|
Concept
|
2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$404.3M
-33.39%
YoY
|
$607.0M
-149.04%
YoY
|
-$1.238B
-364.08%
YoY
|
$468.6M
0.71%
YoY
|
$465.3M
30.05%
YoY
|
| Depreciation, Depletion And Amortization |
$12.40M
11.71%
YoY
|
$11.10M
-3.48%
YoY
|
$11.50M
9.52%
YoY
|
$10.50M
11.7%
YoY
|
$9.400M
23.68%
YoY
|
| Cash From Operating Activities |
$702.0M
39.57%
YoY
|
$503.0M
3.94%
YoY
|
$483.9M
-16.95%
YoY
|
$582.7M
-4.17%
YoY
|
$608.0M
25.63%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$20.13M
16.6%
YoY
|
$17.26M
37.78%
YoY
|
$12.53M
-17.05%
YoY
|
$15.10M
21.95%
YoY
|
$12.39M
56.4%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$3.449B
-39.13%
YoY
|
-$5.666B
249.41%
YoY
|
-$1.622B
188.97%
YoY
|
-$561.2M
-35.95%
YoY
|
-$876.2M
-866.58%
YoY
|
| Cash From Investing Activities |
-$3.570B
-37.53%
YoY
|
-$5.714B
239.95%
YoY
|
-$1.681B
166.27%
YoY
|
-$631.3M
-31.17%
YoY
|
-$917.2M
-2901.36%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.051B
-82.79%
YoY
|
$6.108B
64.19%
YoY
|
$3.720B
1137.97%
YoY
|
$300.5M
1.35%
YoY
|
$296.5M
-155.12%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$702.0M
39.57%
YoY
|
$503.0M
3.94%
YoY
|
$483.9M
-16.95%
YoY
|
$582.7M
-4.17%
YoY
|
$608.0M
25.63%
YoY
|
| Cash From Investing Activities |
-$3.570B
-37.53%
YoY
|
-$5.714B
239.95%
YoY
|
-$1.681B
166.27%
YoY
|
-$631.3M
-31.17%
YoY
|
-$917.2M
-2901.36%
YoY
|
| Cash From Financing Activities |
$1.051B
-82.79%
YoY
|
$6.108B
64.19%
YoY
|
$3.720B
1137.97%
YoY
|
$300.5M
1.35%
YoY
|
$296.5M
-155.12%
YoY
|
| Net Change In Cash |
-$1.817B
-302.66%
YoY
|
$896.6M
-64.46%
YoY
|
$2.523B
901.77%
YoY
|
$251.9M
-2087.82%
YoY
|
-$12.67M
-40.33%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$702.0M
39.57%
YoY
|
$503.0M
3.94%
YoY
|
$483.9M
-16.95%
YoY
|
$582.7M
-4.17%
YoY
|
$608.0M
25.63%
YoY
|
| Capital Expenditures |
$20.13M
16.6%
YoY
|
$17.26M
37.78%
YoY
|
$12.53M
-17.05%
YoY
|
$15.10M
21.95%
YoY
|
$12.39M
56.4%
YoY
|
| Free Cash Flow |
$681.8M
40.39%
YoY
|
$485.7M
3.04%
YoY
|
$471.3M
-16.95%
YoY
|
$567.6M
-4.72%
YoY
|
$595.6M
25.12%
YoY
|
|
Concept
|
2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$23.34M
-117.74%
YoY
|
-$197.4M
-261.34%
YoY
|
-$1.195B
-1095.13%
YoY
|
$46.28M
-65.97%
YoY
|
$131.6M
-5.99%
YoY
|
$122.4M
-32.22%
YoY
|
$120.1M
-20.13%
YoY
|
$136.0M
16.41%
YoY
|
$140.0M
207.66%
YoY
|
$180.5M
443.65%
YoY
|
$150.4M
-110.5%
YoY
|
$116.8M
-0.89%
YoY
|
$45.50M
-58.64%
YoY
|
$33.20M
-74.08%
YoY
|
-$1.433B
-1372.7%
YoY
|
$117.9M
2.47%
YoY
|
$110.0M
-5.38%
YoY
|
$128.1M
10.71%
YoY
|
$112.6M
-4.8%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$16.07M
-5.56%
YoY
|
$16.35M
-5.09%
YoY
|
$16.04M
-9.36%
YoY
|
$16.88M
8.23%
YoY
|
$17.02M
9.09%
YoY
|
$17.23M
7.66%
YoY
|
$17.70M
20.41%
YoY
|
$15.60M
4.0%
YoY
|
$15.60M
3.31%
YoY
|
$16.00M
8.11%
YoY
|
$14.70M
-1.34%
YoY
|
$15.00M
2.74%
YoY
|
$15.10M
7.09%
YoY
|
$14.80M
4.23%
YoY
|
$14.90M
3.47%
YoY
|
$14.60M
5.04%
YoY
|
$14.10M
-1.4%
YoY
|
$14.20M
-5.96%
YoY
|
| Cash From Operating Activities |
N/A
|
$105.0M
-23.6%
YoY
|
-$20.99M
-115.64%
YoY
|
$202.9M
83.27%
YoY
|
$227.5M
40.71%
YoY
|
$137.4M
63.72%
YoY
|
$134.2M
-8.52%
YoY
|
$110.7M
-21.49%
YoY
|
$161.7M
134.69%
YoY
|
$83.90M
-47.03%
YoY
|
$146.7M
26.93%
YoY
|
$141.0M
4.37%
YoY
|
$68.90M
-58.89%
YoY
|
$158.4M
23.65%
YoY
|
$115.6M
-23.91%
YoY
|
$135.1M
-6.31%
YoY
|
$167.6M
6.55%
YoY
|
$128.1M
-24.87%
YoY
|
$151.9M
11.69%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
-$5.088M
-19.65%
YoY
|
$9.236M
26.75%
YoY
|
$81.23M
-589.34%
YoY
|
-$26.01M
-3.3%
YoY
|
-$6.332M
-472.47%
YoY
|
$7.287M
276.39%
YoY
|
-$16.60M
-65.63%
YoY
|
-$26.90M
2141.67%
YoY
|
$1.700M
-130.91%
YoY
|
$1.936M
-55.02%
YoY
|
-$48.30M
23.53%
YoY
|
-$1.200M
-64.71%
YoY
|
-$5.500M
-64.05%
YoY
|
$4.304M
-23.48%
YoY
|
-$39.10M
52.14%
YoY
|
-$3.400M
-57.5%
YoY
|
-$15.30M
628.57%
YoY
|
$5.625M
40.73%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
$123.1M
N/A
|
$121.9M
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$5.731B
-453.76%
YoY
|
$147.8M
-111.39%
YoY
|
$59.20M
-383.24%
YoY
|
-$591.0M
-81.36%
YoY
|
-$1.620B
-4.18%
YoY
|
-$1.297B
65.29%
YoY
|
-$20.90M
-97.31%
YoY
|
-$3.170B
7254.52%
YoY
|
-$1.691B
-2593.81%
YoY
|
-$784.9M
-9.86%
YoY
|
-$775.6M
506.89%
YoY
|
-$43.10M
-81.37%
YoY
|
$67.80M
-28.33%
YoY
|
-$870.8M
193.59%
YoY
|
-$127.8M
-85.62%
YoY
|
-$231.4M
-35.05%
YoY
|
$94.60M
-117.96%
YoY
|
-$296.6M
-133.11%
YoY
|
| Cash From Investing Activities |
N/A
|
$5.736B
-452.7%
YoY
|
$133.5M
-110.23%
YoY
|
-$22.03M
-41.4%
YoY
|
-$617.0M
-80.7%
YoY
|
-$1.626B
-3.72%
YoY
|
-$1.305B
64.9%
YoY
|
-$37.60M
-95.44%
YoY
|
-$3.197B
7083.37%
YoY
|
-$1.689B
-2807.05%
YoY
|
-$791.1M
-9.59%
YoY
|
-$823.8M
393.29%
YoY
|
-$44.50M
-81.04%
YoY
|
$62.40M
-21.31%
YoY
|
-$875.1M
183.3%
YoY
|
-$167.0M
-81.74%
YoY
|
-$234.7M
-35.56%
YoY
|
$79.30M
-114.99%
YoY
|
-$308.9M
-134.68%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
-$5.823B
-422.04%
YoY
|
$4.327B
-630.23%
YoY
|
-$401.3M
-240.82%
YoY
|
$460.3M
-47.46%
YoY
|
$1.808B
2.25%
YoY
|
-$816.1M
-125.68%
YoY
|
$285.0M
-67.99%
YoY
|
$876.0M
-13.06%
YoY
|
$1.769B
62.53%
YoY
|
$3.179B
332.98%
YoY
|
$890.3M
-1438.8%
YoY
|
$1.008B
415.66%
YoY
|
$1.088B
-795.27%
YoY
|
$734.1M
123.75%
YoY
|
-$66.50M
-108.59%
YoY
|
$195.4M
42.42%
YoY
|
-$156.5M
-159.71%
YoY
|
$328.1M
-137.4%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
$105.0M
-23.6%
YoY
|
-$20.99M
-115.64%
YoY
|
$202.9M
83.27%
YoY
|
$227.5M
40.71%
YoY
|
$137.4M
63.72%
YoY
|
$134.2M
-8.52%
YoY
|
$110.7M
-21.49%
YoY
|
$161.7M
134.69%
YoY
|
$83.90M
-47.03%
YoY
|
$146.7M
26.93%
YoY
|
$141.0M
4.37%
YoY
|
$68.90M
-58.89%
YoY
|
$158.4M
23.65%
YoY
|
$115.6M
-23.91%
YoY
|
$135.1M
-6.31%
YoY
|
$167.6M
6.55%
YoY
|
$128.1M
-24.87%
YoY
|
$151.9M
11.69%
YoY
|
| Cash From Investing Activities |
N/A
|
$5.736B
-452.7%
YoY
|
$133.5M
-110.23%
YoY
|
-$22.03M
-41.4%
YoY
|
-$617.0M
-80.7%
YoY
|
-$1.626B
-3.72%
YoY
|
-$1.305B
64.9%
YoY
|
-$37.60M
-95.44%
YoY
|
-$3.197B
7083.37%
YoY
|
-$1.689B
-2807.05%
YoY
|
-$791.1M
-9.59%
YoY
|
-$823.8M
393.29%
YoY
|
-$44.50M
-81.04%
YoY
|
$62.40M
-21.31%
YoY
|
-$875.1M
183.3%
YoY
|
-$167.0M
-81.74%
YoY
|
-$234.7M
-35.56%
YoY
|
$79.30M
-114.99%
YoY
|
-$308.9M
-134.68%
YoY
|
| Cash From Financing Activities |
N/A
|
-$5.823B
-422.04%
YoY
|
$4.327B
-630.23%
YoY
|
-$401.3M
-240.82%
YoY
|
$460.3M
-47.46%
YoY
|
$1.808B
2.25%
YoY
|
-$816.1M
-125.68%
YoY
|
$285.0M
-67.99%
YoY
|
$876.0M
-13.06%
YoY
|
$1.769B
62.53%
YoY
|
$3.179B
332.98%
YoY
|
$890.3M
-1438.8%
YoY
|
$1.008B
415.66%
YoY
|
$1.088B
-795.27%
YoY
|
$734.1M
123.75%
YoY
|
-$66.50M
-108.59%
YoY
|
$195.4M
42.42%
YoY
|
-$156.5M
-159.71%
YoY
|
$328.1M
-137.4%
YoY
|
| Net Change In Cash |
N/A
|
$18.01M
-94.36%
YoY
|
$4.440B
-323.5%
YoY
|
-$220.5M
-161.57%
YoY
|
$70.80M
-103.28%
YoY
|
$319.2M
95.6%
YoY
|
-$1.987B
-178.39%
YoY
|
$358.1M
72.58%
YoY
|
-$2.159B
-309.2%
YoY
|
$163.2M
-87.53%
YoY
|
$2.534B
-10091.35%
YoY
|
$207.5M
-310.87%
YoY
|
$1.032B
704.36%
YoY
|
$1.309B
2471.51%
YoY
|
-$25.36M
-114.82%
YoY
|
-$98.40M
-2623.08%
YoY
|
$128.3M
-284.07%
YoY
|
$50.90M
-152.86%
YoY
|
$171.1M
-80.79%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
$105.0M
-23.6%
YoY
|
-$20.99M
-115.64%
YoY
|
$202.9M
83.27%
YoY
|
$227.5M
40.71%
YoY
|
$137.4M
63.72%
YoY
|
$134.2M
-8.52%
YoY
|
$110.7M
-21.49%
YoY
|
$161.7M
134.69%
YoY
|
$83.90M
-47.03%
YoY
|
$146.7M
26.93%
YoY
|
$141.0M
4.37%
YoY
|
$68.90M
-58.89%
YoY
|
$158.4M
23.65%
YoY
|
$115.6M
-23.91%
YoY
|
$135.1M
-6.31%
YoY
|
$167.6M
6.55%
YoY
|
$128.1M
-24.87%
YoY
|
$151.9M
11.69%
YoY
|
| Capital Expenditures |
N/A
|
-$5.088M
-19.65%
YoY
|
$9.236M
26.75%
YoY
|
$81.23M
-589.34%
YoY
|
-$26.01M
-3.3%
YoY
|
-$6.332M
-472.47%
YoY
|
$7.287M
276.39%
YoY
|
-$16.60M
-65.63%
YoY
|
-$26.90M
2141.67%
YoY
|
$1.700M
-130.91%
YoY
|
$1.936M
-55.02%
YoY
|
-$48.30M
23.53%
YoY
|
-$1.200M
-64.71%
YoY
|
-$5.500M
-64.05%
YoY
|
$4.304M
-23.48%
YoY
|
-$39.10M
52.14%
YoY
|
-$3.400M
-57.5%
YoY
|
-$15.30M
628.57%
YoY
|
$5.625M
40.73%
YoY
|
| Free Cash Flow |
N/A
|
$110.0M
-23.42%
YoY
|
-$30.23M
-123.82%
YoY
|
$121.6M
-4.44%
YoY
|
$253.5M
34.43%
YoY
|
$143.7M
74.81%
YoY
|
$126.9M
-12.33%
YoY
|
$127.3M
-32.75%
YoY
|
$188.6M
169.04%
YoY
|
$82.20M
-49.85%
YoY
|
$144.8M
30.1%
YoY
|
$189.3M
8.67%
YoY
|
$70.10M
-59.01%
YoY
|
$163.9M
14.3%
YoY
|
$111.3M
-23.93%
YoY
|
$174.2M
2.53%
YoY
|
$171.0M
3.45%
YoY
|
$143.4M
-16.92%
YoY
|
$146.3M
10.81%
YoY
|
Loading...