13M
-4.13%
YoY
|
$94.13M
7.27%
YoY
|
$93.67M
6.76%
YoY
|
$96.18M
8.77%
YoY
|
$98.18M
17.13%
YoY
|
$87.74M
17.88%
YoY
|
$87.74M
-4.39%
YoY
|
$88.43M
N/A
|
$83.82M
21.79%
YoY
|
$74.43M
-2.16%
YoY
|
$91.77M
20.75%
YoY
|
$68.82M
-27.15%
YoY
|
$76.08M
-9.35%
YoY
|
$76.00M
-8.55%
YoY
|
$85.07M
15.28%
YoY
|
| Gross Profit |
$3.356M
-79.3%
YoY
|
$8.747M
-35.79%
YoY
|
$13.94M
-54.6%
YoY
|
$16.21M
-51.65%
YoY
|
$16.21M
-29.54%
YoY
|
$13.62M
-40.78%
YoY
|
$30.69M
1.5%
YoY
|
$33.52M
35.11%
YoY
|
$23.00M
13.38%
YoY
|
$23.00M
-7.68%
YoY
|
$30.24M
N/A
|
$24.81M
731.99%
YoY
|
$20.29M
-1.42%
YoY
|
$24.92M
25.26%
YoY
|
$2.982M
-87.97%
YoY
|
$20.58M
8.85%
YoY
|
$19.89M
7.12%
YoY
|
$22.88M
19.19%
YoY
|
| Selling, General & Admin |
$17.96M
-6.93%
YoY
|
$18.61M
-1.36%
YoY
|
$18.49M
-17.51%
YoY
|
$19.30M
-2.11%
YoY
|
$19.30M
10.39%
YoY
|
$18.87M
7.94%
YoY
|
$22.42M
12.56%
YoY
|
$19.71M
15.55%
YoY
|
$17.48M
9.06%
YoY
|
$17.48M
1.33%
YoY
|
$19.91M
N/A
|
$17.06M
12.2%
YoY
|
$16.03M
-10.2%
YoY
|
$17.25M
-4.54%
YoY
|
$15.21M
-15.2%
YoY
|
$17.85M
4.66%
YoY
|
$18.07M
7.68%
YoY
|
$18.45M
22.18%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$3.521M
-7.29%
YoY
|
$3.632M
-5.52%
YoY
|
$3.755M
-0.13%
YoY
|
$3.755M
-2.16%
YoY
|
$3.798M
4.66%
YoY
|
$3.844M
5.92%
YoY
|
$3.760M
6.15%
YoY
|
$3.838M
9.13%
YoY
|
$3.629M
7.75%
YoY
|
$3.629M
13.76%
YoY
|
$3.542M
N/A
|
$3.517M
10.42%
YoY
|
$3.368M
4.6%
YoY
|
$3.190M
0.92%
YoY
|
$3.185M
11.01%
YoY
|
$3.220M
9.52%
YoY
|
$3.161M
8.29%
YoY
|
$3.036M
17.22%
YoY
|
| Operating Expenses |
$17.96M
-16.7%
YoY
|
$18.61M
-1.36%
YoY
|
$18.49M
-17.51%
YoY
|
$19.30M
-2.11%
YoY
|
$21.56M
23.34%
YoY
|
$18.87M
10.43%
YoY
|
$22.42M
12.56%
YoY
|
$19.71M
15.55%
YoY
|
$17.48M
9.06%
YoY
|
$17.09M
2.96%
YoY
|
$19.91M
N/A
|
$17.06M
12.2%
YoY
|
$16.03M
-10.2%
YoY
|
$16.60M
-8.17%
YoY
|
$15.21M
-15.2%
YoY
|
$17.85M
4.66%
YoY
|
$18.07M
7.68%
YoY
|
$18.06M
36.82%
YoY
|
| Operating Profit |
-$24.44M
356.41%
YoY
|
-$4.946M
88.35%
YoY
|
-$4.461M
-147.99%
YoY
|
-$5.354M
-137.33%
YoY
|
-$5.354M
-190.5%
YoY
|
-$2.626M
-144.39%
YoY
|
$9.295M
-21.91%
YoY
|
$14.34M
89.22%
YoY
|
$5.916M
92.77%
YoY
|
$5.916M
-28.9%
YoY
|
$11.90M
N/A
|
$7.579M
-135.11%
YoY
|
$3.069M
-13.65%
YoY
|
$8.321M
215.55%
YoY
|
-$21.59M
-358.97%
YoY
|
$3.554M
31.87%
YoY
|
$2.637M
6331.71%
YoY
|
$4.824M
-19.6%
YoY
|
| Interest Expense |
$3.471M
-193.23%
YoY
|
$3.577M
23.77%
YoY
|
$4.049M
105.43%
YoY
|
$3.723M
106.72%
YoY
|
-$3.723M
-332.98%
YoY
|
$2.890M
-280.85%
YoY
|
$1.971M
13.6%
YoY
|
$1.801M
-1.96%
YoY
|
$1.598M
-3.39%
YoY
|
-$1.598M
-5.16%
YoY
|
$1.735M
N/A
|
$1.837M
7.43%
YoY
|
$1.654M
-8.52%
YoY
|
-$1.685M
-193.51%
YoY
|
$1.710M
-14.03%
YoY
|
$1.808M
-8.92%
YoY
|
$1.802M
2.1%
YoY
|
-$1.811M
0.61%
YoY
|
| Other Income/Expense, Net |
N/A
|
$310.0K
248.31%
YoY
|
N/A
|
N/A
|
N/A
|
$89.00K
N/A
|
N/A
|
N/A
|
$390.0K
95.0%
YoY
|
N/A
|
N/A
|
N/A
|
$200.0K
N/A
|
N/A
|
N/A
|
N/A
|
$725.0K
6.77%
YoY
|
N/A
|
| Pretax Income |
-$27.91M
207.45%
YoY
|
-$8.523M
54.51%
YoY
|
-$8.510M
-216.19%
YoY
|
-$9.077M
-172.38%
YoY
|
-$9.077M
-310.21%
YoY
|
-$5.516M
-227.74%
YoY
|
$7.324M
-27.97%
YoY
|
$12.54M
118.39%
YoY
|
$4.318M
205.16%
YoY
|
$4.318M
-34.93%
YoY
|
$10.17M
N/A
|
$5.742M
-124.65%
YoY
|
$1.415M
-18.96%
YoY
|
$6.636M
694.73%
YoY
|
-$23.30M
-467.07%
YoY
|
$1.746M
145.92%
YoY
|
$835.0K
-148.43%
YoY
|
$3.013M
58.58%
YoY
|
| Income Tax |
$8.393M
-503.7%
YoY
|
$10.00K
-100.52%
YoY
|
-$2.218M
-304.05%
YoY
|
-$2.079M
-186.12%
YoY
|
-$2.079M
-420.83%
YoY
|
-$1.917M
-395.83%
YoY
|
$1.087M
-46.16%
YoY
|
$2.414M
67.52%
YoY
|
$648.0K
13.29%
YoY
|
$648.0K
-60.1%
YoY
|
$2.019M
N/A
|
$1.441M
-126.42%
YoY
|
$572.0K
8.75%
YoY
|
$1.624M
3590.91%
YoY
|
-$5.454M
-461.19%
YoY
|
$526.0K
-557.39%
YoY
|
$44.00K
-108.82%
YoY
|
-$419.0K
-65.08%
YoY
|
| Net Earnings |
-$36.29M
419.08%
YoY
|
-$8.527M
139.19%
YoY
|
-$6.287M
-200.75%
YoY
|
-$6.992M
-168.98%
YoY
|
-$6.992M
-291.82%
YoY
|
-$3.565M
-197.81%
YoY
|
$6.240M
-23.54%
YoY
|
$10.14M
130.49%
YoY
|
$3.645M
312.8%
YoY
|
$3.645M
-26.65%
YoY
|
$8.161M
N/A
|
$4.398M
-124.73%
YoY
|
$883.0K
-32.65%
YoY
|
$4.969M
438.35%
YoY
|
-$17.78M
-460.96%
YoY
|
$1.311M
39.17%
YoY
|
$923.0K
-180.19%
YoY
|
$3.523M
13.65%
YoY
|
| Basic Earnings Per Share |
-$5.15
N/A
|
-$1.22
139.22%
YoY
|
-$0.90
-200.0%
YoY
|
-$1.00
-168.49%
YoY
|
N/A
|
-$0.51
N/A
|
$0.90
-23.08%
YoY
|
$1.46
131.75%
YoY
|
$0.52
300.0%
YoY
|
N/A
|
$1.17
N/A
|
$0.63
-124.42%
YoY
|
$0.13
-31.58%
YoY
|
N/A
|
-$2.58
-463.38%
YoY
|
$0.19
35.71%
YoY
|
$0.13
-176.47%
YoY
|
N/A
|
| Diluted Earnings Per Share |
-$5.15
415.67%
YoY
|
-$1.22
139.22%
YoY
|
-$0.90
-202.27%
YoY
|
-$1.00
-169.44%
YoY
|
-$1.00
-295.83%
YoY
|
-$0.51
-100.0%
YoY
|
$0.88
-22.81%
YoY
|
$1.44
132.26%
YoY
|
$0.51
292.31%
YoY
|
$514.5K
-28.68%
YoY
|
$1.14
N/A
|
$0.62
-124.03%
YoY
|
$0.13
-31.58%
YoY
|
$721.4K
554922619.56%
YoY
|
-$2.58
-468.57%
YoY
|
$0.19
46.15%
YoY
|
$0.13
-176.47%
YoY
|
$498.9K
30.37%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
7.051M
0.72%
YoY
|
7.001M
1.23%
YoY
|
7.001M
0.79%
YoY
|
7.001M shares
0.69%
YoY
|
7.001M shares
0.03%
YoY
|
6.916M
-0.85%
YoY
|
6.946M
-0.42%
YoY
|
6.953M
-0.32%
YoY
|
6.999M
1.14%
YoY
|
6.975M
1.23%
YoY
|
6.975M
1.23%
YoY
|
6.975M
1.23%
YoY
|
6.920M
-0.53%
YoY
|
6.890M
-0.86%
YoY
|
6.890M
-0.55%
YoY
|
6.957M
0.2%
YoY
|
6.950M
0.38%
YoY
|
6.921M
-2.24%
YoY
|
| Diluted Shares Outstanding |
7.051M
N/A
|
7.003M
100604.63%
YoY
|
7.001M
-0.91%
YoY
|
7.001M shares
-0.55%
YoY
|
N/A
|
6.954K shares
N/A
|
7.065M
-0.88%
YoY
|
7.040M
-0.91%
YoY
|
7.085M
1.21%
YoY
|
N/A
|
7.128M
N/A
|
7.105M
3.12%
YoY
|
7.000M
-0.78%
YoY
|
N/A
|
6.890M
-2.68%
YoY
|
7.055M
-0.68%
YoY
|
7.072M
2.14%
YoY
|
N/A
|
Loading...