|
Concept
|
2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|
| Revenue |
$1.631B
20.6%
YoY
|
$1.353B
8.25%
YoY
|
$1.250B
-8.29%
YoY
|
$1.362B
3.98%
YoY
|
$1.310B
24.49%
YoY
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$12.40M
11.71%
YoY
|
$11.10M
-3.48%
YoY
|
$11.50M
9.52%
YoY
|
$10.50M
11.7%
YoY
|
$9.400M
23.68%
YoY
|
| Operating Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Interest Expense |
$265.7M
383.98%
YoY
|
$54.91M
-38.26%
YoY
|
$88.93M
-56.67%
YoY
|
$205.3M
69.98%
YoY
|
$120.8M
65.54%
YoY
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
$567.6M
-30.98%
YoY
|
$822.3M
-170.74%
YoY
|
-$1.162B
-283.65%
YoY
|
$632.9M
-0.06%
YoY
|
$633.3M
14.17%
YoY
|
| Income Tax |
$144.0M
-33.16%
YoY
|
$215.4M
186.51%
YoY
|
$75.17M
-54.25%
YoY
|
$164.3M
-2.19%
YoY
|
$168.0M
-14.69%
YoY
|
| Net Earnings |
$404.3M
-33.39%
YoY
|
$607.0M
-149.04%
YoY
|
-$1.238B
-364.08%
YoY
|
$468.6M
0.71%
YoY
|
$465.3M
30.05%
YoY
|
| Basic Earnings Per Share |
$3.37
-33.92%
YoY
|
$5.10
-148.07%
YoY
|
-$10.61
-372.05%
YoY
|
$3.90
4.84%
YoY
|
$3.72
27.84%
YoY
|
| Diluted Earnings Per Share |
$3.437M
67389244.26%
YoY
|
$5.10
-148.07%
YoY
|
-$10.61
-372.05%
YoY
|
$3.90
4.84%
YoY
|
$3.72
27.84%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
117.6M shares
0.46%
YoY
|
117.1M shares
0.21%
YoY
|
116.9M shares
-1.78%
YoY
|
119.0M shares
-3.78%
YoY
|
123.6M shares
1.67%
YoY
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$489.9M
9.19%
YoY
|
$411.8M
7.0%
YoY
|
$554.2M
61.23%
YoY
|
N/A
|
$448.7M
31.41%
YoY
|
$384.9M
19.94%
YoY
|
$343.7M
8.03%
YoY
|
N/A
|
$341.4M
12.25%
YoY
|
$320.9M
2.54%
YoY
|
$318.2M
-0.71%
YoY
|
$272.2M
-7.29%
YoY
|
$304.2M
-10.71%
YoY
|
$312.9M
-14.36%
YoY
|
$320.4M
-4.53%
YoY
|
$293.6M
-3.02%
YoY
|
$340.6M
3.36%
YoY
|
$365.4M
11.36%
YoY
|
$335.6M
6.1%
YoY
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
N/A
|
$16.07M
-5.56%
YoY
|
$16.35M
-5.09%
YoY
|
$16.04M
-9.36%
YoY
|
$16.88M
8.23%
YoY
|
$17.02M
9.09%
YoY
|
$17.23M
7.66%
YoY
|
$17.70M
20.41%
YoY
|
$15.60M
4.0%
YoY
|
$15.60M
3.31%
YoY
|
$16.00M
8.11%
YoY
|
$14.70M
-1.34%
YoY
|
$15.00M
2.74%
YoY
|
$15.10M
7.09%
YoY
|
$14.80M
4.23%
YoY
|
$14.90M
3.47%
YoY
|
$14.60M
5.04%
YoY
|
$14.10M
-1.4%
YoY
|
$14.20M
-5.96%
YoY
|
| Operating Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Interest Expense |
$315.4M
321.24%
YoY
|
$353.8M
1230.47%
YoY
|
$238.5M
1581.23%
YoY
|
N/A
|
$74.86M
425.72%
YoY
|
$26.59M
87.31%
YoY
|
$14.19M
17.56%
YoY
|
N/A
|
$14.24M
-2.36%
YoY
|
$14.20M
-28.28%
YoY
|
$12.07M
-70.98%
YoY
|
$12.97M
-72.39%
YoY
|
$14.58M
-73.47%
YoY
|
$19.80M
-63.09%
YoY
|
$41.59M
-16.3%
YoY
|
$46.97M
14.64%
YoY
|
$54.97M
70.06%
YoY
|
$53.64M
104.85%
YoY
|
$49.68M
133.53%
YoY
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
-$26.57M
-115.16%
YoY
|
-$264.4M
-262.11%
YoY
|
-$1.260B
-877.46%
YoY
|
$67.15M
-64.22%
YoY
|
$175.2M
-6.7%
YoY
|
$163.1M
-32.85%
YoY
|
$162.1M
-20.52%
YoY
|
$187.7M
22.38%
YoY
|
$187.8M
217.31%
YoY
|
$242.9M
426.14%
YoY
|
$204.0M
-114.35%
YoY
|
$153.4M
4.29%
YoY
|
$59.17M
-61.03%
YoY
|
$46.17M
-74.11%
YoY
|
-$1.421B
-1013.01%
YoY
|
$147.1M
-4.54%
YoY
|
$151.9M
-3.63%
YoY
|
$178.4M
12.87%
YoY
|
$155.7M
-4.89%
YoY
|
| Income Tax |
-$3.222M
-107.4%
YoY
|
-$67.03M
-264.42%
YoY
|
-$64.92M
-254.63%
YoY
|
$17.64M
-65.81%
YoY
|
$43.57M
-8.8%
YoY
|
$40.77M
-34.69%
YoY
|
$41.98M
-21.61%
YoY
|
$51.60M
41.19%
YoY
|
$47.77M
249.43%
YoY
|
$62.42M
381.32%
YoY
|
$53.56M
346.75%
YoY
|
$36.55M
25.22%
YoY
|
$13.67M
-67.32%
YoY
|
$12.97M
-74.19%
YoY
|
$11.99M
-72.15%
YoY
|
$29.19M
-25.19%
YoY
|
$41.83M
1.31%
YoY
|
$50.24M
18.81%
YoY
|
$43.05M
-5.15%
YoY
|
| Net Earnings |
-$23.34M
-117.74%
YoY
|
-$197.4M
-261.34%
YoY
|
-$1.195B
-1095.13%
YoY
|
$46.28M
-65.97%
YoY
|
$131.6M
-5.99%
YoY
|
$122.4M
-32.22%
YoY
|
$120.1M
-20.13%
YoY
|
$136.0M
16.41%
YoY
|
$140.0M
207.66%
YoY
|
$180.5M
443.65%
YoY
|
$150.4M
-110.5%
YoY
|
$116.8M
-0.89%
YoY
|
$45.50M
-58.64%
YoY
|
$33.20M
-74.08%
YoY
|
-$1.433B
-1372.7%
YoY
|
$117.9M
2.47%
YoY
|
$110.0M
-5.38%
YoY
|
$128.1M
10.71%
YoY
|
$112.6M
-4.8%
YoY
|
| Basic Earnings Per Share |
-$0.28
-127.45%
YoY
|
-$1.75
-271.57%
YoY
|
-$10.22
-1111.88%
YoY
|
N/A
|
$1.02
-12.82%
YoY
|
$1.02
-32.89%
YoY
|
$1.01
-20.47%
YoY
|
N/A
|
$1.17
207.89%
YoY
|
$1.52
442.86%
YoY
|
$1.27
-110.38%
YoY
|
$0.99
1.02%
YoY
|
$0.38
-58.7%
YoY
|
$0.28
-73.83%
YoY
|
-$12.23
-1429.35%
YoY
|
$0.98
5.38%
YoY
|
$0.92
-2.13%
YoY
|
$1.07
16.3%
YoY
|
$0.92
-1.08%
YoY
|
| Diluted Earnings Per Share |
-$0.28
-100.0%
YoY
|
-$1.75
-271.57%
YoY
|
-$10.22
-1111.88%
YoY
|
$392.9K
-66.12%
YoY
|
$1.117M
95505569.34%
YoY
|
$1.02
-32.89%
YoY
|
$1.01
-20.47%
YoY
|
$1.159M
117113060.59%
YoY
|
$1.17
207.89%
YoY
|
$1.52
442.86%
YoY
|
$1.27
-110.38%
YoY
|
$0.99
1.02%
YoY
|
$0.38
-58.7%
YoY
|
$0.28
-73.83%
YoY
|
-$12.23
-1429.35%
YoY
|
$0.98
5.38%
YoY
|
$0.92
-2.13%
YoY
|
$1.07
16.3%
YoY
|
$0.92
-1.08%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
118.5M shares
0.65%
YoY
|
118.0M shares
0.4%
YoY
|
117.9M shares
0.5%
YoY
|
117.8M shares
0.47%
YoY
|
117.8M shares
0.46%
YoY
|
117.6M shares
0.45%
YoY
|
117.3M shares
0.43%
YoY
|
117.3M shares
0.41%
YoY
|
117.2M shares
0.41%
YoY
|
117.0M shares
0.38%
YoY
|
116.8M shares
-0.37%
YoY
|
116.8M shares
-1.23%
YoY
|
116.8M shares
-1.23%
YoY
|
116.6M shares
-1.68%
YoY
|
117.3M shares
-2.97%
YoY
|
118.2M shares
-2.93%
YoY
|
118.2M shares
-3.2%
YoY
|
118.6M shares
-4.84%
YoY
|
120.9M shares
-4.12%
YoY
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...